XML 174 R65.htm IDEA: XBRL DOCUMENT v3.24.3
Unrestricted Subsidiaries - Income statement information (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Schedule of Equity Method Investments        
Sales $ 1,100.4 $ 1,149.4 $ 3,239.9 $ 3,204.5
Cost of sales 1,095.5 887.9 3,092.7 2,774.9
Gross profit (loss) 4.9 261.5 147.2 429.6
Operating costs and expenses:        
General and administrative 40.2 40.2 101.0 103.0
Other operating expense (6.9) 4.1 (17.1) (4.1)
Operating income (loss) (57.1) 213.0 (14.6) 281.1
Other income (expense):        
Interest expense (57.7) (58.7) (175.3) (163.7)
Gain (loss) on derivative instruments 15.2 (54.3) 9.6 (14.5)
Other income (0.3) 0.6 0.7 0.1
Total other expense (42.8) (112.7) (165.3) (183.6)
Net income (loss) (100.6) 99.8 (181.3) 96.1
Unrestricted Subsidiaries        
Schedule of Equity Method Investments        
Sales 177.7 184.6 510.9 431.4
Cost of sales 180.6 175.8 543.8 483.0
Gross profit (loss) (2.9) 8.8 (32.9) (51.6)
Operating costs and expenses:        
General and administrative 6.9 5.8 20.3 15.1
Other operating expense (4.0) (0.2) (6.8) (4.0)
Operating income (loss) (13.8) 2.8 (60.0) (70.7)
Other income (expense):        
Interest expense (25.9) (22.7) (72.4) (59.5)
Gain (loss) on derivative instruments (1.6) (4.6) 4.3 (3.2)
Other income   0.7 0.6 0.7
Total other expense (27.5) (26.6) (67.5) (62.0)
Net income (loss) $ (41.3) $ (23.8) $ (127.5) $ (132.7)