XML 100 R82.htm IDEA: XBRL DOCUMENT v3.25.4
Long-Term Debt - Credit Facilities Narrative (Details) - USD ($)
$ in Thousands
1 Months Ended
Feb. 28, 2025
Jul. 26, 2024
Mar. 31, 2025
Dec. 31, 2025
Dec. 31, 2024
Jul. 11, 2024
Dec. 31, 2023
Term Loan              
Long-term debt and notes payable              
Maximum borrowing capacity   $ 850,000          
Long-term debt outstanding       $ 942,875      
Concentra Credit Facilities | Revolving Credit Facility              
Long-term debt and notes payable              
Debt instrument, covenant, leverage ratio, maximum   6.5          
Percentage of capital stock of foreign subsidiaries   65.00%          
Actual leverage ratio       3.4      
Percentage of net cash proceeds from issuance of debt obligations   100.00%          
Concentra Credit Facilities | Revolving Credit Facility | Ratio One              
Long-term debt and notes payable              
Percentage of net cash proceeds received   100.00%          
Concentra Credit Facilities | Revolving Credit Facility | Ratio Two              
Long-term debt and notes payable              
Percentage of net cash proceeds received   50.00%          
Concentra Credit Facilities | Revolving Credit Facility | Ratio Four              
Long-term debt and notes payable              
Percentage prepaid   50.00%          
Concentra Credit Facilities | Revolving Credit Facility | Ratio Five              
Long-term debt and notes payable              
Percentage prepaid   25.00%          
Concentra Credit Facilities | Revolving Credit Facility | Minimum              
Long-term debt and notes payable              
Covenant leverage ratio   4.00          
Concentra Credit Facilities | Revolving Credit Facility | Minimum | Ratio One              
Long-term debt and notes payable              
Debt instrument, total net leverage ratio   4.50          
Concentra Credit Facilities | Revolving Credit Facility | Minimum | Ratio Three              
Long-term debt and notes payable              
Debt instrument, total net leverage ratio   4.00          
Concentra Credit Facilities | Revolving Credit Facility | Minimum | Ratio Four              
Long-term debt and notes payable              
Covenant leverage ratio   4.50          
Concentra Credit Facilities | Revolving Credit Facility | Maximum | Ratio Two              
Long-term debt and notes payable              
Debt instrument, total net leverage ratio   4.50          
Concentra Credit Facilities | Revolving Credit Facility | Maximum | Ratio Five              
Long-term debt and notes payable              
Covenant leverage ratio   4.50          
Concentra Credit Facilities | Revolving Credit Facility | Maximum | Ratio Six              
Long-term debt and notes payable              
Covenant leverage ratio   4.00          
6.875% senior notes | Senior notes              
Long-term debt and notes payable              
Aggregate principal amount           $ 650,000  
Interest rate of debt       6.875% 6.875%   6.875%
Long-term debt outstanding       $ 650,000 $ 650,000    
Unamortized original issue discounts and debt issuance costs       $ 10,400      
Term Loan | Revolving Credit Facility              
Long-term debt and notes payable              
Interest rate of debt       5.72%      
Term Loan | Concentra Term Loan | Revolving Credit Facility              
Long-term debt and notes payable              
Increase in revolving credit facility     $ 102,100        
Interest rate margin (as a percent) 2.25%   2.00%        
Debt instrument, basis point step down     25        
Debt instrument, covenant, leverage ratio, maximum     3.25        
Aggregate principal amount     $ 950,000        
Debt instrument period payment principal percentage   0.25%          
Term Loan | Concentra Term Loan | Revolving Credit Facility | Minimum | Term Secured Overnight Financing Rate              
Long-term debt and notes payable              
Interest rate margin (as a percent)     1.75%        
Term Loan | Concentra Term Loan | Revolving Credit Facility | Minimum | Alternate Base Rate              
Long-term debt and notes payable              
Interest rate margin (as a percent)     0.75%        
Term Loan | Concentra Term Loan | Revolving Credit Facility | Maximum | Term Secured Overnight Financing Rate              
Long-term debt and notes payable              
Interest rate margin (as a percent)     2.00%        
Term Loan | Concentra Term Loan | Revolving Credit Facility | Maximum | Alternate Base Rate              
Long-term debt and notes payable              
Interest rate margin (as a percent)     1.00%        
Revolving Credit Facility | Revolving Credit Facility              
Long-term debt and notes payable              
Long-term debt outstanding       $ 0 $ 0    
Revolving Credit Facility | Concentra Revolving Credit Facility | Revolving Credit Facility              
Long-term debt and notes payable              
Maximum borrowing capacity   $ 400,000 $ 450,000        
Increase in revolving credit facility     $ 50,000        
Interest rate margin (as a percent)   2.50% 2.00%        
Debt instrument, basis point step down     25        
Debt instrument, covenant, leverage ratio, maximum     3.50        
Remaining borrowing capacity       428,000      
Revolving Credit Facility | Concentra Revolving Credit Facility | Revolving Credit Facility | Minimum | Term Secured Overnight Financing Rate              
Long-term debt and notes payable              
Interest rate margin (as a percent)     1.75%        
Revolving Credit Facility | Concentra Revolving Credit Facility | Revolving Credit Facility | Minimum | Alternate Base Rate              
Long-term debt and notes payable              
Interest rate margin (as a percent)     0.75%        
Revolving Credit Facility | Concentra Revolving Credit Facility | Revolving Credit Facility | Maximum | Term Secured Overnight Financing Rate              
Long-term debt and notes payable              
Interest rate margin (as a percent)     2.25%        
Revolving Credit Facility | Concentra Revolving Credit Facility | Revolving Credit Facility | Maximum | Alternate Base Rate              
Long-term debt and notes payable              
Interest rate margin (as a percent)     1.25%        
Standby letters of credit | Revolving Credit Facility              
Long-term debt and notes payable              
Maximum borrowing capacity   $ 75,000          
Letter of credit | Concentra Revolving Credit Facility | Revolving Credit Facility              
Long-term debt and notes payable              
Outstanding borrowings       $ 22,000