XML 173 R64.htm IDEA: XBRL DOCUMENT v3.24.3
Unrestricted Subsidiaries - Schedule of Financial Information (Details) - USD ($)
$ in Millions
Sep. 30, 2024
Jun. 30, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Dec. 31, 2022
Schedule of Equity Method Investments            
Cash and cash equivalents $ 34.6   $ 7.9 $ 13.7    
Accounts receivable - trade 279.6   252.4      
Accounts receivable - other 26.0   33.8      
Inventory 409.5   439.4      
Prepaid expenses and other current assets 40.1   51.6      
Property, plant and equipment, net 1,453.3   1,506.3 1,526.9    
Other noncurrent assets, net 397.0   450.3      
Accounts payable 321.6   322.0      
Accrued interest payable 42.7   48.7      
Obligations under inventory financing agreements 44.8   190.4      
Other current liabilities 85.4   131.5      
Current portion of long-term debt 400.3   55.7      
Other long-term liabilities 153.3   53.6      
Long-term debt, less current portion 1,659.0   1,829.7      
Redeemable noncontrolling interest 245.6   245.6      
Stockholders' equity (672.2) $ (566.4) (490.3) $ (443.2) $ (543.4) $ (533.3)
Eliminations            
Schedule of Equity Method Investments            
Cash and cash equivalents 0.0   0.0      
Accounts receivable - trade 0.0   0.0      
Accounts receivable - other 0.0   0.0      
Inventory 0.0   0.0      
Prepaid expenses and other current assets 0.0   0.0      
Property, plant and equipment, net 0.0   0.0      
Other noncurrent assets, net 0.0   0.0      
Accounts payable (408.8)   (293.7)      
Accrued interest payable 0.0   0.0      
Obligations under inventory financing agreements 0.0   0.0      
Other current liabilities 0.0   0.0      
Current portion of long-term debt 0.0   0.0      
Other long-term liabilities 0.0   0.0      
Long-term debt, less current portion (98.3)   (100.0)      
Redeemable noncontrolling interest 0.0   0.0      
Stockholders' equity (18.8)   (18.8)      
Parent Company and Restricted Subsidiaries            
Schedule of Equity Method Investments            
Cash and cash equivalents 30.9   7.3      
Accounts receivable - trade 256.2   230.7      
Accounts receivable - other 18.6   24.8      
Inventory 354.7   353.1      
Prepaid expenses and other current assets 20.3   14.6      
Property, plant and equipment, net 705.4   731.7      
Other noncurrent assets, net 384.4   436.9      
Accounts payable 278.7   282.4      
Accrued interest payable 41.6   47.8      
Obligations under inventory financing agreements 0.0   126.0      
Other current liabilities 75.2   104.5      
Current portion of long-term debt 381.4   38.8      
Other long-term liabilities 152.0   50.6      
Long-term debt, less current portion 1,236.6   1,381.0      
Redeemable noncontrolling interest 0.0   0.0      
Stockholders' equity (228.7)   (174.3)      
Unrestricted Subsidiaries            
Schedule of Equity Method Investments            
Cash and cash equivalents 3.7   0.6      
Accounts receivable - trade 23.4   21.7      
Accounts receivable - other 7.4   9.0      
Inventory 54.8   86.3      
Prepaid expenses and other current assets 19.8   37.0      
Property, plant and equipment, net 747.9   774.6      
Other noncurrent assets, net 12.6   13.4      
Accounts payable 451.7   333.3      
Accrued interest payable 1.1   0.9      
Obligations under inventory financing agreements 44.8   64.4      
Other current liabilities 10.2   27.0      
Current portion of long-term debt 18.9   16.9      
Other long-term liabilities 1.3   3.0      
Long-term debt, less current portion 520.7   548.7      
Redeemable noncontrolling interest 245.6   245.6      
Stockholders' equity $ (424.7)   $ (297.2)