XML 59 R41.htm IDEA: XBRL DOCUMENT v3.25.4
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2025
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract]  
Schedule of recognized identified assets acquired and liabilities assumed
The following table reconciles the fair value of the assets acquired and liabilities assumed to the consideration given for the acquired business (in thousands):
Accounts receivable
$18,002 
Other current assets
1,504 
Operating lease right-of-use assets
30,080 
Property and equipment
2,636 
Goodwill
207,998 
Identifiable intangible assets
38,830 
Other assets
12,611 
Total assets
311,661 
Accrued and other current liabilities
6,547 
Non-current operating lease liabilities
30,080 
Other non-current liabilities
10,029 
Total liabilities
46,656 
Consideration given
$265,005 
The following table reconciles the preliminary allocation of estimated fair value of the assets acquired and liabilities assumed to the consideration given for the acquired business (in thousands):
Accounts receivable
$11,109 
Other current assets
183 
Goodwill
32,264 
Identifiable intangible assets
14,340 
Other assets
274 
Total assets58,170 
Accrued and other current liabilities
3,404 
Other non-current liabilities
318 
Total liabilities3,722 
Consideration given
$54,448 
Schedule of acquired intangible assets Useful lives for identifiable intangible assets were determined based upon the income approach, which determines the remaining useful economic lives of the identifiable intangible assets that are expected to contribute directly or indirectly to future cash flows.
Fair ValueWeighted Average Amortization Period
(in thousands)(in years)
Customer relationships$38,830 9 years
Identifiable intangible assets$38,830 
Useful lives for identifiable intangible assets were determined based upon the income approach, which determines the remaining useful economic lives of the identifiable intangible assets that are expected to contribute directly or indirectly to future cash flows.
Fair ValueWeighted Average Amortization Period
(in thousands)(in years)
Customer relationships$14,340 
7 years
Identifiable intangible assets$14,340 
Schedule of pro forma unaudited results of operations
The following unaudited consolidated pro forma financial results combine the historical results of Nova, Pivot Onsite Innovations and the Company to present the results as if the Nova and Pivot Onsite Innovations acquisitions had occurred on January 1, 2024. The pro forma information is presented for illustration purposes only and is not necessarily indicative of results of operations that would have been achieved had the acquisitions occurred on that date, nor is it indicative of future results.
Year Ended December 31,
20252024
(unaudited)
(in thousands)
Total revenue$2,210,330 $2,094,234 
Net income attributable to the Company
$176,465 $171,686