XML 71 R61.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information - Reconciliation of Adjusted EBITDA to Income Before Taxes (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting Information [Line Items]        
Interest expense $ (28,683) $ (21,369) $ (82,424) $ (21,275)
Loss on early retirement of debt 0 0 (875) 0
Equity in losses of unconsolidated subsidiaries 0 0 0 (3,676)
Depreciation and amortization (19,909) (15,213) (55,526) (51,568)
Income before income taxes 65,789 62,174 181,034 198,745
Related Party        
Segment Reporting Information [Line Items]        
Interest expense on related party debt 0 (2,691) 0 (21,980)
Reportable Segment        
Segment Reporting Information [Line Items]        
Segment Adjusted EBITDA 118,917 101,571 336,594 299,313
Interest expense (28,683) (21,369) (82,424) (21,275)
Loss on early retirement of debt 0 0 (875) 0
Equity in losses of unconsolidated subsidiaries 0 0 0 (3,676)
Stock compensation expense (2,330) (168) (6,884) (500)
Depreciation and amortization (19,909) (15,213) (55,526) (51,568)
Separation transaction costs (1,025) 44 (2,700) (1,569)
Nova and Pivot Onsite Innovations acquisition costs (1,181) 0 (7,151) 0
Income before income taxes 65,789 62,174 181,034 198,745
Reportable Segment | Related Party        
Segment Reporting Information [Line Items]        
Interest expense on related party debt $ 0 $ (2,691) $ 0 $ (21,980)