XML 47 R37.htm IDEA: XBRL DOCUMENT v3.26.1
Fair Value- Schedule of Unobservable Inputs (Details)
$ in Thousands
Mar. 31, 2026
USD ($)
Dec. 31, 2025
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 1,312,733 $ 1,305,046
Senior Secured Loans - First Lien    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 1,311,638 1,303,361
Subordinated Debt    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 642 743
Subordinated Debt 642 743
Equity    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 453 942
Equity 453 942
Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Subordinated Debt 642 743
Equity 453 942
Level 3 | Senior Secured Loans - First Lien    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 1,311,638 1,303,361
Level 3 | Subordinated Debt    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Subordinated Debt 642 743
Level 3 | Equity    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity $ 453 $ 942
Level 3 | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 0.000  
Level 3 | Minimum | Yield | Senior Secured Loans - First Lien    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 0.0724 0.0702
Level 3 | Minimum | Discount Margin | Senior Secured Loans - First Lien    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 0.0402 0.0325
Level 3 | Minimum | Synthetic Rating Yield Adjustment | Senior Secured Loans - First Lien    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 0.0043 0.0043
Level 3 | Minimum | LTM EBITDA Multiple | Senior Secured Loans - First Lien | Current Value Method Valuation Technique    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 5.25  
Level 3 | Minimum | LTM EBITDA Multiple | Equity    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 5.25 15.08
Level 3 | Minimum | NTM EBITDA Multiple | Equity    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 7.00  
Level 3 | Minimum | EBITDA Multiple | Senior Secured Loans - First Lien    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average)   9.50
Level 3 | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 1.000  
Level 3 | Maximum | Yield | Senior Secured Loans - First Lien    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 0.2750 0.1268
Level 3 | Maximum | Discount Margin | Senior Secured Loans - First Lien    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 0.0881 0.0822
Level 3 | Maximum | Synthetic Rating Yield Adjustment | Senior Secured Loans - First Lien    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 0.0255 0.0255
Level 3 | Maximum | LTM EBITDA Multiple | Senior Secured Loans - First Lien | Current Value Method Valuation Technique    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 9.50  
Level 3 | Maximum | LTM EBITDA Multiple | Equity    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 9.50  
Level 3 | Maximum | EBITDA Multiple | Senior Secured Loans - First Lien    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average)   15.08
Level 3 | Weighted Average | Yield | Senior Secured Loans - First Lien    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 0.0875 0.0847
Level 3 | Weighted Average | Discount Margin | Senior Secured Loans - First Lien    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 0.0526 0.0507
Level 3 | Weighted Average | Synthetic Rating Yield Adjustment | Senior Secured Loans - First Lien    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 0.0131 0.0137
Level 3 | Weighted Average | LTM EBITDA Multiple | Senior Secured Loans - First Lien | Current Value Method Valuation Technique    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 8.57  
Level 3 | Weighted Average | LTM EBITDA Multiple | Equity    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 9.50  
Level 3 | Weighted Average | NTM EBITDA Multiple | Senior Secured Loans - First Lien    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 7.00  
Level 3 | Weighted Average | NTM EBITDA Multiple | Subordinated Debt    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 7.00  
Level 3 | Weighted Average | EBITDA Multiple | Senior Secured Loans - First Lien    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average)   11.94
Level 3 | Weighted Average | EBITDA Multiple | Subordinated Debt    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average)   15.08
Level 3 | Weighted Average | Fwd EBITDA Multiple | Equity    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average)   9.50