XML 107 R90.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information - Reconciliation of Adjusted EBITDA to Income Before Taxes (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment information      
Interest expense $ (47,714) $ (221) $ (849)
Equity in losses of unconsolidated subsidiaries (3,676) (526) (1,577)
Other expense 0 (2) (415)
Depreciation and amortization (67,178) (73,051) (73,667)
Income before income taxes 231,393 242,630 224,896
Reportable Segment      
Segment information      
Segment Adjusted EBITDA 376,856 361,334 334,337
Interest expense (47,714) (221) (849)
Equity in losses of unconsolidated subsidiaries (3,676) (526) (1,577)
Other expense 0 (2) (415)
Stock compensation expense (2,327) (651) (2,141)
Depreciation and amortization (67,178) (73,051) (73,667)
Separation transaction costs (1,693) 0 0
Nova acquisition costs (895) 0 0
Income before income taxes 231,393 242,630 224,896
Related Party      
Segment information      
Interest expense on related party debt (21,980) (44,253) (30,792)
Related Party | Reportable Segment      
Segment information      
Interest expense on related party debt $ (21,980) $ (44,253) $ (30,792)