XML 64 R53.htm IDEA: XBRL DOCUMENT v3.25.3
Segments and Related Information - Schedule of Reportable Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Segments and Related Information          
Number of reportable segments not disclosed flag     true    
Reportable segment information          
Sales $ 1,078.0 $ 1,100.4 $ 3,098.5 $ 3,239.9  
Cost of sales 704.3 1,095.5 2,849.8 3,092.7  
Gross profit 373.7 4.9 248.7 147.2  
Adjusted EBITDA 69.6 59.8 162.8 162.7  
Reconciling items to net income (loss):          
Depreciation and amortization 50.7 45.3 145.3 136.6  
LCM / LIFO (gain) loss 5.1 9.4 3.1 8.9  
(Gain) loss on sale of business 6.4   (55.8)    
Interest expense 53.6 57.7 165.0 175.3  
Debt extinguishment costs (0.5)   47.2 0.3  
Unrealized gain on derivatives (2.0) (13.6) (9.1) (52.3)  
RINs incurrence gain (expense) (303.1) 10.0 (257.4) 24.5  
RINs mark-to-market loss (gain) (20.8) 32.8 145.1 (26.1)  
Other non-recurring expenses (income) (5.3) 12.1 2.1 72.1  
Equity-based compensation and other items 9.5 7.0 6.1 4.4  
Income tax (benefit) expense (41.4) 0.7 (40.8) 1.4  
Noncontrolling interest adjustments 4.0 (1.0) 8.5 (1.1)  
Net income (loss) 313.4 (100.6) 3.5 (181.3)  
Capital expenditures 23.5 19.4 62.9 69.6  
PP&E, net 1,362.0 1,453.3 1,362.0 1,453.3 $ 1,438.8
External customers          
Reportable segment information          
Sales 1,078.0 1,100.4 3,098.5 3,239.9  
Eliminations          
Reportable segment information          
Sales (5.2) (6.4) (15.2) (18.6)  
Eliminations | Inter-segment sales          
Reportable segment information          
Sales (5.2) (6.4) (15.2) (18.6)  
Specialty Products and Solutions | Operating Segments          
Reportable segment information          
Sales 684.1 720.3 1,972.0 2,160.1  
Cost of sales 402.8 711.7 1,729.7 2,015.1  
Gross profit 276.3 2.3 227.4 126.7  
Adjusted EBITDA 80.2 50.7 203.3 170.6  
Reconciling items to net income (loss):          
Depreciation and amortization 21.5 17.4 56.4 53.1  
LCM / LIFO (gain) loss 1.4 4.2 5.6 1.3  
Interest expense 7.1 5.6 16.4 17.3  
Debt extinguishment costs (0.4)   (0.4) 0.1  
Unrealized gain on derivatives (2.0) (13.6) (9.1) (52.3)  
RINs incurrence gain (expense) (192.9) 8.1 (158.6) 20.4  
RINs mark-to-market loss (gain) (16.7) 22.6 99.4 (16.9)  
Capital expenditures 21.4 9.4 47.8 41.0  
PP&E, net 333.0 355.7 333.0 355.7  
Specialty Products and Solutions | Operating Segments | External customers          
Reportable segment information          
Sales 679.1 714.0 1,957.1 2,141.8  
Specialty Products and Solutions | Operating Segments | Inter-segment sales          
Reportable segment information          
Sales 5.0 6.3 14.9 18.3  
Performance Brands | Operating Segments          
Reportable segment information          
Sales 79.9 80.4 242.8 256.4  
Cost of sales 61.2 57.6 179.7 186.0  
Gross profit 18.5 22.7 62.8 70.1  
Adjusted EBITDA 13.2 13.6 42.5 41.1  
Reconciling items to net income (loss):          
Depreciation and amortization 1.2 2.2 4.4 6.5  
LCM / LIFO (gain) loss 1.7 0.8 2.5 0.8  
(Gain) loss on sale of business 6.3   (58.1)    
Interest expense 0.1   0.1 0.1  
Capital expenditures   0.2 0.7 0.8  
PP&E, net 29.7 32.0 29.7 32.0  
Performance Brands | Operating Segments | External customers          
Reportable segment information          
Sales 79.7 80.3 242.5 256.1  
Performance Brands | Operating Segments | Inter-segment sales          
Reportable segment information          
Sales 0.2 0.1 0.3 0.3  
Montana/Renewables | Operating Segments          
Reportable segment information          
Sales 319.2 306.1 898.9 842.0  
Cost of sales 240.3 326.2 940.4 891.6  
Gross profit 78.9 (20.1) (41.5) (49.6)  
Adjusted EBITDA (5.8) 14.6 (24.5) 9.9  
Reconciling items to net income (loss):          
Depreciation and amortization 27.9 25.5 84.0 76.3  
LCM / LIFO (gain) loss 2.0 4.4 (5.0) 6.8  
Interest expense 15.4 15.7 48.8 48.7  
Debt extinguishment costs (0.1)   47.5    
RINs incurrence gain (expense) (110.2) 1.9 (98.8) 4.1  
RINs mark-to-market loss (gain) (4.1) 10.2 45.7 (9.2)  
Capital expenditures 2.1 8.9 13.9 25.1  
PP&E, net 994.6 1,061.1 994.6 1,061.1  
Montana/Renewables | Operating Segments | External customers          
Reportable segment information          
Sales 319.2 306.1 898.9 842.0  
Corporate | Operating Segments          
Reportable segment information          
Adjusted EBITDA (18.0) (19.1) (58.5) (58.9)  
Reconciling items to net income (loss):          
Depreciation and amortization 0.1 0.2 0.5 0.7  
(Gain) loss on sale of business 0.1   2.3    
Interest expense 31.0 36.4 99.7 109.2  
Debt extinguishment costs     0.1 0.2  
Capital expenditures   0.9 0.5 2.7  
PP&E, net $ 4.7 $ 4.5 $ 4.7 $ 4.5