XML 28 R16.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes
12 Months Ended
Dec. 31, 2024
Income Taxes  
Income Taxes

Note 8: Income Taxes

The components of the provision for income taxes are as follows as of December 31, 2024 and 2023:

    

December 31, 2024

    

December 31, 2023

Current tax expense (benefit):

Federal

$

25,036

$

State

 

50

 

25

Total current

 

25,086

 

25

Deferred tax expense (benefit):

Federal

$

(544,446)

$

(278,735)

State

 

(216,726)

 

(118,847)

Total deferred

 

(761,172)

 

(397,582)

Total provision for income taxes

$

(736,086)

$

(397,557)

The primary differences between income taxes at the federal statutory rate and the provision for income taxes includes state taxes and tax‑exempt interest and non-interest income.

Deferred income taxes are provided for the temporary differences between the financial reporting basis and the tax basis of the Company's assets and liabilities. The major components of the net deferred tax assets as of December 31, 2024 and 2023, are presented below:

    

December 31, 2024

    

December 31, 2023

Deferred tax assets

Allowance for credit losses

$

298,840

$

280,368

Deferred compensation

41,606

51,601

Net operating loss

2,653,705

1,945,176

Unrealized loss on securities available for sale

1,042,635

1,043,484

Unrealized loss on securities held to maturity

1,431,712

1,723,317

Other

 

32,175

 

5,429

Total deferred tax assets

 

5,500,673

 

5,049,375

Deferred tax liabilities

Fixed assets

$

(61,017)

$

(84,630)

Mortgage servicing rights

(91,634)

(85,407)

Other

 

(21,458)

 

(21,492)

Total deferred tax liabilities

 

(174,109)

 

(191,529)

Net deferred tax asset

$

5,326,564

$

4,857,846

The Company has federal net operating loss carryforwards totaling approximately $9.9 million and $7.3 million for the tax years ending December 31, 2024 and December 31, 2023, respectively.  Due to tax law changes from the Tax Cuts and Jobs Act, the federal net operating loss carryforwards do not expire.

The Company has Wisconsin net operating loss carryforwards totaling approximately $7.7 million and $5.7 million for the tax years ending December 31, 2024 and December 31, 2023, respectively. The Wisconsin net operating loss carryforwards begin to expire in 2042.

The Company has Minnesota net operating loss carryforwards totaling approximately $947,000 and $673,000 for the tax years ending December 31, 2024 and December 31, 2023, respectively. The Minnesota net operating loss carryforwards begin to expire in 2037.

The amount of the deferred tax asset is considered realizable based on projected future earnings and multiple tax planning strategies; however, it could be adjusted, and a valuation allowance recorded, if estimates of future taxable income during the carryforward period are reduced or if objective negative evidence in the form of cumulative losses is present and additional weight cannot be given to subjective evidence such as our projections for growth. Our projections for growth are based on growth within our deposit and loan portfolios, maintaining an adequate net interest margin, and an increase in noninterest income.

With few exceptions, the Company is no longer subject to federal or state examinations by taxing authorities for years before 2020.