XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Assets    
Cash and cash equivalents $ 1,188,634 $ 1,608,709
Time deposits with other financial institutions 4,498,778 4,497,669
Debt securities available for sale (amortized cost of $26,736,859 and $27,880,997 as of December 31, 2024 and December 31, 2023, respectively) 22,806,836 23,947,775
Debt securities held to maturity (fair value of $38,162,626 and $39,804,828 as of December 31, 2024 and December 31, 2023, respectively) 39,006,631 40,050,858
Loans, net of allowance of $1,126,422 and $1,056,796 as of December 31, 2024 and December 31, 2023, respectively 186,354,436 174,315,171
Land held for sale 834,828 435,328
Office properties and equipment, net 2,411,422 2,910,169
Federal Home Loan Bank stock 1,879,971 1,084,273
Cash value of life insurance 7,699,074 7,462,397
Net deferred tax assets 5,326,564 4,857,846
Accrued interest receivable and other assets 1,298,605 1,396,766
TOTAL ASSETS 273,305,779 262,566,961
Deposits:    
Non-interest bearing 9,461,778 10,250,495
Interest bearing 222,057,692 220,217,134
Total deposits 231,519,470 230,467,629
Borrowed funds 24,200,000 19,030,000
Advance payments by borrowers for taxes and insurance 485,212 280,026
Accrued interest payable and other liabilities 1,474,341 1,252,482
Total liabilities 257,679,023 251,030,137
Equity:    
Common stock ($0.01 par value, 4,000,000 shares authorized, 752,538 shares issued and outstanding as of December 31, 2024) 7,525 0
Additional paid-in capital 5,472,763 0
Retained earnings 17,499,162 19,198,973
Unallocated common shares held by Employee Stock Ownership Plan (ESOP) (500,441) 0
Accumulated other comprehensive income (loss) (6,852,253) (7,662,149)
Total stockholders' equity 15,626,756 11,536,824
TOTAL LIABILITIES AND EQUITY $ 273,305,779 $ 262,566,961