XML 12 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Current assets:    
Cash $ 73,872 $ 183,255
Accounts receivable 271,752 217,719
Prepaid income taxes 5,280 1,544
Other current assets 44,263 34,689
Total current assets 395,167 437,207
Operating lease right-of-use assets 473,334 435,595
Property and equipment, net 220,278 197,930
Goodwill 1,480,653 1,234,707
Other identifiable intangible assets, net 257,261 204,725
Other assets 14,891 11,000
Total assets 2,841,584 2,521,164
Current liabilities:    
Current operating lease liabilities 83,279 75,442
Current portion of long-term debt and notes payable 13,921 10,093
Accounts payable 38,877 19,752
Accrued and other liabilities 198,992 201,899
Total current liabilities 335,069 307,186
Non-current operating lease liabilities 430,439 396,914
Long-term debt, net of current portion 1,652,003 1,468,917
Non-current deferred tax liability 24,362 25,380
Other non-current liabilities 32,331 24,043
Total liabilities 2,474,204 2,222,440
Commitments and contingencies (Note 12)
Redeemable non-controlling interests 19,560 18,013
Stockholders’ equity:    
Common stock, $0.01 par value, 700,000,000 shares authorized, 128,170,952 and 128,125,952 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively 1,282 1,281
Capital in excess of par 265,390 260,837
Retained earnings 79,827 13,553
Accumulated other comprehensive loss (3,863) 0
Total stockholders’ equity 342,636 275,671
Non-controlling interests 5,184 5,040
Total equity 347,820 280,711
Total liabilities and equity $ 2,841,584 $ 2,521,164