XML 78 R41.htm IDEA: XBRL DOCUMENT v3.26.1
Fair Value- Schedule of Unobservable Inputs (Details)
$ in Thousands
Dec. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 1,305,046 $ 759,122
Senior Secured Loans - First Lien    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 1,303,361 759,122
Subordinated Debt    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 743  
Subordinated Debt 743 0
Equity    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 942  
Equity 942 0
Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value   $ 759,122
Subordinated Debt 743  
Equity 942  
Level 3 | Senior Secured Loans - First Lien    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 1,303,361  
Level 3 | Subordinated Debt    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Subordinated Debt 743  
Level 3 | Equity    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity $ 942  
Level 3 | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 0.000  
Level 3 | Minimum | Yield | Senior Secured Loans - First Lien    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 0.0702 0.0830
Level 3 | Minimum | Discount Margin | Senior Secured Loans - First Lien    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 0.0325 0.0043
Level 3 | Minimum | Synthetic Rating Yield Adjustment | Senior Secured Loans - First Lien    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 0.0043  
Level 3 | Minimum | EBITDA Multiple | Senior Secured Loans - First Lien    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 9.50 7.25
Level 3 | Minimum | LTM EBITDA Multiple | Equity    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 15.08  
Level 3 | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 1.000  
Level 3 | Maximum | Yield | Senior Secured Loans - First Lien    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 0.1268 0.1250
Level 3 | Maximum | Discount Margin | Senior Secured Loans - First Lien    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 0.0822 0.0340
Level 3 | Maximum | Synthetic Rating Yield Adjustment | Senior Secured Loans - First Lien    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 0.0255  
Level 3 | Maximum | EBITDA Multiple | Senior Secured Loans - First Lien    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 15.08 25.50
Level 3 | Weighted Average | Yield | Senior Secured Loans - First Lien    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 0.0847 0.0960
Level 3 | Weighted Average | Discount Margin | Senior Secured Loans - First Lien    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 0.0507 0.0137
Level 3 | Weighted Average | Synthetic Rating Yield Adjustment | Senior Secured Loans - First Lien    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 0.0137  
Level 3 | Weighted Average | EBITDA Multiple | Senior Secured Loans - First Lien    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 11.94 14.10
Level 3 | Weighted Average | EBITDA Multiple | Subordinated Debt    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 15.08  
Level 3 | Weighted Average | Fwd EBITDA Multiple | Equity    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range (Weighted Average) 9.50