XML 89 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF INCOME (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Interest Income      
Loans and leases $ 725,080us-gaap_InterestAndFeeIncomeLoansAndLeases $ 704,745us-gaap_InterestAndFeeIncomeLoansAndLeases $ 708,851us-gaap_InterestAndFeeIncomeLoansAndLeases
Securities 174,143us-gaap_InterestAndDividendIncomeSecurities 167,787us-gaap_InterestAndDividendIncomeSecurities 176,661us-gaap_InterestAndDividendIncomeSecurities
Due from banks - interest-bearing 1,883us-gaap_InterestIncomeDepositsWithFinancialInstitutions 1,285us-gaap_InterestIncomeDepositsWithFinancialInstitutions 721us-gaap_InterestIncomeDepositsWithFinancialInstitutions
Federal funds sold and securities purchased under resale agreements 6,340us-gaap_InterestIncomeFederalFundsSoldAndSecuritiesPurchasedUnderAgreementsToResell 5,844us-gaap_InterestIncomeFederalFundsSoldAndSecuritiesPurchasedUnderAgreementsToResell 318us-gaap_InterestIncomeFederalFundsSoldAndSecuritiesPurchasedUnderAgreementsToResell
Total interest income 907,446us-gaap_InterestAndDividendIncomeOperating 879,661us-gaap_InterestAndDividendIncomeOperating 886,551us-gaap_InterestAndDividendIncomeOperating
Interest Expense      
Deposits 8,271us-gaap_InterestExpenseDeposits 11,114us-gaap_InterestExpenseDeposits 14,042us-gaap_InterestExpenseDeposits
Federal funds purchased and securities sold under repurchase agreements 1us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase 401us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase 46us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase
Subordinated debt 20,689us-gaap_InterestExpenseSubordinatedNotesAndDebentures 24,481us-gaap_InterestExpenseSubordinatedNotesAndDebentures 20,619us-gaap_InterestExpenseSubordinatedNotesAndDebentures
Other long-term debt 20,248us-gaap_InterestExpenseOtherLongTermDebt 19,401us-gaap_InterestExpenseOtherLongTermDebt 21,008us-gaap_InterestExpenseOtherLongTermDebt
Other short-term borrowings   549us-gaap_InterestExpenseOtherShortTermBorrowings  
Total interest expense 49,209us-gaap_InterestExpense 55,946us-gaap_InterestExpense 55,715us-gaap_InterestExpense
Net interest income 858,237us-gaap_InterestIncomeExpenseNet 823,715us-gaap_InterestIncomeExpenseNet 830,836us-gaap_InterestIncomeExpenseNet
(Reversal of) provision for credit losses on loans and leases, excluding covered loans (14,000)us-gaap_ProvisionForLoanLeaseAndOtherLosses   10,000us-gaap_ProvisionForLoanLeaseAndOtherLosses
Provision for losses on covered loans 3,829cyn_ProvisionForLossesOnCoveredLoans 635cyn_ProvisionForLossesOnCoveredLoans 45,346cyn_ProvisionForLossesOnCoveredLoans
Net interest income after provision 868,408us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 823,080us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 775,490us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Noninterest Income      
Trust and investment fees 221,335cyn_TrustAndInvestmentFees 196,474cyn_TrustAndInvestmentFees 155,224cyn_TrustAndInvestmentFees
Brokerage and mutual fund fees 46,142cyn_BrokerageAndMutualFundFees 34,101cyn_BrokerageAndMutualFundFees 27,804cyn_BrokerageAndMutualFundFees
Cash management and deposit transaction charges 48,822us-gaap_FeesAndCommissionsDepositorAccounts 50,501us-gaap_FeesAndCommissionsDepositorAccounts 45,649us-gaap_FeesAndCommissionsDepositorAccounts
International services 46,068cyn_InternationalServicesFees 42,037cyn_InternationalServicesFees 39,963cyn_InternationalServicesFees
FDIC loss sharing expense, net (52,858)cyn_FDICLossSharingIncomeNet (64,774)cyn_FDICLossSharingIncomeNet (6,017)cyn_FDICLossSharingIncomeNet
Gain on disposal of assets 13,280us-gaap_GainLossOnSaleOfOtherAssets 9,026us-gaap_GainLossOnSaleOfOtherAssets 11,293us-gaap_GainLossOnSaleOfOtherAssets
(Loss)Gain on sale of securities 7,631us-gaap_GainLossOnSaleOfSecuritiesNet 7,975us-gaap_GainLossOnSaleOfSecuritiesNet 1,113us-gaap_GainLossOnSaleOfSecuritiesNet
Other 81,578us-gaap_NoninterestIncomeOtherOperatingIncome 80,155us-gaap_NoninterestIncomeOtherOperatingIncome 82,865us-gaap_NoninterestIncomeOtherOperatingIncome
Impairment loss on securities:      
Total other-than-temporary impairment loss on securities (684)us-gaap_ImpairmentOfInvestments (326)us-gaap_ImpairmentOfInvestments (1,279)us-gaap_ImpairmentOfInvestments
Less: Portion of loss recognized in other comprehensive income 264us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossBeforeTaxIncludingPortionAttributableToNoncontrollingInterest 0us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossBeforeTaxIncludingPortionAttributableToNoncontrollingInterest 988us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossBeforeTaxIncludingPortionAttributableToNoncontrollingInterest
Net impairment loss recognized in earnings (420)us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet (326)us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet (291)us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
Total noninterest income 411,578us-gaap_NoninterestIncome 355,169us-gaap_NoninterestIncome 357,603us-gaap_NoninterestIncome
Noninterest Expense      
Salaries and employee benefits 561,285us-gaap_LaborAndRelatedExpense 517,743us-gaap_LaborAndRelatedExpense 479,302us-gaap_LaborAndRelatedExpense
Net occupancy of premises 64,273us-gaap_OccupancyNet 65,720us-gaap_OccupancyNet 61,534us-gaap_OccupancyNet
Legal and professional fees 61,957us-gaap_ProfessionalFees 52,255us-gaap_ProfessionalFees 53,995us-gaap_ProfessionalFees
Information services 39,645us-gaap_InformationTechnologyAndDataProcessing 37,352us-gaap_InformationTechnologyAndDataProcessing 34,244us-gaap_InformationTechnologyAndDataProcessing
Depreciation and amortization 32,421cyn_DepreciationAndAmortizationExcludingAmortizationOfIntangibleAssets 32,267cyn_DepreciationAndAmortizationExcludingAmortizationOfIntangibleAssets 32,485cyn_DepreciationAndAmortizationExcludingAmortizationOfIntangibleAssets
Amortization of intangibles 5,791us-gaap_AmortizationOfIntangibleAssets 7,517us-gaap_AmortizationOfIntangibleAssets 7,268us-gaap_AmortizationOfIntangibleAssets
Marketing and advertising 36,676us-gaap_MarketingAndAdvertisingExpense 33,185us-gaap_MarketingAndAdvertisingExpense 29,510us-gaap_MarketingAndAdvertisingExpense
Office services and equipment 20,723cyn_OfficeServicesAndEquipment 19,480cyn_OfficeServicesAndEquipment 17,848cyn_OfficeServicesAndEquipment
Other real estate owned 7,467us-gaap_ForeclosedRealEstateExpense 18,127us-gaap_ForeclosedRealEstateExpense 38,253us-gaap_ForeclosedRealEstateExpense
FDIC assessments 13,517us-gaap_FederalDepositInsuranceCorporationPremiumExpense 15,566us-gaap_FederalDepositInsuranceCorporationPremiumExpense 18,117us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Other operating 58,434us-gaap_OtherNoninterestExpense 51,902us-gaap_OtherNoninterestExpense 52,582us-gaap_OtherNoninterestExpense
Total noninterest expense 902,189us-gaap_NoninterestExpense 851,114us-gaap_NoninterestExpense 825,138us-gaap_NoninterestExpense
Income before income taxes 377,797us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 327,135us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 307,955us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income taxes 119,208us-gaap_IncomeTaxExpenseBenefit 94,619us-gaap_IncomeTaxExpenseBenefit 98,822us-gaap_IncomeTaxExpenseBenefit
Net income 258,589us-gaap_ProfitLoss 232,516us-gaap_ProfitLoss 209,133us-gaap_ProfitLoss
Less: Net income attributable to noncontrolling interest 2,770us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 2,507us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 1,084us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to City National Corporation 255,819us-gaap_NetIncomeLoss 230,009us-gaap_NetIncomeLoss 208,049us-gaap_NetIncomeLoss
Less: Dividends on preferred stock 16,375us-gaap_PreferredStockDividendsIncomeStatementImpact 9,625us-gaap_PreferredStockDividendsIncomeStatementImpact  
Net income available to common shareholders $ 239,444us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 220,384us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 208,049us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Net income per common share, basic (in dollars per share) $ 4.31us-gaap_EarningsPerShareBasic $ 4.02us-gaap_EarningsPerShareBasic $ 3.85us-gaap_EarningsPerShareBasic
Net income per common share, diluted (in dollars per share) $ 4.26us-gaap_EarningsPerShareDiluted $ 3.99us-gaap_EarningsPerShareDiluted $ 3.83us-gaap_EarningsPerShareDiluted
Weighted-average common shares outstanding, basic (in shares) 54,959us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 54,139us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 53,211us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted-average common shares outstanding, diluted (in shares) 55,691us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 54,640us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 53,475us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Dividends per common share (in dollars per share) $ 1.32us-gaap_CommonStockDividendsPerShareDeclared $ 0.75us-gaap_CommonStockDividendsPerShareDeclared $ 1.50us-gaap_CommonStockDividendsPerShareDeclared