XML 43 R33.htm IDEA: XBRL DOCUMENT v3.25.3
Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2025
Debt Disclosure [Abstract]  
Schedule of long-term debt and notes payable
As of September 30, 2025, the Company’s long-term debt is as follows:
 Principal OutstandingUnamortized Premium (Discount)Unamortized Issuance CostsCarrying Value
(in thousands)
6.875% senior notes
$650,000 $— $(10,748)$639,252 
Credit facilities:
Revolving Credit Facility
35,000 — — 35,000 
Term Loan
945,250 (878)(11,234)933,138 
Other debt(1)
4,995 — — 4,995 
Total debt$1,635,245 $(878)$(21,982)$1,612,385 
____________________________________________
(1)        Other debt is primarily comprised of insurance financing arrangements, promissory notes executed in connection with business combinations, and finance leases.
As of December 31, 2024, the Company’s long-term debt and notes payable are as follows:
 Principal OutstandingUnamortized Premium (Discount)Unamortized Issuance CostsCarrying Value
(in thousands)
6.875% senior notes
$650,000 $— $(11,925)$638,075 
Credit facilities:
Term Loan
847,875 (995)(11,468)835,412 
Other debt(1)
5,523 — — 5,523 
Total debt$1,503,398 $(995)$(23,393)$1,479,010 
____________________________________________
(1)        Other debt is primarily comprised of insurance financing arrangements, promissory notes executed in connection with business combinations, and finance leases.
Schedule of principal maturities of long-term debt and notes payable
As of September 30, 2025, principal maturities of the Company’s long-term debt and notes payable are as follows:
 20252026202720282029ThereafterTotal
(in thousands)
6.875% senior notes
$— $— $— $— $— $650,000 $650,000 
Credit facilities:
Revolving Credit Facility
— — — — 35,000 — 35,000 
Term Loan
2,375 9,500 9,500 9,500 9,500 904,875 945,250 
Other debt(1)
1,557 1,221 487 504 161 1,065 4,995 
Total debt$3,932 $10,721 $9,987 $10,004 $44,661 $1,555,940 $1,635,245 
____________________________________________
(1)        Other debt is primarily comprised of insurance financing arrangements, promissory notes executed in connection with business combinations, and finance leases.