XML 80 R70.htm IDEA: XBRL DOCUMENT v3.25.3
Unrestricted Subsidiaries - Income Statement Information (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Schedule of Equity Method Investments    
Sales $ 993.9 $ 1,005.8
Cost of sales 1,075.3 927.3
Gross profit (loss) (81.4) 78.5
Operating costs and expenses:    
General and administrative 12.1 23.3
Other operating expense 5.1 5.2
Operating income (loss) (48.7) 36.3
Other income (expense):    
Interest expense (58.5) (60.8)
Loss on derivative instruments (7.2) (16.9)
Other income 0.4 0.2
Total other expense (112.9) (77.7)
Net loss (162.0) (41.6)
Unrestricted Subsidiaries    
Schedule of Equity Method Investments    
Sales 165.6 150.3
Cost of sales 192.1 184.0
Gross profit (loss) (26.5) (33.7)
Operating costs and expenses:    
General and administrative 9.7 6.5
Other operating expense 1.5 1.5
Operating income (loss) (37.7) (41.7)
Other income (expense):    
Interest expense (24.8) (24.6)
Loss on derivative instruments (5.6) 2.4
Debt extinguishment costs (47.6)  
Other income 0.8 0.3
Total other expense (77.2) (21.9)
Net loss $ (114.9) $ (63.6)