XML 61 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock Compensation (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of restricted stock awards
Transactions and other information related to restricted stock awards issued under the 2024 Equity Incentive Plan are as follows:
Restricted Stock Awards
Weighted Average
Grant Date Fair Value
(share amounts in thousands)
Unvested balance, December 31, 2023— $— 
Granted1,478 23.09
Unvested balance, December 31, 20241,478 $23.09 
Transactions and other information related to restricted interests are as follows:
Class C Restricted InterestsWeighted Average
Grant Date Fair Value
(units in thousands)
Unvested balance, December 31, 2021496 $2.66 
Vested(248)2.66
Unvested balance, December 31, 2022248 2.66
Vested(248)2.66
Unvested balance, December 31, 2023— $— 
Schedule of option activity
Transactions and other information related to options are as follows:
Class C Restricted OptionsWeighted Average
Grant Date Fair Value
(units in thousands)
Outstanding, December 31, 20212,512 $1.18 
Exercised(1,256)1.18
Outstanding, December 31, 20221,256 1.18
Exercised(1,256)1.18
Outstanding, December 31, 2023— $— 
The following table sets forth the number of forfeited and cancelled options:
For the Year Ended December 31,
20232022
(units in thousands)
Class C options - forfeited and cancelled691 702 
Schedule of Share-Based Payment Arrangement, Expected Future Stock Compensation Expense
Future stock compensation expense based on current stock-based awards is estimated to be as follows:
20252026202720282029
(in thousands)
Stock compensation expense
$8,896 $8,354 $8,354 $7,554 $108