XML 77 R51.htm IDEA: XBRL DOCUMENT v3.25.3
Leases (Tables)
12 Months Ended
Jun. 30, 2025
Leases [Abstract]  
Schedule of Operating Lease Liabilities

The following table sets forth the Company’s minimum long-term lease   payments in future periods as of June 30, 2025, which represents the operating lease liabilities on the accompanying balance sheet:

 

    Operating lease
payments
  
For the twelve months ending June 30, 2026  $251,566 
For the twelve months ending June 30, 2027   260,287 
For the twelve months ending June 30, 2028   270,941 
For the twelve months ending June 30, 2029   283,141 
For the twelve months ending June 30, 2030   92,377 
Thereafter   50,437 
Total lease payments   1,208,749 
Less: discount   (107,397)
Present value of operating lease liabilities   1,101,352 
Operating lease liabilities, current portion   (211,525)
Operating lease liabilities, non-current portion  $889,827 
Schedule of Operating Lease Expenses

Operating lease expenses consist of the following:

 

Operating lease cost  Classification  For the
Year
Ended
June 30,
2025
   For the
Year
Ended
June 30,
2024
 
            
Lease expenses  General, and administrative  $245,801   $37,713 
Lease expenses – short term  General, and administrative   14,726    26,000 
Total operating lease cost     $260,527   $63,713