XML 9 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Financial Condition (Unaudited) - USD ($)
Mar. 31, 2025
Dec. 31, 2024
ASSETS    
Cash and due from banks $ 7,359,000 $ 6,841,000
Interest-bearing deposits at other financial institutions 91,216,000 92,004,000
Total cash and cash equivalents 98,575,000 98,845,000
Securities available for sale, at fair value (amortized cost of $266,117 and $264,639, respectively) 250,998,000 244,119,000
Derivative assets 540,000 439,000
Loans held for sale, at fair value 20,860,000 26,026,000
Loans held for investment 770,585,000 756,897,000
Less: allowance for credit losses (6,195,000) (6,244,000)
Loans held for investment, net 764,390,000 750,653,000
Federal Home Loan Bank stock, at cost 3,223,000 4,354,000
Bank owned life insurance 15,073,000 14,986,000
Accrued interest receivable 5,563,000 5,729,000
Premises and equipment, net 56,562,000 54,145,000
Other real estate owned 650,000 610,000
Mortgage servicing rights 1,012,000 1,078,000
Prepaid expenses 2,706,000 2,151,000
Other assets 17,622,000 17,798,000
Total assets 1,237,774,000 1,220,933,000
Deposits:    
Non-interest bearing 139,573,000 132,258,000
Interest bearing 683,872,000 668,484,000
Total deposits 823,445,000 800,742,000
Advances by borrowers for taxes and insurance 5,664,000 6,537,000
Other borrowings 61,500,000 73,500,000
Accrued interest payable 359,000 380,000
Other liabilities 15,397,000 13,519,000
Total liabilities 906,365,000 894,678,000
Stockholders' Equity:    
Preferred stock, $0.01 par value - 5,000,000 shares authorized; none issued 0 0
Common stock, $0.01 par value - 120,000,000 shares authorized; 19,837,500 issued and outstanding at March 31, 2025 and December 31, 2024 198,000 198,000
Additional paid-in capital 193,574,000 193,571,000
Unearned ESOP shares - 1,507,650 and 1,523,520 shares as of March 31, 2025 and December 31, 2024, respectively (17,036,000) (17,215,000)
Retained earnings 166,617,000 165,912,000
Accumulated other comprehensive income (loss) (11,944,000) (16,211,000)
Total stockholders' equity 331,409,000 326,255,000
Total liabilities and stockholders' equity $ 1,237,774,000 $ 1,220,933,000