XML 48 R38.htm IDEA: XBRL DOCUMENT v3.25.2
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2025
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract]  
Schedule of recognized identified assets acquired and liabilities assumed
The following table reconciles the preliminary allocation of estimated fair value of the assets acquired and liabilities assumed to the consideration given for the acquired business (in thousands):
Accounts receivable
$19,275 
Other current assets
1,525 
Operating lease right-of-use assets
30,080 
Property and equipment
2,636 
Goodwill
206,960 
Identifiable intangible assets
38,830 
Other assets
780 
Total assets
300,086 
Accrued and other current liabilities
5,001 
Non-current operating lease liabilities
30,080 
Total liabilities
35,081 
Consideration given
$265,005 
The following table reconciles the preliminary allocation of estimated fair value of identifiable net assets and goodwill to the consideration given for the acquired business (in thousands):
Identifiable tangible assets
$8,852 
Identifiable intangible assets
14,340 
Goodwill
34,431 
Total assets
57,623 
Total liabilities
3,175 
Consideration given
$54,448 
Schedule of acquired intangible assets Useful lives for identifiable intangible assets were determined based upon the income approach, which determines the remaining useful economic lives of the identifiable intangible assets that are expected to contribute directly or indirectly to future cash flows.
Fair ValueWeighted Average Amortization Period
(in thousands)(in years)
Customer relationships$38,830 9 years
Identifiable intangible assets$38,830 
Useful lives for identifiable intangible assets were determined based upon the income approach, which determines the remaining useful economic lives of the identifiable intangible assets that are expected to contribute directly or indirectly to future cash flows.
Fair ValueWeighted Average Amortization Period
(in thousands)(in years)
Customer relationships$14,340 
6 years
Identifiable intangible assets$14,340 
Schedule of pro forma unaudited results of operations
The following unaudited consolidated pro forma financial results combine the historical results of Nova, Pivot Onsite Innovations and the Company to present the results as if the Nova and Pivot Onsite Innovations acquisitions had occurred on January 1, 2024. The pro forma information is presented for illustration purposes only and is not necessarily indicative of results of operations that would have been achieved had the acquisition occurred on that date, nor is it indicative of future results.

Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
(unaudited)
(in thousands)
Total revenue$561,147 $526,465 $1,098,450 $1,041,382 
Net income attributable to the Company
$46,401 $53,486 $90,829 $103,762