XML 114 R88.htm IDEA: XBRL DOCUMENT v3.25.3
Fair Value Measurement - Schedule of Observable and Unobservable Inputs of the Earnout Liability (Details)
Jun. 30, 2025
Sep. 26, 2024
Unobservable [Member] | Simulated forecast of base monthly revenue [Member]    
Schedule of Observable and Unobservable Inputs of the Earnout Liability [Line Items]    
Observable and unobservable inputs   7.4
Unobservable [Member] | Industry revenue growth [Member]    
Schedule of Observable and Unobservable Inputs of the Earnout Liability [Line Items]    
Observable and unobservable inputs   1.7
Unobservable [Member] | Revenue volatility [Member]    
Schedule of Observable and Unobservable Inputs of the Earnout Liability [Line Items]    
Observable and unobservable inputs   30.5
Unobservable [Member] | Stock volatility [Member]    
Schedule of Observable and Unobservable Inputs of the Earnout Liability [Line Items]    
Observable and unobservable inputs   103.2
Unobservable [Member] | Actual revenue [Member]    
Schedule of Observable and Unobservable Inputs of the Earnout Liability [Line Items]    
Observable and unobservable inputs 5.5  
Observable [Member] | Stock price [Member]    
Schedule of Observable and Unobservable Inputs of the Earnout Liability [Line Items]    
Observable and unobservable inputs   11.2
Observable [Member] | Risk-free rate [Member]    
Schedule of Observable and Unobservable Inputs of the Earnout Liability [Line Items]    
Observable and unobservable inputs   4.16
Observable [Member] | Term [Member]    
Schedule of Observable and Unobservable Inputs of the Earnout Liability [Line Items]    
Observable and unobservable inputs 0 0.76