XML 45 R33.htm IDEA: XBRL DOCUMENT v3.25.1
Debt Securities (Tables)
12 Months Ended
Dec. 31, 2024
Debt Securities  
Schedule of amortized cost and fair value of securities available for sale

    

    

Gross 

    

Gross 

    

Amortized 

Unrealized 

Unrealized 

Estimated 

Cost

Gains

(Losses)

Fair Value

December 31, 2024

 

  

 

  

 

  

 

  

Securities available for sale:

 

  

 

  

 

  

 

  

Mortgage-backed securities

$

9,078,650

 

$

$

(1,254,841)

$

7,823,809

State and political subdivisions

 

14,191,881

 

 

 

(2,052,935)

 

12,138,946

Corporate securities

 

3,466,328

 

 

 

(622,247)

 

2,844,081

Total securities available for sale

$

26,736,859

 

$

$

(3,930,023)

$

22,806,836

    

    

Gross 

    

Gross 

    

Amortized 

Unrealized 

Unrealized 

Estimated 

Cost

Gains

(Losses)

Fair Value

December 31, 2023

Securities available for sale:

 

  

 

  

 

  

 

  

Mortgage-backed securities

$

10,164,358

 

$

$

(1,123,653)

$

9,040,705

State and political subdivisions

 

14,255,188

 

 

 

(2,172,143)

 

12,083,045

Corporate securities

 

3,461,451

 

 

 

(637,426)

 

2,824,025

Total securities available for sale

$

27,880,997

 

$

$

(3,933,222)

$

23,947,775

    

    

Gross 

    

Gross 

    

Amortized 

Unrealized 

Unrealized 

Estimated 

December 31, 2024

Cost

Gains

Losses

Fair Value

Securities held to maturity:

 

  

 

  

 

  

 

  

U.S. government sponsored agencies

$

28,306,633

 

$

282

$

(812,896)

$

27,494,019

U.S. Treasury securities

 

10,699,998

 

 

 

(31,391)

 

10,668,607

Total securities held to maturity

$

39,006,631

 

$

282

$

(844,287)

$

38,162,626

    

    

Gross 

    

Gross 

    

Amortized 

Unrealized 

Unrealized 

Estimated 

December 31, 2023

Cost

Gains

Losses

Fair Value

Securities held to maturity:

U.S. government sponsored agencies

$

28,223,324

$

12,819

$

(245,870)

$

27,990,273

U.S. Treasury securities

 

11,827,534

 

3,234

 

(16,213)

 

11,814,555

Total securities held to maturity

$

40,050,858

$

16,053

$

(262,083)

$

39,804,828

Schedule of fair value and gross unrealized losses of available for sale debt securities in an unrealized loss position

Less Than 12 Months

12 Months or More

Total

Estimated 

Unrealized 

Estimated 

Unrealized 

Estimated 

Unrealized 

Fair Value

Loss

Fair Value

Loss

Fair Value

Loss

December 31, 2024

    

  

    

  

    

  

    

  

    

  

    

  

Securities available for sale:

 

  

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

 

$

 

$

$

7,823,809

$

(1,254,841)

$

7,823,809

$

(1,254,841)

State and political subdivisions

 

 

 

 

 

12,138,946

 

(2,052,935)

 

12,138,946

 

(2,052,935)

Corporate securities

 

 

 

 

 

2,844,081

 

(622,247)

 

2,844,081

 

(622,247)

Totals

 

$

 

$

$

22,806,836

$

(3,930,023)

$

22,806,836

$

(3,930,023)

Less Than 12 Months

12 Months or More

Total

Estimated 

Unrealized 

Estimated 

Unrealized 

Estimated 

Unrealized 

Fair Value

Loss

Fair Value

Loss

Fair Value

Loss

December 31, 2023

    

  

    

  

    

  

    

  

    

  

    

  

Securities available for sale:

 

  

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

 

$

 

$

$

9,040,705

$

(1,123,653)

$

9,040,705

$

(1,123,653)

State and political subdivisions

 

 

 

 

 

12,083,045

 

(2,172,143)

 

12,083,045

 

(2,172,143)

Corporate securities

 

 

 

 

 

2,824,025

 

(637,426)

 

2,824,025

 

(637,426)

Totals

 

$

 

$

$

23,947,775

$

(3,933,222)

$

23,947,775

$

(3,933,222)

Summary of amortized cost and estimated fair value of debt securities by contractual maturity

December 31, 2024

Estimated 

Available-for-sale

Amortized Cost

Fair Value

Due in one year or less

    

$

792,966

    

$

785,657

Due after one year through five years

 

4,799,235

 

4,225,960

Due after five years through ten years

 

11,918,642

 

9,849,781

Due after ten years

 

147,366

 

121,629

Subtotal

 

17,658,209

 

14,983,027

Mortgage-backed securities

 

9,078,650

 

7,823,809

Total

$

26,736,859

$

22,806,836

Schedule of amortized cost and fair value of securities held to maturity

December 31, 2024

Amortized 

Estimated 

Held-to-maturity

Cost

Fair Value

Due in one year or less

    

$

3,645,355

    

$

3,643,560

Due after one year through five years

 

17,002,722

 

16,834,884

Due after five years through ten years

 

14,391,887

 

13,907,582

Due after ten years

 

3,966,667

 

3,776,600

Total

$

39,006,631

$

38,162,626