XML 37 R50.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Results (Tables)
 12 Months Ended
Dec. 31, 2013
Segment Results  
Schedule of segment results

 

 

 
   For the year ended December 31, 2013  
(in thousands)
  Commercial and
Private Banking		   Wealth
Management		   Other   Consolidated
Company		  

Earnings Summary:

                          

Net interest income

   $ 757,472   $ 995   $ 65,248   $ 823,715  

Provision for losses on covered loans

     635     —     —     635  

Noninterest income

     161,330     232,948     (39,109 )   355,169  

Depreciation and amortization

     13,687     7,362     18,735     39,784  

Noninterest expense

     687,895     196,668     (73,233 )   811,330  
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Income before income taxes

     216,585     29,913     80,637     327,135  

Provision for income taxes

     63,128     7,988     23,503     94,619  
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Net income

     153,457     21,925     57,134     232,516  

Less: Net income attributable to noncontrolling interest

     —     2,507     —     2,507  
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Net income attributable to City National Corporation

   $ 153,457   $ 19,418   $ 57,134   $ 230,009  
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
                   

Selected Average Balances:

                          

Loans and leases, excluding covered loans

   $ 15,721,881   $ —   $ 53,999   $ 15,775,880  

Covered loans

     865,640     —     —     865,640  

Total assets

     16,810,571     649,775     10,830,627     28,290,973  

Deposits

     23,423,943     97,866     432,354     23,954,163  

Goodwill

     393,176     249,446     —     642,622  

Customer-relationship intangibles, net

     4,812     39,625     —     44,437  

 

 
   For the year ended December 31, 2012  
(in thousands)
  Commercial and
Private Banking		   Wealth
Management		   Other   Consolidated
Company		  

Earnings Summary:

                          

Net interest income

   $ 724,377   $ 3,668   $ 102,791   $ 830,836  

Provision for credit losses on loans and leases, excluding covered loans

     10,000     —     —     10,000  

Provision for losses on covered loans

     45,346     —     —     45,346  

Noninterest income

     214,195     187,838     (44,430 )   357,603  

Depreciation and amortization

     14,207     7,289     18,257     39,753  

Noninterest expense

     684,932     168,309     (67,856 )   785,385  
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Income before income taxes

     184,087     15,908     107,960     307,955  

Provision for income taxes

     59,281     4,774     34,767     98,822  
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Net income

     124,806     11,134     73,193     209,133  

Less: Net income attributable to noncontrolling interest

     —     1,084     —     1,084  
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Net income attributable to City National Corporation

   $ 124,806   $ 10,050   $ 73,193   $ 208,049  
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
                   

Selected Average Balances:

                          

Loans and leases, excluding covered loans

   $ 13,223,860   $ —   $ 61,360   $ 13,285,220  

Covered loans

     1,268,513     —     —     1,268,513  

Total assets

     14,836,148     589,959     9,810,065     25,236,172  

Deposits

     21,063,846     102,144     462,878     21,628,868  

Goodwill

     370,487     203,362     —     573,849  

Customer-relationship intangibles, net

     7,790     35,598     —     43,388  

 
   For the year ended December 31, 2011  
(in thousands)
  Commercial and
Private Banking		   Wealth
Management		   Other   Consolidated
Company		  

Earnings Summary:

                          

Net interest income

   $ 740,426   $ 2,111   $ 30,453   $ 772,990  

Provision for credit losses on loans and leases, excluding covered loans

     12,500     —     —     12,500  

Provision for losses on covered loans

     43,646     —     —     43,646  

Noninterest income

     222,279     162,238     (42,650 )   341,867  

Depreciation and amortization

     14,656     5,205     15,462     35,323  

Noninterest expense

     682,288     147,157     (59,673 )   769,772  
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Income before income taxes

     209,615     11,987     32,014     253,616  

Provision for income taxes

     65,037     3,112     9,412     77,561  
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Net income

     144,578     8,875     22,602     176,055  

Less: Net income attributable to noncontrolling interest

     —     1,956     1,678     3,634  
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Net income attributable to City National Corporation

   $ 144,578   $ 6,919   $ 20,924   $ 172,421  
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
                   

Selected Average Balances:

                          

Loans and leases, excluding covered loans

   $ 11,641,976   $ —   $ 56,412   $ 11,698,388  

Covered loans

     1,699,182     —     —     1,699,182  

Total assets

     13,820,611     549,917     8,157,222     22,527,750  

Deposits

     18,862,701     64,919     378,083     19,305,703  

Goodwill

     324,872     161,630     —     486,502  

Customer-relationship intangibles, net

     11,713     27,715     —     39,428