XML 46 R36.htm IDEA: XBRL DOCUMENT v3.25.2
Fair Value - Schedule of Roll Forward Level III (Details) - Level 3 - USD ($)
$ in Thousands
2 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2025
Senior Secured Loans - First Lien    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Fair value at beginning of period $ 0 $ 759,122
Purchases 506,441 252,284
Paid-in-kind interest 161 1,278
Sales and repayments (10,737) (63,366)
Accretion of discount (amortization of premium) 289 319
Fair value at end of period 503,503 951,497
Net unrealized appreciation (depreciation) of investments held 7,263 143
Senior Secured Loans - First Lien | Net change in unrealized appreciation (depreciation)    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Net change in unrealized appreciation (depreciation) and net realized gain (loss) 7,263 805
Senior Secured Loans - First Lien | Net realized gain (loss)    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Net change in unrealized appreciation (depreciation) and net realized gain (loss) 85 1,055
Subordinated Debt    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Fair value at beginning of period  
Purchases   678
Paid-in-kind interest   0
Sales and repayments   0
Accretion of discount (amortization of premium)   0
Fair value at end of period   699
Net unrealized appreciation (depreciation) of investments held   21
Subordinated Debt | Net change in unrealized appreciation (depreciation)    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Net change in unrealized appreciation (depreciation) and net realized gain (loss)   21
Subordinated Debt | Net realized gain (loss)    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Net change in unrealized appreciation (depreciation) and net realized gain (loss)   0
Equity    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Fair value at beginning of period  
Purchases   1,608
Paid-in-kind interest   0
Sales and repayments   0
Accretion of discount (amortization of premium)   0
Fair value at end of period   457
Net unrealized appreciation (depreciation) of investments held   (1,151)
Equity | Net change in unrealized appreciation (depreciation)    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Net change in unrealized appreciation (depreciation) and net realized gain (loss)   (1,151)
Equity | Net realized gain (loss)    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Net change in unrealized appreciation (depreciation) and net realized gain (loss)   0
Investments    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Fair value at beginning of period 0 759,122
Purchases 506,441 254,570
Paid-in-kind interest 161 1,278
Sales and repayments (10,737) (63,366)
Accretion of discount (amortization of premium) 289 319
Fair value at end of period 503,503 952,653
Net unrealized appreciation (depreciation) of investments held 7,263 (987)
Investments | Net change in unrealized appreciation (depreciation)    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Net change in unrealized appreciation (depreciation) and net realized gain (loss) 7,263 (325)
Investments | Net realized gain (loss)    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Net change in unrealized appreciation (depreciation) and net realized gain (loss) $ 85 $ 1,055