XML 80 R69.htm IDEA: XBRL DOCUMENT v3.25.3
Unrestricted Subsidiaries - Schedule of Financial Information (Details) - USD ($)
$ in Millions
Jun. 30, 2025
Mar. 31, 2025
Dec. 31, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Unrestricted Subsidiaries            
Cash and cash equivalents $ 110.6   $ 38.1 $ 7.0    
Restricted cash 80.0   7.8      
Accounts receivable - trade 271.1   241.7     $ 252.4
Accounts receivable - other 34.8   36.4      
Inventory 370.5   416.3      
Prepaid expenses and other current assets 28.8   25.7      
Property, plant and equipment, net 1,387.7   1,438.8 1,467.2    
Operating lease right-of-use assets 229.0   240.2      
Other noncurrent assets, net 492.9   553.4      
Accounts payable 279.3   320.8      
Accrued interest payable 47.7   45.4      
Accrued salaries, wages and benefits 57.8   94.7      
Obligations under inventory financing agreements     32.0      
Current portion of RINs obligation 457.0   245.4      
Other current liabilities 102.4   89.8      
Current portion of long-term debt 231.8   35.5      
Other long-term liabilities 259.0   296.2      
Long-term debt, less current portion 2,105.5   2,064.7      
Redeemable noncontrolling interest 245.6   245.6      
Stockholders' equity (1,009.7) $ (862.3) (711.9) $ (566.4) $ (529.7) $ (490.3)
Eliminations            
Unrestricted Subsidiaries            
Cash and cash equivalents 0.0   0.0      
Restricted cash 0.0   0.0      
Accounts receivable - trade 0.0   0.0      
Accounts receivable - other 0.0   0.0      
Inventory 0.0   0.0      
Prepaid expenses and other current assets 0.0   0.0      
Property, plant and equipment, net 0.0   0.0      
Other noncurrent assets, net 0.0   0.0      
Accounts payable (291.3)   (443.0)      
Accrued interest payable 0.0   0.0      
Accrued salaries, wages and benefits 0.0   0.0      
Obligations under inventory financing agreements     0.0      
Current portion of RINs obligation 0.0   0.0      
Other current liabilities 0.0   0.0      
Current portion of long-term debt 0.0   0.0      
Other long-term liabilities 0.0   0.0      
Long-term debt, less current portion (97.8)   (98.0)      
Redeemable noncontrolling interest 0.0   0.0      
Stockholders' equity (165.1)   (36.3)      
Parent Company and Restricted Subsidiaries            
Unrestricted Subsidiaries            
Cash and cash equivalents 11.0   8.9      
Restricted cash 0.0   0.0      
Accounts receivable - trade 239.4   219.2      
Accounts receivable - other 34.8   24.5      
Inventory 331.7   379.9      
Prepaid expenses and other current assets 22.3   20.5      
Property, plant and equipment, net 665.3   688.2      
Other noncurrent assets, net 479.4   539.4      
Accounts payable 237.1   279.5      
Accrued interest payable 47.7   44.4      
Accrued salaries, wages and benefits 57.8   94.7      
Obligations under inventory financing agreements     0.0      
Current portion of RINs obligation 457.0   245.4      
Other current liabilities 97.3   85.1      
Current portion of long-term debt 231.7   16.4      
Other long-term liabilities 253.1   295.4      
Long-term debt, less current portion 1,329.7   1,646.7      
Redeemable noncontrolling interest 0.0   0.0      
Stockholders' equity (373.3)   (249.7)      
Unrestricted Subsidiaries            
Unrestricted Subsidiaries            
Cash and cash equivalents 99.6   29.2      
Restricted cash 80.0   7.8      
Accounts receivable - trade 31.7   22.5      
Accounts receivable - other     11.9      
Inventory 38.8   36.4      
Prepaid expenses and other current assets 6.5   5.2      
Property, plant and equipment, net 722.4   750.6      
Other noncurrent assets, net 13.5   14.0      
Accounts payable 333.5   484.3      
Accrued interest payable     1.0      
Obligations under inventory financing agreements     32.0      
Other current liabilities 5.1   4.7      
Current portion of long-term debt 0.1   19.1      
Other long-term liabilities 5.9   0.8      
Long-term debt, less current portion 873.6   516.0      
Redeemable noncontrolling interest 245.6   245.6      
Stockholders' equity $ (471.3)   $ (425.9)