XML 43 R26.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Income Taxes Income Taxes
For the years ended December 31, 2023 and 2022, the Company joined Select in the filing of various consolidated federal, state, and local income tax returns, and is party to an income tax allocation agreement (the “Tax Sharing Agreement”). Under the Tax Sharing Agreement, the Company pays to or receives from Select the amount, if any, by which Select’s income tax liability is affected by virtue of inclusion of the Company in the consolidated tax returns of Select. Adjustments were made for the periods presented in the consolidated financial statements, to reflect the separate return method as if the Company filed income tax returns on a standalone basis.
The following table outlines the components of the Company’s income tax expense for the periods presented:
 For the Year Ended December 31,
 202420232022
 (in thousands)
Current income tax expense:   
Federal$49,676 $50,911 $47,825 
State and local14,135 13,262 13,467 
Total current income tax expense63,811 64,173 61,292 
Deferred income tax expense (benefit)(4,315)(6,286)(8,639)
Total income tax expense$59,496 $57,887 $52,653 
Reconciliations of the federal statutory income tax rate to the effective income tax rate are as follows:
 For the Year Ended December 31,
 202420232022
Federal income tax at statutory rate21.0 %21.0 %21.0 %
State and local income taxes, less federal income tax benefit4.6 4.2 4.4 
Permanent differences0.7 0.3 0.2 
Deferred income taxes — state income tax rate adjustment— (0.3)(0.4)
Revision to prior years’ estimated taxes
0.3 0.4 (0.4)
Stock-based compensation(0.0)(0.5)(0.5)
Non-controlling interest(0.6)(0.5)(0.6)
Other(0.3)(0.7)(0.5)
Effective income tax rate25.7 %23.9 %23.2 %
The Company’s deferred tax assets and liabilities are as follows:
December 31,
 20242023
 (in thousands)
Deferred tax assets  
Implicit discounts and adjustments$10,970 $11,685 
Compensation and benefit-related accruals21,017 17,217 
Professional malpractice liability insurance6,872 7,838 
Federal and state net operating loss and state tax credit carryforwards3,602 3,288 
Interest limitation carryforward2,153 — 
Stock awards142 151 
Operating lease liabilities123,301 106,329 
Research and experimental expenditures9,048 7,929 
Other3,206 2,707 
Deferred tax assets180,311 157,144 
Valuation allowance(2,618)(2,933)
Deferred tax assets, net of valuation allowance$177,693 $154,211 
Deferred tax liabilities  
Depreciation and amortization$(80,947)$(76,776)
Operating lease right-of-use assets(113,491)(98,055)
Other(4,223)(2,744)
Deferred tax liabilities(198,661)(177,575)
Deferred tax liabilities, net of deferred tax assets$(20,968)$(23,364)
The Company’s deferred tax assets and liabilities are included in the consolidated balance sheet captions as follows:
December 31,
 20242023
 (in thousands)
Other assets$4,412 $— 
Non-current deferred tax liability(25,380)(23,364)
$(20,968)$(23,364)
For the years ended December 31, 2024 and 2023, the Company recorded net valuation allowance decreases of $0.3 million and $0.7 million, respectively. The changes resulted from net changes in state net operating losses.
At December 31, 2024 and 2023, the Company’s net deferred tax liabilities of approximately $21.0 million and $23.4 million, respectively, consist of items which have been recognized for tax reporting purposes, but which will increase tax on returns to be filed in the future. The Company has performed an assessment of positive and negative evidence regarding the realization of the net deferred tax assets. This assessment included a review of legal entities with three years of cumulative losses, estimates of projected future taxable income, the effect on future taxable income resulting from the reversal of existing deferred tax liabilities in future periods, and the impact of tax planning strategies that management would and could implement in order to keep deferred tax assets from expiring unused. Although realization is not assured, based on the Company’s assessment, it has concluded that it is more likely than not that such assets, net of the determined valuation allowance, will be realized.
The total state net operating losses are approximately $51.2 million. The Company has U.S. federal net operating loss carryforwards of $2.8 million with indefinite carryforward.
State net operating loss carryforwards expire and are subject to valuation allowances as follows:
State Net Operating LossesGross Valuation Allowance
 (in thousands)
2025$1,124 $1,124 
20261,253 1,253 
2027829 829 
2028220 220 
Thereafter through 2043
47,749 41,771 
Total
$51,175 $45,197