XML 73 R36.htm IDEA: XBRL DOCUMENT v2.4.1.9
Securities (Tables)
12 Months Ended
Dec. 31, 2014
Securities  
Summary of amortized cost and estimated fair value for the major categories of securities available-for-sale and held-to-maturity

 

(in thousands)

 

Amortized
Cost

 

Gross
Unrealized
Gains

 

Gross
Unrealized
Losses

 

Fair Value

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

116,919

 

$

17

 

$

(10

)

$

116,926

 

Federal agency—Debt

 

 

1,401,303

 

 

558

 

 

(3,280

)

 

1,398,581

 

Federal agency—MBS

 

 

102,939

 

 

2,601

 

 

(1,014

)

 

104,526

 

CMOs—Federal agency

 

 

3,599,831

 

 

19,628

 

 

(38,869

)

 

3,580,590

 

CMOs—Non-agency

 

 

24,385

 

 

40

 

 

(411

)

 

24,014

 

State and municipal

 

 

473,272

 

 

6,139

 

 

(380

)

 

479,031

 

Other debt securities

 

 

174,352

 

 

1,817

 

 

 

 

176,169

 

​  

​  

​  

​  

​  

​  

​  

​  

Total debt securities

 

 

5,893,001

 

 

30,800

 

 

(43,964

)

 

5,879,837

 

Equity securities and mutual funds

 

 

1,508

 

 

1,988

 

 

(350

)

 

3,146

 

​  

​  

​  

​  

​  

​  

​  

​  

Total securities available-for-sale

 

$

5,894,509

 

$

32,788

 

$

(44,314

)

$

5,882,983

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Securities held-to-maturity (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal agency—Debt

 

$

292,932

 

$

6,430

 

$

(255

)

$

299,107

 

Federal agency—MBS

 

 

553,589

 

 

13,427

 

 

(2,275

)

 

564,741

 

CMOs—Federal agency

 

 

1,811,574

 

 

29,998

 

 

(10,292

)

 

1,831,280

 

State and municipal

 

 

682,705

 

 

22,732

 

 

(1,997

)

 

703,440

 

Other debt securities

 

 

86,231

 

 

72

 

 

(224

)

 

86,079

 

​  

​  

​  

​  

​  

​  

​  

​  

Total securities held-to-maturity

 

$

3,427,031

 

$

72,659

 

$

(15,043

)

$

3,484,647

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

35,312

 

$

23

 

$

 

$

35,335

 

Federal agency—Debt

 

 

1,417,509

 

 

938

 

 

(7,911

)

 

1,410,536

 

Federal agency—MBS

 

 

156,399

 

 

3,615

 

 

(2,788

)

 

157,226

 

CMOs—Federal agency

 

 

4,037,348

 

 

30,721

 

 

(70,771

)

 

3,997,298

 

CMOs—Non-agency

 

 

38,383

 

 

127

 

 

(1,048

)

 

37,462

 

State and municipal

 

 

407,312

 

 

8,806

 

 

(123

)

 

415,995

 

Other debt securities

 

 

175,091

 

 

3,731

 

 

 

 

178,822

 

​  

​  

​  

​  

​  

​  

​  

​  

Total debt securities

 

 

6,267,354

 

 

47,961

 

 

(82,641

)

 

6,232,674

 

Equity securities and mutual funds

 

 

337

 

 

8,106

 

 

 

 

8,443

 

​  

​  

​  

​  

​  

​  

​  

​  

Total securities available-for-sale

 

$

6,267,691

 

$

56,067

 

$

(82,641

)

$

6,241,117

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Securities held-to-maturity (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal agency—Debt

 

$

178,413

 

$

133

 

$

(5,122

)

$

173,424

 

Federal agency—MBS

 

 

445,360

 

 

1,005

 

 

(11,930

)

 

434,435

 

CMOs—Federal agency

 

 

1,781,219

 

 

1,839

 

 

(40,621

)

 

1,742,437

 

State and municipal

 

 

454,155

 

 

421

 

 

(19,014

)

 

435,562

 

Other debt securities

 

 

98,696

 

 

 

 

(619

)

 

98,077

 

​  

​  

​  

​  

​  

​  

​  

​  

Total securities held-to-maturity

 

$

2,957,843

 

$

3,398

 

$

(77,306

)

$

2,883,935

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 


(1)

Securities held-to-maturity are presented in the consolidated balance sheets at amortized cost.

 

Schedule of gross realized gains and losses on sales and calls of securities (including trading securities) available-for-sale

 

 

 

For the year ended December 31,

 

(in thousands)

 

2014

 

2013

 

2012

 

Gross realized gains

 

$

8,145

 

$

27,396

 

$

2,259

 

Gross realized losses

 

 

(514

)

 

(19,421

)

 

(1,146

)

​  

​  

​  

​  

​  

​  

Net realized gains

 

$

7,631

 

$

7,975

 

$

1,113

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of remaining maturities of debt securities included in the securities portfolio

The following table provides the expected remaining maturities of debt securities included in the securities portfolio at December 31, 2014, except for maturities of mortgage-backed securities which are allocated according to the average life of expected cash flows. 

 

(in thousands)

 

One year
or less

 

Over 1 year
through
5 years

 

Over 5 years
through
10 years

 

Over
10 years

 

Total

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

91,106 

 

$

25,820 

 

$

 

$

 

$

116,926 

 

Federal agency—Debt

 

 

177,218 

 

 

1,221,363 

 

 

 

 

 

 

1,398,581 

 

Federal agency—MBS

 

 

 

 

86,898 

 

 

17,628 

 

 

 

 

104,526 

 

CMOs—Federal agency

 

 

156,547 

 

 

3,360,166 

 

 

63,877 

 

 

 

 

3,580,590 

 

CMOs—Non-agency

 

 

1,559 

 

 

22,455 

 

 

 

 

 

 

24,014 

 

State and municipal

 

 

141,467 

 

 

334,216 

 

 

 

 

3,348 

 

 

479,031 

 

Other

 

 

88,286 

 

 

87,883 

 

 

 

 

 

 

176,169 

 

Total debt securities available-for-sale

 

$

656,183 

 

$

5,138,801 

 

$

81,505 

 

$

3,348 

 

$

5,879,837 

 

Amortized cost

 

$

653,712 

 

$

5,154,605 

 

$

81,284 

 

$

3,400 

 

$

5,893,001 

 

Securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal agency—Debt

 

$

 

$

 

$

91,436 

 

$

201,496 

 

$

292,932 

 

Federal agency—MBS

 

 

 

 

44,145 

 

 

504,937 

 

 

4,507 

 

 

553,589 

 

CMOs—Federal agency

 

 

 

 

816,224 

 

 

995,350 

 

 

 

 

1,811,574 

 

State and municipal

 

 

 

 

126,032 

 

 

506,974 

 

 

49,699 

 

 

682,705 

 

Other

 

 

 

 

86,231 

 

 

 

 

 

 

86,231 

 

Total debt securities held-to-maturity at amortized cost

 

$

 

$

1,072,632 

 

$

2,098,697 

 

$

255,702 

 

$

3,427,031 

 

 

Schedule of total impairment losses recognized in earnings on other-than-temporarily impaired securities

 

 

 

For the year ended
December 31,

 

(in thousands)
Impairment Losses on Other-Than-Temporarily Impaired Securities

 

2014

 

2013

 

2012

 

Non-agency CMOs

 

$

323 

 

$

326 

 

$

291 

 

Equity securities

 

 

97 

 

 

 

 

—  

 

​  

​  

​  

​  

​  

​  

Total

 

$

420 

 

$

326 

 

$

291 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of roll forward of credit-related other-than-temporary impairment recognized in earnings for debt securities

 

 

 

For the year ended
December 31,

 

(in thousands)

 

2014

 

2013

 

Balance, beginning of period

 

$

4,549

 

$

16,486

 

Subsequent credit-related impairment

 

 

323

 

 

326

 

Reduction for securities sold or redeemed

 

 

(2,402

)

 

(12,263

)

​  

​  

​  

​  

Balance, end of period

 

$

2,470

 

$

4,549

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Summary of the gross unrealized losses and fair value of investment securities that are in an unrealized loss position aggregated by investment category and length of time

 

 

 

Less than 12 months

 

12 months or greater

 

Total

 

(in thousands)

 

Fair Value

 

Estimated
Unrealized
Loss

 

Fair Value

 

Estimated
Unrealized
Loss

 

Fair Value

 

Estimated
Unrealized
Loss

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

15,814 

 

$

10 

 

$

 

$

 

$

15,814 

 

$

10 

 

Federal agency—Debt

 

 

1,008,234 

 

 

2,622 

 

 

135,868 

 

 

658 

 

 

1,144,102 

 

 

3,280 

 

Federal agency—MBS

 

 

35 

 

 

 

 

57,970 

 

 

1,014 

 

 

58,005 

 

 

1,014 

 

CMOs—Federal agency

 

 

871,026 

 

 

3,417 

 

 

1,261,695 

 

 

35,452 

 

 

2,132,721 

 

 

38,869 

 

CMOs—Non-agency

 

 

1,949 

 

 

15 

 

 

12,720 

 

 

396 

 

 

14,669 

 

 

411 

 

State and municipal

 

 

130,208 

 

 

314 

 

 

4,183 

 

 

66 

 

 

134,391 

 

 

380 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total debt securities

 

 

2,027,266 

 

 

6,378 

 

 

1,472,436 

 

 

37,586 

 

 

3,499,702 

 

 

43,964 

 

Equity securities and mutual funds

 

 

538 

 

 

350 

 

 

 

 

 

 

538 

 

 

350 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total securities available-for-sale

 

$

2,027,804 

 

$

6,728 

 

$

1,472,436 

 

$

37,586 

 

$

3,500,240 

 

$

44,314 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal agency—Debt

 

$

 

$

 

$

26,316 

 

$

255 

 

$

26,316 

 

$

255 

 

Federal agency—MBS

 

 

4,800 

 

 

21 

 

 

114,856 

 

 

2,254 

 

 

119,656 

 

 

2,275 

 

CMOs—Federal agency

 

 

202,014 

 

 

2,247 

 

 

588,019 

 

 

8,045 

 

 

790,033 

 

 

10,292 

 

State and municipal

 

 

14,851 

 

 

76 

 

 

95,647 

 

 

1,921 

 

 

110,498 

 

 

1,997 

 

Other debt securities

 

 

61,813 

 

 

224 

 

 

 

 

 

 

61,813 

 

 

224 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total securities held-to-maturity

 

$

283,478 

 

$

2,568 

 

$

824,838 

 

$

12,475 

 

$

1,108,316 

 

$

15,043 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal agency—Debt

 

$

1,026,142 

 

$

7,911 

 

$

 

$

 

$

1,026,142 

 

$

7,911 

 

Federal agency—MBS

 

 

17,962 

 

 

85 

 

 

43,492 

 

 

2,703 

 

 

61,454 

 

 

2,788 

 

CMOs—Federal agency

 

 

1,637,994 

 

 

35,922 

 

 

728,101 

 

 

34,849 

 

 

2,366,095 

 

 

70,771 

 

CMOs—Non-agency

 

 

10,056 

 

 

319 

 

 

8,483 

 

 

729 

 

 

18,539 

 

 

1,048 

 

State and municipal

 

 

16,521 

 

 

39 

 

 

4,266 

 

 

84 

 

 

20,787 

 

 

123 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total securities available-for-sale

 

$

2,708,675 

 

$

44,276 

 

$

784,342 

 

$

38,365 

 

$

3,493,017 

 

$

82,641 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal agency—Debt

 

$

156,290 

 

$

5,122 

 

$

 

$

 

$

156,290 

 

$

5,122 

 

Federal agency—MBS

 

 

321,090 

 

 

10,513 

 

 

15,338 

 

 

1,417 

 

 

336,428 

 

 

11,930 

 

CMOs—Federal agency

 

 

1,539,464 

 

 

36,435 

 

 

63,276 

 

 

4,186 

 

 

1,602,740 

 

 

40,621 

 

State and municipal

 

 

347,305 

 

 

14,190 

 

 

41,102 

 

 

4,824 

 

 

388,407 

 

 

19,014 

 

Other debt securities

 

 

98,077 

 

 

619 

 

 

 

 

 

 

98,077 

 

 

619 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total securities held-to-maturity

 

$

2,462,226 

 

$

66,879 

 

$

119,716 

 

$

10,427 

 

$

2,581,942 

 

$

77,306 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​