XML 158 R49.htm IDEA: XBRL DOCUMENT v3.24.3
Long-Term Debt - Summary of Long Term Debt (Details) - USD ($)
$ in Millions
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Mar. 07, 2024
Jun. 27, 2023
Summary of Long-term debt        
MRL Term Loan Credit Agreement $ 73.9 $ 74.4    
MRL asset financing arrangements 372.5 384.6    
Finance lease obligations, at various interest rates, interest and principal payments monthly through June 2028 2.9 3.0    
Less unamortized debt issuance costs [1] (16.2) (16.1)    
Less unamortized discounts (2.8) (3.5)    
Total debt 2,059.3 1,885.4    
Less current portion of long-term debt 400.3 55.7    
Total long-term debt 1,659.0 1,829.7    
Accumulated amortization, deferred debt issuance costs 30.3 26.6    
Revolving Credit Facility        
Summary of Long-term debt        
Long-term line of credit $ 225.9 $ 136.7    
Weighted average interest rate during period 7.70% 6.80%    
MRL Revolving Credit Agreement        
Summary of Long-term debt        
Borrowings under senior notes   $ 13.0    
Weighted average interest rate during period 7.30% 6.90%    
9.25% Senior Notes due July 2024        
Summary of Long-term debt        
Borrowings under senior notes   $ 179.0    
Fixed interest rate   9.25% 9.25%  
Effective interest rate   9.50%    
11.00% Senior Notes due 2025        
Summary of Long-term debt        
Borrowings under senior notes $ 363.5 $ 413.5    
Fixed interest rate 11.00% 11.00% 11.00%  
Effective interest rate 11.40% 11.40%    
8.125% Senior Notes due July 2027        
Summary of Long-term debt        
Borrowings under senior notes $ 325.0 $ 325.0    
Fixed interest rate 8.125% 8.125%    
Effective interest rate 8.30% 8.30%    
9.75% July 2028, Notes        
Summary of Long-term debt        
Borrowings under senior notes $ 325.0 $ 325.0    
Fixed interest rate 9.75%     9.75%
Effective interest rate 10.20%      
9.25% July 2029, Notes        
Summary of Long-term debt        
Borrowings under senior notes $ 200.0      
Fixed interest rate 9.25%      
Effective interest rate 9.40%      
9.25% Senior Secured First Lien Notes due 2029 (the "2029 Secured Notes")        
Summary of Long-term debt        
Fixed interest rate     9.25%  
Shreveport terminal asset financing arrangement        
Summary of Long-term debt        
Asset financing arrangement $ 44.9 $ 50.8    
Montana terminal asset financing arrangement        
Summary of Long-term debt        
Asset financing arrangement 34.7      
Montana refinery asset financing arrangement        
Summary of Long-term debt        
Asset financing arrangement $ 110.0      
[1] Deferred debt issuance costs are being amortized by the effective interest rate method over the lives of the related debt instruments. These amounts are net of accumulated amortization of $30.3 million and $26.6 million at September 30, 2024 and December 31, 2023, respectively.