XML 46 R36.htm IDEA: XBRL DOCUMENT v3.25.3
Fair Value - Schedule of Roll Forward Level III (Details) - Level 3 - USD ($)
$ in Thousands
5 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2025
Senior Secured Loans - First Lien    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Fair value at beginning of period $ 0 $ 759,122
Purchases 716,100 393,321
Paid-in-kind interest 491 1,922
Sales and repayments (69,190) (167,549)
Accretion of discount (amortization of premium) 611 429
Fair value at end of period 656,535 989,787
Net unrealized appreciation (depreciation) of investments held 8,168 176
Senior Secured Loans - First Lien | Net change in unrealized appreciation (depreciation)    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Net change in unrealized appreciation (depreciation) and net realized gain (loss) 8,168 2,334
Senior Secured Loans - First Lien | Net realized gain (loss)    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Net change in unrealized appreciation (depreciation) and net realized gain (loss) 355 208
Subordinated Debt    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Fair value at beginning of period   0
Purchases   678
Paid-in-kind interest   43
Sales and repayments   0
Accretion of discount (amortization of premium)   0
Fair value at end of period   721
Net unrealized appreciation (depreciation) of investments held   0
Subordinated Debt | Net change in unrealized appreciation (depreciation)    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Net change in unrealized appreciation (depreciation) and net realized gain (loss)   0
Subordinated Debt | Net realized gain (loss)    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Net change in unrealized appreciation (depreciation) and net realized gain (loss)   0
Equity    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Fair value at beginning of period   0
Purchases   2,458
Paid-in-kind interest   0
Sales and repayments   0
Accretion of discount (amortization of premium)   0
Fair value at end of period   1,219
Net unrealized appreciation (depreciation) of investments held   (1,239)
Equity | Net change in unrealized appreciation (depreciation)    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Net change in unrealized appreciation (depreciation) and net realized gain (loss)   (1,239)
Equity | Net realized gain (loss)    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Net change in unrealized appreciation (depreciation) and net realized gain (loss)   0
Investments    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Fair value at beginning of period 0 759,122
Purchases 716,100 396,457
Paid-in-kind interest 491 1,965
Sales and repayments (69,190) (167,549)
Accretion of discount (amortization of premium) 611 429
Fair value at end of period 656,535 991,727
Net unrealized appreciation (depreciation) of investments held 8,168 (1,063)
Investments | Net change in unrealized appreciation (depreciation)    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Net change in unrealized appreciation (depreciation) and net realized gain (loss) 8,168 1,095
Investments | Net realized gain (loss)    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Net change in unrealized appreciation (depreciation) and net realized gain (loss) $ 355 $ 208