XML 42 R32.htm IDEA: XBRL DOCUMENT v3.25.2
Long-Term Debt (Tables)
6 Months Ended
Jun. 30, 2025
Debt Disclosure [Abstract]  
Schedule of long-term debt and notes payable
As of June 30, 2025, the Company’s long-term debt is as follows:
 Principal OutstandingUnamortized Premium (Discount)Unamortized Issuance CostsCarrying Value
(in thousands)
6.875% senior notes
$650,000 $— $(11,141)$638,859 
Credit facilities:
Revolving Credit Facility
85,000 — — 85,000 
Term Loan
947,625 (917)(11,679)935,029 
Other debt(1)
7,036 — — 7,036 
Total debt$1,689,661 $(917)$(22,820)$1,665,924 
____________________________________________
(1)        Other debt is primarily comprised of insurance financing arrangements, promissory notes executed in connection with business combinations, and finance leases.
As of December 31, 2024, the Company’s long-term debt and notes payable are as follows:
 Principal OutstandingUnamortized Premium (Discount)Unamortized Issuance CostsCarrying Value
(in thousands)
6.875% senior notes
$650,000 $— $(11,925)$638,075 
Credit facilities:
Term Loan
847,875 (995)(11,468)835,412 
Other debt(1)
5,523 — — 5,523 
Total debt$1,503,398 $(995)$(23,393)$1,479,010 
____________________________________________
(1)        Other debt is primarily comprised of insurance financing arrangements, promissory notes executed in connection with business combinations, and finance leases.
Schedule of principal maturities of long-term debt and notes payable
As of June 30, 2025, principal maturities of the Company’s long-term debt and notes payable are as follows:
 20252026202720282029ThereafterTotal
(in thousands)
6.875% senior notes
$— $— $— $— $— $650,000 $650,000 
Credit facilities:
Revolving Credit Facility
— — — — 85,000 — 85,000 
Term Loan
4,750 9,500 9,500 9,500 9,500 904,875 947,625 
Other debt, including finance leases3,596 1,223 487 504 161 1,065 7,036 
Total debt$8,346 $10,723 $9,987 $10,004 $94,661 $1,555,940 $1,689,661