XML 97 R85.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Parent Only Financial Information - Condensed Statements of Cash Flows (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:    
Net income (loss) $ (1,699,811) $ (935,240)
Adjustments to reconcile net income (loss) to net cash flows used in operating activities:    
Total adjustments (523,915) (545,580)
Net cash flows used in operating activities (2,223,726) (1,480,820)
Cash flows from investing activities:    
Net cash flows provided by (used in) investing activities (9,574,838) 9,456,065
Cash flows from financing activities:    
Proceeds from issuance of common stock, net of costs 5,478,242 0
Loan to ESOP 526,780 0
Net cash flows provided by (used in) financing activities 11,378,489 (9,508,939)
Net change in cash and cash equivalents (420,075) (1,533,694)
Cash and cash equivalents at beginning of period 1,608,709 3,142,403
Cash and cash equivalents at end of period 1,188,634 1,608,709
Parent | Reportable legal entities    
Cash flows from operating activities:    
Net income (loss) (1,699,811) (935,240)
Adjustments to reconcile net income (loss) to net cash flows used in operating activities:    
Net decrease (increase) in other assets and liabilities 67,195  
Equity in undistributed net income (loss) of subsidiary 1,657,051 935,240
Total adjustments 1,724,246 935,240
Net cash flows used in operating activities 24,435  
Cash flows from investing activities:    
Principal payments on loan to ESOP 39,028  
Net cash flows provided by (used in) investing activities 39,028  
Cash flows from financing activities:    
Proceeds from issuance of common stock, net of costs 5,478,242  
Loan to ESOP (526,780)  
Proceeds from conversion transferred to subsidiary (4,918,928)  
Cash transferred from prior holding company 210,463  
Net cash flows provided by (used in) financing activities 242,997  
Net change in cash and cash equivalents 306,460  
Cash and cash equivalents at beginning of period 50,000 50,000
Cash and cash equivalents at end of period $ 356,460 $ 50,000