Fair Value Measurement (Tables)

12 Months Ended

Jun. 30, 2025

Fair Value Measurement [Abstract]

Schedule of Assets or Liabilities Measured at Fair Value on a Recurring Basis

The following table provides information related to the Company’s assets and liabilities measured at fair value on a recurring basis as of June 30, 2025 and September 26, 2024 (issuance date):

June 30, 2025	Carrying Value		Quoted Prices in Active Markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Other Unobservable Inputs (Level 3)
Liabilities:
Earnout liabilities	$	-	$	-	$	-	$	-
Total	$	-	$	-	$	-	$	-

September 26, 2024 (issuance date)	Carrying Value		Quoted Prices in Active Markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Other Unobservable Inputs (Level 3)
Liabilities:
Earnout liabilities	$	5,688,007	$	-	$	-	$	5,688,007
Total	$	5,688,007	$	-	$	-	$	5,688,007

Schedule of Observable and Unobservable Inputs of the Earnout Liability

The following table presents the observable and unobservable inputs of the earnout liability for earnout shares based on revenue targets as of September 26, 2024 (issuance date):

		September 26, 2024
Inputs	Input Method	Input Value
Simulated forecast of base monthly revenue	Unobservable	$	7.4 million
Industry revenue growth	Unobservable		1.7	%
Revenue volatility	Unobservable		30.5	%
Stock volatility	Unobservable		103.2	%
Stock price	Observable	$	11.20
Risk-free rate	Observable		4.16	%
Term	Observable		0.76 Years

		June 30, 2025
Inputs	Input Method	Input Value
Actual revenue	Unobservable	$	5.5 million
Term	Observable		0.00 Years

Schedule of Level 3 Instruments Measured at Fair Value

The following table summarizes the activity for the Company’s Level 3 instruments measured at fair value on a recurring basis:

	Earnout Liabilities
Balance as of June 30, 2024	$	-
Issuances – September 26, 2024		5,688,007
Change in fair value		(5,688,007	)
Balance as of June 30, 2025	$	-