XML 65 R55.htm IDEA: XBRL DOCUMENT v3.25.3
Long-Term Debt - Narrative (Details)
$ in Millions
3 Months Ended
May 08, 2025
USD ($)
Feb. 18, 2025
USD ($)
item
Jan. 16, 2025
USD ($)
Jan. 10, 2025
USD ($)
Sep. 30, 2024
USD ($)
Apr. 15, 2024
USD ($)
Mar. 07, 2024
USD ($)
Jan. 17, 2024
USD ($)
Jun. 28, 2023
USD ($)
Jun. 27, 2023
USD ($)
Apr. 19, 2023
USD ($)
Nov. 02, 2022
USD ($)
Mar. 31, 2025
USD ($)
Mar. 31, 2024
USD ($)
Jan. 06, 2025
USD ($)
Dec. 31, 2024
USD ($)
Aug. 05, 2022
USD ($)
Debt Instruments                                  
Fixed interest rate                         11.00%     11.00%  
Repayments of borrowings - senior notes                           $ 179.0      
Debt instrument, covenant compliance                         in compliance with all covenants under the indentures governing the Senior Notes        
Line of credit facility, remaining borrowing capacity                         $ 339.3        
Debt extinguishment costs                         (47.6) (0.2)      
MRL asset financing arrangements                               $ 368.1  
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]                     us-gaap:SecuredOvernightFinancingRateSofrMember            
Payment to purchase equipment                         $ 17.6 $ 20.0      
US Government Agency Insured Loans | US Department of Energy facility                                  
Debt Instruments                                  
Proceeds from agreement   $ 658.0                              
Guarantor obligations, maximum exposure       $ 1,440.0                          
Number of tranches | item   2                              
US Government Agency Insured Loans | US Department of Energy facility | Tranche One                                  
Debt Instruments                                  
Proceeds from agreement   $ 781.8                              
9.25% Senior Secured First Lien Notes due 2029 (the "2029 Secured Notes")                                  
Debt Instruments                                  
Fixed interest rate             9.25%                    
Senior notes, issuance date             Mar. 07, 2024                    
Senior notes issued, gross             $ 200.0                    
Proceeds from debt             $ 199.0                    
Debt instrument, repurchase amount                   $ 200.0              
9.75% July 2028, Notes                                  
Debt Instruments                                  
Fixed interest rate                   9.75%     9.75%        
Senior notes, issuance date                   Jun. 27, 2023              
Senior notes issued, gross                   $ 325.0              
Proceeds from debt                   319.1              
Proceeds used for repurchase of debt                 $ 125.5                
8.125% Senior Notes due July 2027                                  
Debt Instruments                                  
Fixed interest rate                         8.125%     8.125%  
11.00% Senior Notes due 2026 | Subsequent Event                                  
Debt Instruments                                  
Repayments of borrowings - senior notes $ 150.0                                
11.0% Senior Notes due April 2025                                  
Debt Instruments                                  
Fixed interest rate             11.00%                    
Proceeds used for repurchase of debt             $ 50.0                    
Debt instrument, repurchase amount                 100.0 $ 100.0              
9.25% Senior Notes due July 2024                                  
Debt Instruments                                  
Fixed interest rate             9.25%                    
Revolving Credit Facility                                  
Debt Instruments                                  
Senior secured revolving credit facility                             $ 170.0    
Debt instrument, covenant compliance                         in compliance with all covenants under the revolving credit facility.        
Line of credit amendment               Jan. 17, 2024                  
Line of credit facility, covenant terms                         if the Company’s availability to borrow loans under the revolving credit facility falls below the sum of (a) the greater of (i) (x) 15% of the borrowing base then in effect at the same time that the refinery asset borrowing base component is greater than $0 and (y) 10% of the borrowing base then in effect at any time that the refinery asset borrowing base component is equal to $0 and (ii) $45.0 million (which amount is subject to certain increases) plus (b) the amount of FILO Loans outstanding, then the Company will be required to maintain as of the end of each fiscal quarter a Fixed Charge Coverage Ratio (as defined in the Credit Agreement) of at least 1.0 to 1.0.        
Letters of credit outstanding, amount                         $ 62.5        
Line of credit facility, current borrowing capacity                         455.6        
Long-term line of credit                         53.8     $ 286.6  
Incremental Uncommitted Expansion Feature               $ 500.0                  
Term Loan Facility, Maximum Borrowing Capacity               $ 650.0                  
MRL Asset #2                                  
Debt Instruments                                  
MRL asset financing arrangements                                 $ 250.0
MRL Asset #3                                  
Debt Instruments                                  
MRL asset financing arrangements                                 100.0
MRL Asset #4                                  
Debt Instruments                                  
Debt extinguishment costs                         34.8        
MRL asset financing arrangements                                 $ 50.0
MRL Revolving Credit Agreement                                  
Debt Instruments                                  
Senior notes, issuance date                       Nov. 02, 2022          
Proceeds used for repurchase of debt       26.7                          
Debt extinguishment costs                         0.3        
MRL revolving credit agreement , maximum borrowing capacity, optional Increase per request                       $ 15.0          
MRL revolving credit agreement, maximum borrowing capacity                       $ 90.0          
2025 Notes                                  
Debt Instruments                                  
Proceeds used for repurchase of debt           $ 50.0                      
Debt instrument, repurchase amount                 $ 21.0                
MRL Term Loan Credit Agreement                                  
Debt Instruments                                  
Senior notes, issuance date                     Apr. 19, 2023            
Proceeds used for repurchase of debt       83.8                          
Debt extinguishment costs                         12.3        
Quarterly installments of borrowings payable in percentage of outstanding principal                     0.25%            
Face amount       9.4             $ 75.0            
MRL Term Loan Credit Agreement | Minimum                                  
Debt Instruments                                  
Debt instrument, basis spread on variable rate                     6.00%            
MRL Term Loan Credit Agreement | Maximum                                  
Debt Instruments                                  
Debt instrument, basis spread on variable rate                     7.30%            
Montana refinery asset financing arrangement                                  
Debt Instruments                                  
Purchase price of assets sold and leased back                         $ 150.0        
Remaining purchase price   40.0                              
Total purchase price   40.0     $ 110.0                        
Montana refinery asset financing arrangement | US Government Agency Insured Loans | US Department of Energy facility | Tranche One                                  
Debt Instruments                                  
Proceeds from agreement   $ 781.8                              
9.75% July 2028, Mirror issuance notes                                  
Debt Instruments                                  
Fixed interest rate     9.75%                   9.75%        
Senior notes issued, gross     $ 100.0                            
Proceeds from debt     $ 96.0                            
Percentage of par value for issuance of debt     98.00%                            
MRL Supply And Offtake Agreement                                  
Debt Instruments                                  
Repayments of borrowings - senior notes       0.7                          
Proceeds used for repurchase of debt       32.5                          
Payment to purchase equipment       392.2                          
Exit fees       $ 23.0