XML 48 R38.htm IDEA: XBRL DOCUMENT v3.25.3
Restatement of Previously Issued Financial Statements - Consolidated Statement of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Operating activities      
Net loss $ (162.0) $ (41.6)  
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Non-cash RINs (gain) expense 117.2 (64.6)  
Unrealized (gain) loss on derivative instruments (5.4) 17.5  
Other non-cash activities 20.6 47.8  
Changes in assets and liabilities 0.3 (53.1)  
Net cash used in operating activities (29.3) (94.0)  
Investing activities      
Additions to property, plant and equipment (17.6) (20.0)  
Proceeds from sale of business 95.4    
Net cash provided by (used in) investing activities 77.8 (20.0)  
Financing activities      
Proceeds from borrowings - revolving credit facility 838.2 596.8  
Repayments of borrowings - revolving credit facility (1,071.2) (423.7)  
Proceeds from borrowings - MRL revolving credit agreement 26.6 32.0  
Repayments of borrowings - MRL revolving credit agreement (26.7) (22.3)  
Proceeds from borrowings - senior notes 100.0 200.0  
Repayments of borrowings - senior notes   (179.0)  
Proceeds from inventory financing 88.0 280.7  
Payments on inventory financing (147.0) (336.8)  
Proceeds from DOE Loan 781.8    
Proceeds from other financing obligations 40.0    
Repayments of borrowings - MRL Asset Financing Arrangements (396.1)    
Repayments of borrowings - MRL Term Loan Credit Agreement (86.0)    
Payments on other financing obligations (38.6) (17.0)  
Net cash provided by financing activities 109.0 130.7  
Net increase in cash, cash equivalents and restricted cash 157.5 16.7  
Cash, cash equivalents and restricted cash at beginning of period 45.9 14.7  
Cash, cash equivalents and restricted cash at end of period 203.4 31.4  
Cash and cash equivalents 123.4 23.9 $ 38.1
Restricted cash 80.0 7.5  
Supplemental disclosure of non-cash investing activities      
Non-cash property, plant and equipment additions 27.0 $ 25.2  
Previously reported      
Operating activities      
Net loss (162.0)    
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Non-cash RINs (gain) expense 117.2    
Unrealized (gain) loss on derivative instruments (5.4)    
Other non-cash activities (19.9)    
Changes in assets and liabilities (40.5)    
Net cash used in operating activities (110.6)    
Investing activities      
Additions to property, plant and equipment (17.6)    
Proceeds from sale of business 95.4    
Net cash provided by (used in) investing activities 77.8    
Financing activities      
Proceeds from borrowings - revolving credit facility 838.2    
Repayments of borrowings - revolving credit facility (1,071.2)    
Proceeds from borrowings - MRL revolving credit agreement 26.6    
Repayments of borrowings - MRL revolving credit agreement (26.6)    
Proceeds from borrowings - senior notes 100.0    
Proceeds from inventory financing 108.4    
Payments on inventory financing (126.6)    
Proceeds from DOE Loan 781.8    
Proceeds from other financing obligations 40.0    
Repayments of borrowings - MRL Asset Financing Arrangements (368.0)    
Repayments of borrowings - MRL Term Loan Credit Agreement (73.7)    
Payments on other financing obligations (38.6)    
Net cash provided by financing activities 190.3    
Net increase in cash, cash equivalents and restricted cash 157.5    
Cash, cash equivalents and restricted cash at beginning of period 45.9    
Cash, cash equivalents and restricted cash at end of period 203.4    
Cash and cash equivalents 123.4    
Restricted cash 80.0    
Supplemental disclosure of non-cash investing activities      
Non-cash property, plant and equipment additions 27.0    
Restatement      
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Other non-cash activities 40.5    
Changes in assets and liabilities 40.8    
Net cash used in operating activities 81.3    
Financing activities      
Repayments of borrowings - MRL revolving credit agreement (0.1)    
Proceeds from inventory financing (20.4)    
Payments on inventory financing (20.4)    
Repayments of borrowings - MRL Asset Financing Arrangements (28.1)    
Repayments of borrowings - MRL Term Loan Credit Agreement (12.3)    
Net cash provided by financing activities $ (81.3)