XML 86 R69.htm IDEA: XBRL DOCUMENT v3.25.0.1
Long-Term Debt - Credit Facilities (Details) - USD ($)
$ in Millions
Jul. 26, 2024
Dec. 31, 2024
Jul. 11, 2024
Concentra Credit Facilities | Revolving facility      
Long-term debt and notes payable      
Percentage of capital stock of foreign subsidiaries 65.00%    
Covenant leverage ratio 6.50    
Actual leverage ratio   3.46  
Percentage of net cash proceeds from issuance of debt obligations 100.00%    
Concentra Credit Facilities | Revolving facility | Ratio One      
Long-term debt and notes payable      
Percentage of net cash proceeds received 100.00%    
Concentra Credit Facilities | Revolving facility | Ratio Two      
Long-term debt and notes payable      
Percentage of net cash proceeds received 50.00%    
Concentra Credit Facilities | Revolving facility | Ratio Four      
Long-term debt and notes payable      
Percentage prepaid 50.00%    
Concentra Credit Facilities | Revolving facility | Ratio Five      
Long-term debt and notes payable      
Percentage prepaid 25.00%    
Concentra Credit Facilities | Revolving facility | Minimum      
Long-term debt and notes payable      
Covenant leverage ratio 4.00    
Concentra Credit Facilities | Revolving facility | Minimum | Ratio One      
Long-term debt and notes payable      
Debt instrument, total net leverage ratio 4.50    
Concentra Credit Facilities | Revolving facility | Minimum | Ratio Three      
Long-term debt and notes payable      
Debt instrument, total net leverage ratio 4.00    
Concentra Credit Facilities | Revolving facility | Minimum | Ratio Four      
Long-term debt and notes payable      
Covenant leverage ratio 4.50    
Concentra Credit Facilities | Revolving facility | Maximum | Ratio Two      
Long-term debt and notes payable      
Debt instrument, total net leverage ratio 4.50    
Concentra Credit Facilities | Revolving facility | Maximum | Ratio Five      
Long-term debt and notes payable      
Covenant leverage ratio 4.50    
Concentra Credit Facilities | Revolving facility | Maximum | Ratio Six      
Long-term debt and notes payable      
Covenant leverage ratio 4.00    
6.875% senior notes | Senior notes      
Long-term debt and notes payable      
Interest rate of debt   6.875% 6.875%
Aggregate principal amount     $ 650.0
Term loan | Revolving facility      
Long-term debt and notes payable      
Interest rate of debt   6.61%  
Term loan | Concentra Term Loan | Revolving facility      
Long-term debt and notes payable      
Maximum borrowing capacity $ 850.0    
Debt instrument period payment principal percentage 0.25%    
Term loan | Concentra Term Loan | Revolving facility | Minimum | Term Secured Overnight Financing Rate      
Long-term debt and notes payable      
Interest rate margin (as a percent) 2.00%    
Term loan | Concentra Term Loan | Revolving facility | Minimum | Alternate Base Rate      
Long-term debt and notes payable      
Interest rate margin (as a percent) 1.00%    
Term loan | Concentra Term Loan | Revolving facility | Maximum | Term Secured Overnight Financing Rate      
Long-term debt and notes payable      
Interest rate margin (as a percent) 2.25%    
Term loan | Concentra Term Loan | Revolving facility | Maximum | Alternate Base Rate      
Long-term debt and notes payable      
Interest rate margin (as a percent) 1.25%    
Revolving facility | Concentra Revolving Credit Facility | Revolving facility      
Long-term debt and notes payable      
Maximum borrowing capacity $ 400.0    
Remaining borrowing capacity   $ 386.4  
Revolving facility | Concentra Revolving Credit Facility | Revolving facility | Minimum | Term Secured Overnight Financing Rate      
Long-term debt and notes payable      
Interest rate margin (as a percent) 2.25%    
Revolving facility | Concentra Revolving Credit Facility | Revolving facility | Minimum | Alternate Base Rate      
Long-term debt and notes payable      
Interest rate margin (as a percent) 1.25%    
Revolving facility | Concentra Revolving Credit Facility | Revolving facility | Maximum | Term Secured Overnight Financing Rate      
Long-term debt and notes payable      
Interest rate margin (as a percent) 2.75%    
Revolving facility | Concentra Revolving Credit Facility | Revolving facility | Maximum | Alternate Base Rate      
Long-term debt and notes payable      
Interest rate margin (as a percent) 1.75%    
Standby letters of credit | Concentra Revolving Credit Facility | Revolving facility      
Long-term debt and notes payable      
Maximum borrowing capacity $ 75.0    
Letter of credit | Concentra Revolving Credit Facility | Revolving facility      
Long-term debt and notes payable      
Outstanding borrowings   $ 13.6