XML 19 R48.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Results (Tables)
12 Months Ended
Dec. 31, 2012
Segment Results  
Schedule of segment results

 

 

 
  For the year ended December 31, 2012  
(in thousands)
  Commercial and
Private Banking
  Wealth
Management
  Other   Consolidated
Company
 

Earnings Summary:

                         

Net interest income

  $ 724,610   $ 3,671   $ 102,555   $ 830,836  

Provision for credit losses on loans and leases, excluding covered loans

    10,000             10,000  

Provision for losses on covered loans

    45,346             45,346  

Noninterest income

    215,397     187,838     (45,632 )   357,603  

Depreciation and amortization

    14,207     7,289     18,257     39,753  

Noninterest expense

    686,295     167,909     (68,819 )   785,385  
                   

Income before income taxes

    184,159     16,311     107,485     307,955  

Provision for income taxes

    77,347     6,395     15,080     98,822  
                   

Net income

    106,812     9,916     92,405     209,133  

Less: Net income attributable to noncontrolling interest

        1,084         1,084  
                   

Net income attributable to City National Corporation

  $ 106,812   $ 8,832   $ 92,405   $ 208,049  
                   

Selected Average Balances:

                         

Loans and leases, excluding covered loans

  $ 13,223,860   $   $ 61,360   $ 13,285,220  

Covered loans

    1,268,513             1,268,513  

Total assets

    14,835,858     589,948     9,810,366     25,236,172  

Deposits

    21,063,846     102,144     462,878     21,628,868  

Goodwill

    370,487     203,362         573,849  

Customer-relationship intangibles, net

    7,790     35,598         43,388  


 

 
  For the year ended December 31, 2011  
(in thousands)
  Commercial and
Private Banking
  Wealth
Management
  Other   Consolidated
Company
 

Earnings Summary:

                         

Net interest income

  $ 740,445   $ 2,113   $ 30,432   $ 772,990  

Provision for credit losses on loans and leases, excluding covered loans

    12,500             12,500  

Provision for losses on covered loans

    43,646             43,646  

Noninterest income

    222,279     162,238     (42,650 )   341,867  

Depreciation and amortization

    14,656     5,205     15,462     35,323  

Noninterest expense

    683,816     147,307     (61,351 )   769,772  
                   

Income before income taxes

    208,106     11,839     33,671     253,616  

Provision (benefit) for income taxes

    87,405     4,151     (13,995 )   77,561  
                   

Net income

    120,701     7,688     47,666     176,055  

Less: Net income attributable to noncontrolling interest

        1,956     1,678     3,634  
                   

Net income attributable to City National Corporation

  $ 120,701   $ 5,732   $ 45,988   $ 172,421  
                   

Selected Average Balances:

                         

Loans and leases, excluding covered loans

  $ 11,641,976   $   $ 56,412   $ 11,698,388  

Covered loans

    1,699,182             1,699,182  

Total assets

    13,820,611     549,917     8,157,222     22,527,750  

Deposits

    18,862,701     64,919     378,083     19,305,703  

Goodwill

    324,872     161,630         486,502  

Customer-relationship intangibles, net

    11,713     27,715         39,428  


 

 
  For the year ended December 31, 2010  
(in thousands)
  Commercial and
Private Banking
  Wealth
Management
  Other   Consolidated
Company
 

Earnings Summary:

                         

Net interest income

  $ 702,788   $ 1,694   $ 25,843   $ 730,325  

Provision for credit losses on loans and leases, excluding covered loans

    103,000             103,000  

Provision for losses on covered loans

    76,218             76,218  

Noninterest income

    277,883     155,724     (72,232 )   361,375  

Depreciation and amortization

    13,764     6,507     14,610     34,881  

Noninterest expense

    629,692     145,175     (58,418 )   716,449  
                   

Income (loss) before income taxes

    157,997     5,736     (2,581 )   161,152  

Provision (benefit) for income taxes

    66,358     1,662     (41,965 )   26,055  
                   

Net income

    91,639     4,074     39,384     135,097  

Less: Net income attributable to noncontrolling interest

        1,779     2,141     3,920  
                   

Net income attributable to City National Corporation

  $ 91,639   $ 2,295   $ 37,243   $ 131,177  
                   

Selected Average Balances:

                         

Loans and leases, excluding covered loans

  $ 11,530,140   $ 50   $ 46,190   $ 11,576,380  

Covered loans

    1,940,316             1,940,316  

Total assets

    14,134,625     557,818     6,464,218     21,156,661  

Deposits

    17,289,288     47,450     531,654     17,868,392  

Goodwill

    319,376     161,642         481,018  

Customer-relationship intangibles, net

    12,563     30,608         43,171