XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Millions
Limited Partners
General Partner
Common Stock
Additional Paid-in Capital
Warrants
Accumulated Deficit
Accumulated Other Comprehensive Loss
Total
Partner's capital at the beginning (in units) at Dec. 31, 2023 79,967,363              
Partner's capital at the beginning at Dec. 31, 2023 $ (484.4) $ 1.3            
Beginning balance at Dec. 31, 2023             $ (7.2) $ (490.3)
Increase (Decrease) in Partners' Capital                
Other comprehensive income             0.1 0.1
Net income (loss) (79.1) (1.6)           (80.7)
Settlement of tax withholdings on equity-based incentive compensation (5.2)             (5.2)
Settlement of phantom units $ 9.7             9.7
Settlement of phantom units (in units) 421,192              
Partner's capital at the end (in units) at Jun. 30, 2024 80,388,555              
Partner's capital at the end at Jun. 30, 2024 $ (559.0) (0.3)            
Ending balance at Jun. 30, 2024             (7.1) (566.4)
Partner's capital at the beginning (in units) at Mar. 31, 2024 80,223,093              
Partner's capital at the beginning at Mar. 31, 2024 $ (523.1) 0.5            
Beginning balance at Mar. 31, 2024             (7.1) (529.7)
Increase (Decrease) in Partners' Capital                
Net income (loss) (38.3) (0.8)           (39.1)
Settlement of tax withholdings on equity-based incentive compensation (1.7)             (1.7)
Settlement of phantom units $ 4.1             4.1
Settlement of phantom units (in units) 165,462              
Partner's capital at the end (in units) at Jun. 30, 2024 80,388,555              
Partner's capital at the end at Jun. 30, 2024 $ (559.0) $ (0.3)            
Ending balance at Jun. 30, 2024             (7.1) (566.4)
Beginning balance at Dec. 31, 2024     $ 0.9 $ 825.4 $ 7.8 $ (1,539.0) (7.0) (711.9)
Beginning balance (in shares) at Dec. 31, 2024     85,950,493          
Increase (Decrease) in Partners' Capital                
Net income (loss)           (309.9)   (309.9)
Settlement of tax withholdings on equity-based incentive compensation       (6.5)       (6.5)
Settlement of restricted stock units       18.6       18.6
Settlement of restricted stock units (in shares)     708,920          
Ending balance at Jun. 30, 2025     $ 0.9 837.5 7.8 (1,848.9) (7.0) (1,009.7)
Ending balance (in shares) at Jun. 30, 2025     86,659,413          
Beginning balance at Mar. 31, 2025     $ 0.9 837.0 7.8 (1,701.0) (7.0) (862.3)
Beginning balance (in shares) at Mar. 31, 2025     86,621,470          
Increase (Decrease) in Partners' Capital                
Net income (loss)           (147.9)   (147.9)
Settlement of tax withholdings on equity-based incentive compensation       (0.1)       (0.1)
Settlement of restricted stock units       0.6       0.6
Settlement of restricted stock units (in shares)     37,943          
Ending balance at Jun. 30, 2025     $ 0.9 $ 837.5 $ 7.8 $ (1,848.9) $ (7.0) $ (1,009.7)
Ending balance (in shares) at Jun. 30, 2025     86,659,413