XML 11 R4.htm IDEA: XBRL DOCUMENT v3.24.3
STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Interest and dividend income        
Interest and fees on loans $ 13,910 $ 11,525 $ 39,453 $ 31,377
Interest and dividends on investment securities 2,265 2,291 6,912 6,897
Interest on deposits in other banks 734 404 1,676 1,036
Total interest and dividend income 16,909 14,220 48,041 39,310
Interest expense        
Deposits 3,031 2,286 8,311 4,259
Borrowed funds 2,455 1,095 6,489 1,907
Total interest expense 5,486 3,381 14,800 6,166
Net interest income 11,423 10,839 33,241 33,144
Provision (benefit) for credit losses 300 725 820 349
Net interest income after provision (benefit) for credit losses 11,123 10,114 32,421 32,795
Non-interest income        
Service charges and fee income from deposit accounts 700 757 2,221 2,431
Gain on sales of mortgage loans 3,939 3,206 10,706 9,932
Gain (loss) on sales and disposal of assets 117   117 (1)
Gain (loss) on sales of available for sale securities (24)   285 203
Gain on sales of mortgage servicing rights 334 4,738 2,584 4,738
Other non-interest income 306 1,068 1,434 3,205
Total non-interest income 5,372 9,769 17,347 20,508
Non-interest expenses        
Salaries and employee benefits 10,745 10,610 31,215 31,619
Occupancy and equipment 2,027 2,018 6,105 6,040
Directors' fees 162 205 466 600
Data processing 1,215 1,245 3,915 3,472
Advertising and marketing 404 433 1,632 1,287
Mortgage servicing rights amortization 94 515 397 1,574
Hedging activity, net 712 (364) 581 (369)
Other general and administrative 2,278 2,267 6,544 6,421
Total non-interest expenses 17,637 16,929 50,855 50,644
Net income (loss) before income taxes (1,142) 2,954 (1,087) 2,659
Income tax expense (benefit) (247) 545 (234) 359
Net income (loss) $ (895) $ 2,409 $ (853) $ 2,300