XML 82 R67.htm IDEA: XBRL DOCUMENT v3.25.2
Unrestricted Subsidiaries - Income Statement Information (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Schedule of Equity Method Investments        
Sales $ 1,026.6 $ 1,133.7 $ 2,020.5 $ 2,139.5
Cost of sales 1,070.2 1,069.9 2,145.5 1,997.2
Gross profit (loss) (43.6) 63.8 (125.0) 142.3
Operating costs and expenses:        
General and administrative 41.1 37.5 53.2 60.8
Other operating expense 4.1 5.0 9.2 10.2
Operating income (loss) (101.0) 6.2 (149.7) 42.5
Other income (expense):        
Interest expense (52.9) (56.8) (111.4) (117.6)
Gain (loss) on derivative instruments 4.3 11.3 (2.9) (5.6)
Debt extinguishment costs (0.1) (0.1) (47.7) (0.3)
Other income 2.0 0.8 2.4 1.0
Total other expense (46.7) (44.8) (159.6) (122.5)
Net loss (147.9) (39.1) (309.9) (80.7)
Unrestricted Subsidiaries        
Schedule of Equity Method Investments        
Sales 208.9 182.9 374.5 333.2
Cost of sales 234.3 179.4 426.4 363.4
Gross profit (loss) (25.4) 3.5 (51.9) (30.2)
Operating costs and expenses:        
General and administrative 8.8 6.9 18.5 13.4
Other operating expense 0.4 1.3 1.9 2.8
Operating income (loss) (34.6) (4.7) (72.3) (46.4)
Other income (expense):        
Interest expense (18.1) (21.9) (42.9) (46.5)
Gain (loss) on derivative instruments   3.5 (5.6) 5.9
Debt extinguishment costs     (47.6)  
Other income 1.9 0.2 2.7 0.5
Total other expense (16.2) (18.2) (93.4) (40.1)
Net loss $ (50.8) $ (22.9) $ (165.7) $ (86.5)