EX-99.1 2 ex99_1.htm TALISMAN ENERGY REPORTS $900 MILLION CASH FLOW IN SECOND QUARTER ex99_1.htm

Exhibit 99.1
 
 
 
N E W S   R E L E A S E

Graphic
 
TALISMAN ENERGY REPORTS
$900 MILLION CASH FLOW IN SECOND QUARTER
INCREASED MARCELLUS SHALE DRILLING
EXPLORATION SUCCESSES IN COLOMBIA AND THE NORTH SEA

CALGARY, Alberta, July 29, 2009 – Talisman Energy Inc. reported its operating and financial results for the second quarter of 2009.

·
Cash flow1 during the quarter was $900 million, a decrease from $1.7 billion a year ago, primarily due to lower prices. Year-to-date cash flow was $2.2 billion.
·
Net income was $63 million, down from $426 million a year earlier, also driven by lower prices.
·
Earnings from continuing operations2 were $135 million, down from $790 million in the second quarter of 2008.
·
Production averaged 424,000 boe/d, 2% below the second quarter of 2008. Year-to-date, production from continuing operations has averaged 426,000 boe/d, 6% above last year.
·
Netbacks were down 55% from a year earlier, averaging $27.41/boe with both oil and natural gas prices significantly lower due to the global economic slowdown.
·
Talisman has continued to strengthen its balance sheet. Net debt1 at quarter end was $2 billion, down from $3.9 billion at December 31, 2008.
·
The Company closed the sale of non-core midstream assets in Alberta and non-strategic properties in Saskatchewan and Trinidad in the second quarter, with total proceeds of $1.3 billion.
·
Talisman has made exploration discoveries at Huron-1 (Colombia), Grevling (Norway) and Shaw (UK).
·
The Company is currently producing 30 mmcf/d from the Marcellus Shale play and has increased its 2009 drilling program to approximately 50 wells.

“This was a solid quarter for Talisman, both operationally and financially,” said John A. Manzoni, President and CEO. “We continue to make excellent progress on the strategy, with notable success in the Marcellus and encouraging exploration results during the quarter. Year-to-date, our production from continuing operations is up 6%, driven by increasing volumes from Southeast Asia, and we are on-track to meet our guidance for the year. As previously disclosed, volumes were down this quarter due to planned maintenance and there were some operational issues in the UK.



1 The terms “cash flow”, “earnings from continuing operations” and “net debt” are non-GAAP measures. Please see the advisories and reconciliations elsewhere in this news release.

 
 

 

“We generated $900 million in cash flow during the second quarter, bringing the total to $2.2 billion for the first six months. Cash flow was down from the first quarter, largely because of decreased proceeds realized from our hedges. Earnings from continuing operations were $135 million for the quarter, which is respectable in a C$48/boe environment.

“We have seen some strengthening in oil prices with growing optimism that the economy is at least stabilizing, although natural gas fundamentals remain weak. This environment demonstrates the value of our diverse portfolio, with a balance between oil and gas, as well as international and domestic production, highlighted by UK liquids netbacks, which increased by 26% compared to the first quarter.

“Overall, we have reduced unit operating costs 7% compared to a year ago as a result of cost reduction programs, higher volumes in some areas and increased operating efficiencies, particularly in the UK, and more savings are planned. We continue to drive capital and operating costs down with new project management systems, the LEAN culture in North America and negotiations with suppliers.

“Talisman’s balance sheet is strong with net long-term debt sitting at $2 billion, down from $3.9 billion at year end. This is due in large part to our non-core asset disposition program, which has been very successful, with excellent metrics. From the inception of the strategy in May 2008, we have sold approximately 27,000 boe/d of non-core assets, with proceeds of $2.5 billion.

“We had some exciting exploration news during the quarter. The Grevling discovery in Norway was drilled and sidetracked. The initial test from the Huron well in Colombia has found hydrocarbons and the well is nearing completion. The Shaw well in the UK has also found hydrocarbons and is just south of our recent Godwin discovery. In Peru, the Situche well is drilling in the reservoir. In the Kurdistan region of northern Iraq, we are drilling our second well and have acquired interests in an additional block. In June, we entered into an agreement to acquire the shares of Rift Oil. This is an excellent opportunity to aggregate large volumes of natural gas in Papua New Guinea.

“There is also growing excitement around our Marcellus Shale play in Pennsylvania, where we have decided to increase spending, with approximately 50 wells planned this year, up from 36. The Company is now producing 30 mmcf/d and initial production rates on recent wells have averaged 5 mmcf/d. We have reduced cycle times by 60% and lowered drilling and completion costs to approximately US$4 million for our most recent well.

“We are seeing strong production growth in Southeast Asia. Development drilling is ongoing at PM-3 CAA (Northern and Southern Fields) and we continue to evaluate our offshore discovery in Vietnam. In the North Sea, we have a number of development projects underway and drilling continued during the quarter in the Auk field in the UK and the Yme field in Norway.

“After 23 years with the Company, Ron Eckhardt, Executive Vice President of North American Operations, has decided to retire. Paul Smith, Executive Vice President, International Operations West, will replace Ron, building on the excellent progress on the unconventional natural gas strategy to-date. Nick Walker, who heads our UK operations, will take over from Paul.

“In summary, we are making significant progress towards the objectives set out in the strategy. Southeast Asia is proving to be a reliable low-cost source of growth. We are demonstrating the commercial viability of our unconventional plays. The exploration program is showing signs of delivering material new opportunities. Our strong balance sheet provides us financial flexibility, which we will use prudently.  We continue to drive costs out of the system and position the Company for profitable long-term growth.”

 
 

 

Financial Highlights

   
Three months ended
   
Six months ended
 
June 30,
 
2009
   
2008
   
2009
   
2008
 
Cash flow ($ million)
    900       1,691       2,206       2,923  
Cash flow per share2
    0.89       1.66       2.17       2.87  
Cash flow from continuing operations ($ million)
    864       1,575       2,150       2,721  
                                 
Net income ($ million)
    63       426       518       892  
Net income per share
    0.06       0.42       0.51       0.88  
                                 
Earnings from continuing operations ($ million)
    135       790       429       1,223  
Earnings from continuing operations per share 2
    0.13       0.78       0.42       1.20  
                                 
Average shares outstanding (million)
    1,015       1,019       1,015       1,019  

Cash flow during the quarter was $900 million compared to $1,691 million a year earlier. The main reason for the decrease has been a significant fall in oil and gas prices, resulting in a 55% reduction in netbacks. The price impact was partially offset by lower royalties and cash taxes and realized gains on commodity derivatives. Relative to the first quarter, cash flow decreased by $409 million primarily due to reduced proceeds from commodity derivatives. Cash flow numbers for the quarter include a pre-tax cash realization of $191 million from held-for-trading derivatives compared to $584 million in the first quarter.

Year-to-date, Talisman has generated $2.2 billion in cash flow, down from $2.9 billion in 2008, but comparable to the same period in 2007.

Earnings from continuing operations totalled $135 million during the quarter, versus $790 million a year earlier primarily due to reduced commodity prices. Relative to the first quarter, earnings from continuing operations decreased from $294 million, primarily due to reduced realized proceeds from commodity derivatives, which were offset by lower exploration and dry hole costs.

Net income for the quarter was $63 million compared to $426 million a year earlier. The main reason for the difference was the fall in commodity prices.

Total Depreciation, Depletion and Amortization (DD&A) expense from continuing operations was $679 million, an increase of $56 million, which arose largely in the UK as a result of a writedown in reserves due to low oil prices at year end.

Dry hole expense was $51 million during the quarter versus $70 million in the second quarter of 2008 and includes a credit in Alaska. Exploration expense was $58 million compared to $115 million in the previous year. Current income taxes in the quarter were $175 million versus $502 million a year earlier, principally due to decreased revenues from lower commodity prices.

Exploration and development spending was $826 million during the quarter, bringing the total to $1.8 billion for the year.

Talisman’s net long-term debt at June 30 was $2 billion, down from $3.9 billion at year end. The reduction was primarily due to proceeds from asset dispositions that closed during the second quarter of 2009.  Talisman issued US$700 million 7.75% senior notes in the US public debt market in the second quarter.


2 The terms “cash flow per share” and “earnings from continuing operations per share” are non-GAAP measures. Please see the advisories and reconciliations elsewhere in this news release.

 
 

 

Production
 
   
Three months ended
   
Six months ended
 
June 30,
 
2009
   
2008
   
2009
   
2008
 
Oil and liquids (bbls/d)
    212,149       219,313       223,450       217,969  
Natural gas (mmcf/d)
    1,271       1,275       1,281       1,245  
Total (mboe/d)
    424       432       437       426  
                                 
Continuing operations (mboe/d)
    416       408       426       401  

Year-to-date, production from continuing operations has averaged 426,000 boe/d, up 6%. Production from continuing operations averaged 416,000 boe/d during the quarter, an increase of 2% over the second quarter of 2008. This was predominantly due to higher volumes in Southeast Asia (record sales at Corridor in Indonesia, Northern Fields commissioning offshore Malaysia/Vietnam) and startup of the Rev Field in Norway.

Total production averaged 424,000 boe/d, down 2% from a year earlier.

Netbacks

   
Three months ended
   
Six months ended
 
June 30,
 
2009
   
2008
   
2009
   
2008
 
Sales
    47.90       94.46       45.99       83.89  
Hedging loss
    -       (0.37 )     -       (0.31 )
Royalties
    6.24       17.23       6.08       15.08  
Transportation
    1.29       1.52       1.35       1.33  
Operating expenses
    12.96       14.01       12.64       13.55  
Netback ($/boe)
    27.41       61.33       25.92       53.62  
                                 
Oil and liquids netback ($/bbl)
    38.37       81.01       33.83       69.95  
Natural gas netback ($/mcf)
    2.73       6.83       2.93       6.07  

WTI oil prices averaged US$60/bbl during the quarter, up from US$43/bbl in the first quarter, but well below US$124/bbl a year ago. North American natural gas prices continued to weaken, with NYMEX averaging US$3.60/mmbtu compared to US$10.80/mmbtu a year ago. North American natural gas prices include the impact of physical commodity contracts.

Netbacks in the second quarter averaged $27.41, down 55% from a year earlier, but up slightly from $24.48/boe in the first quarter. Royalty expenses totalled $221 million (12%) compared to $708 million (19%) in the corresponding quarter for 2008.

Talisman has implemented a global review to identify and implement cost savings and operational efficiencies. Operating costs are starting to be reduced by these initiatives, but the effect can be impacted by the timing of maintenance activities, timing of crude oil liftings and foreign exchange rate changes. Unit operating costs were 7% lower than a year ago, predominantly due to increased efficiency, less maintenance work and the disposition of higher cost properties in the UK and higher volumes in Norway.

 
 

 

North America

Production in North America averaged approximately 171,000 boe/d in the quarter, down 9% from the same period in 2008. Production from continuing operations was down 6% over the same period in 2008, reflecting reduced capital spending and a shift in development focus from conventional areas to unconventional plays. Production from new unconventional areas increased 22% from the first quarter.

On June 1, Talisman closed asset sales in southeast Saskatchewan and Cutbank Midstream with cash proceeds totaling approximately $1 billion. The Saskatchewan production was sold at approximately $85,000 per boe/d and the midstream assets were sold at approximately ten times trailing EBITDA.

Capital spending included $496 million in unconventional natural gas areas and $128 million on conventional properties. During the first six months of the year, Talisman participated in 92 gross wells (50.8 net), with 82 gross wells in unconventional plays.

In the Marcellus Shale, the Company drilled nine gross (nine net) wells during the quarter, for a total of 12 gross (12 net) in the first half of the year. The development plan is ahead of schedule and the Company is now producing at rates in excess of 30 mmcf/d. Talisman currently has two pre-set drilling rigs and two horizontal rigs operating and a third horizontal rig is expected to start in July. Talisman is increasing capital spending in the Marcellus play as a result of recent results and its proximity to premium natural gas markets. The Company now expects to drill approximately 50 wells during the year versus the original plan of 36 wells.

Marcellus wells continue to exceed expectations. The latest wells on production have achieved initial production rates averaging 5 mmcf/d and peak rates above 5 mmcf/d, well above the original 2.5 mmcf/d type curve. Capital costs also continue to improve, with the most recent well achieving drilling and completion costs of  approximately US$4 million. Drilling cycle times have been reduced by 60% as a result of Talisman’s LEAN Well Delivery initiative. The Company is already drilling on state lands acquired in late 2008.

In the Montney Core, Talisman drilled 12 gross (9.9 net) wells in the first half of the year. The most recent eight horizontal wells have averaged initial 30-day production rates of 3.5 mmcf/d, well above the original target of 2.6 mmcf/d. Talisman has made significant strides in reducing costs in the Montney, targeting a US$4/mcf (NYMEX) breakeven cost by the end of the year.

The Company drilled a total of five wells in the Montney Shale in the quarter, for a total of 12 gross (9.2 net) in the first half of the year. The first horizontal and vertical pilot wells exceeded initial type curve expectations.
 
In Quebec, the Company is currently testing vertical wells, which were drilled to complete the land earning requirements.  Based on encouraging test results from its vertical wells, Talisman intends to begin drilling horizontal pilot wells by the end of the third quarter, with the potential to drill at least two horizontal wells in 2009.  To date, three separate pilot areas have been identified next to the vertical test wells.
 
Talisman’s conventional areas continue to perform well even with reduced capital. Base declines are lower than anticipated and many areas continue to report strong production volumes.


 
 

 

UK

Production from continuing operations in the UK averaged approximately 93,000 boe/d during the quarter, unchanged from the same period in 2008 and down 14% from the first quarter. Production during the second quarter was lower due to both planned shutdowns and a number of unplanned events.

Most significantly, there was a compressor failure at Claymore (eight weeks outage with one compressor now online and a second compressor expected online at the end of July) and a well was shut in at the Wood Field due to poor reservoir performance. A well intervention is planned for the first half of 2010.

Tweedsmuir has been performing well, with production very steady at over 25,000 boe/d for the quarter. At Tartan, improved production efficiency has resulted in higher volumes across the fields producing through the Tartan facility, with production in the area averaging over 8,500 boe/d during the quarter.
 
The Company has made a discovery on the Shaw prospect in Block 22/22a, adjacent to its recently announced Godwin discovery. The well tested at 4,800 boe/d on a restricted choke and Talisman is currently drilling an appraisal sidetrack. Talisman is reviewing options to develop the Godwin discovery via the Montrose – Arbroath facilities.
 
Talisman continues to progress its developments at Burghley, Auk North and Auk South, which are on schedule and on budget.  At Auk North, three batch wells continued drilling during the quarter. Early indications show better than expected performance with an initial free flow rate on the first well of 6,500 boe/d through a restricted choke. However, the non-operated Affleck field continues to experience delays, with first oil now expected later this year.

As part of the ongoing program to manage capital spending levels, Talisman has worked with its rig vendor to renegotiate the terms of its contract, with early release of the Ocean Nomad at the end of the current exploration well, combined with a corresponding extension of the commitment on the Ocean Princess.

Scandinavia

Production from continuing operations in Scandinavia averaged approximately 39,000 boe/d during the quarter, up 18% over the second quarter of 2008 and down 9% from the first quarter of 2009. Production during the second quarter was down due to planned shutdowns and lower than expected operating efficiency for Rev through the non-operated Armada facility in the UK.
 
The Company made a promising oil discovery on the Grevling prospect, offshore Norway in PL038, Block 15/12. A subsequent sidetrack was drilled down-dip of the structure, which extended the proven oil column with remaining potential untested down-flank. The Company is currently evaluating development options across its Varg facilities. A further appraisal well is planned for early 2010.
 
Southeast Asia

In Southeast Asia, production averaged approximately 105,000 boe/d, 15% higher than the same period last year and 4% above the last quarter. Indonesian production averaged 65,000 boe/d, 14% higher than the same period last year and 3% higher than the last quarter. In Malaysia/Vietnam, production averaged 35,000 boe/d, 2% above than the same period last year, due to gas and oil production from Northern Fields and the ongoing Bunga Kekwa C infill program, partially offset by a decline in South Angsi production. Volumes were also 15% higher than the previous quarter, mainly due to Northern Fields oil production, which came onstream late in the first quarter of 2009.

 
 

 


Production from Corridor during the quarter reached a record high of 331 mmcf/d (net to Talisman) as sales volumes to both Caltex and PGN continued to increase.

During the second quarter, the Tangguh Liquefied Natural Gas (LNG) facility produced its first LNG and commenced loading operations, with the first cargo shipped on July 6.

A Gas Sales Agreement for the sale of Mandala gas and field solution gas in the Ogan Komering Block was signed in April. The contract will be in place until 2016 at an average rate of 12 mmcf/d gross sales gas.

Gas production from the Northern Fields averaged 119 mmcf/d gross sales during the quarter, with liquids production averaging approximately 12,700 boe/d. To date, 25 wells have been drilled on Northern Fields with 100% success. Production will continue to ramp upwards as additional oil and gas producers are brought onstream and commissioning of compression systems is completed in the third quarter.

In the Southern Fields, a planned shutdown for preventative maintenance was completed in May, with the oil system shut-in for 10 days and the gas processing system shut-in for 13 days. The first infill well in the Improved Oil Recovery Phase 1 program came on production in April at an initial rate of 1,100 bbls/d. The second well of a six well program is currently being drilled.

The Company continued the appraisal of the Hai Su Den (HSD) discovery in Block 15-2/01 in Vietnam. The 3X basement appraisal well flowed oil on drill stem test and was subsequently abandoned. The 4X exploration well spud early in July and a further basement appraisal well (5X) is planned for later in the year.

Production in Australia was approximately 4,700 boe/d, 37% higher than the same period last year and 47% higher than the last quarter, primarily due to the new flowline at Corallina and reinstatement of the Lam-2 well.

Sanction of the field development plan for the Kitan discovery is expected in fourth quarter with first oil planned for mid-2011.

Other Operating Areas

In North Africa, production from continuing operations averaged 13,000 boe/d, down 13% compared to the same period a year ago, mainly due to continued OPEC production restrictions and natural declines. The Company expects these restrictions to continue at this level for the remainder of 2009.

The Company is in negotiations for the sale of its assets in Tunisia. The sale of Talisman’s interests in Trinidad and Tobago was completed on May 27.

International Exploration

International exploration spending during the second quarter was approximately $176 million.
 
In June, Talisman entered an agreement to purchase the issued and outstanding shares of Rift Oil, whose principal assets are highly prospective exploration licences PPL235 and PPL261 in the Foreland Basin of Western Papua New Guinea. This provides the Company with a low cost opportunity to aggregate gas in Southeast Asia, one of the growth areas in Talisman’s portfolio.  The transaction is subject to a number of conditions.

 
 

 

 
On the Sageri Production Sharing Contract, processing of 2-D seismic acquired earlier in the year was completed. Talisman submitted bids for blocks in the Sabah bid round in Malaysia and North Sumatra bid round in Indonesia with results expected later in the year.
 
 
In the Kurdistan region of northern Iraq, the Kurdamir-1 well spud in early May and is currently drilling. The Company has also agreed to acquire an option on the K9 Block.
 
 
In Colombia, Talisman made a significant gas condensate discovery in the Niscota Block in the Andes Foothills. The Huron-1 well, which spud in June last year, encountered several reservoirs and tested one zone at 3,400 boe/d. Further logging and testing is underway. The Situche Central 3X well on Block 64 in Peru, which spud in late December 2008, is currently drilling in the reservoir.
 
Talisman was also awarded three blocks in Norway, in the Barents Sea, in the 20th Licencing Round.

Talisman Energy Inc. is a global, diversified, upstream oil and gas company, headquartered in Canada. Talisman’s three main operating areas are North America, the North Sea and Southeast Asia.  The Company also has a portfolio of international exploration opportunities. Talisman is committed to conducting business safely, in a socially and environmentally responsible manner, and is included in the Dow Jones Sustainability (North America) Index. Talisman is listed on the Toronto and New York Stock Exchanges under the symbol TLM. Please visit our website at www.talisman-energy.com.

For further information, please contact:
 
 
Media and General Inquiries: Shareholder and Investor Inquiries:
   
David Mann, Vice-President Christopher J. LeGallais, Vice-President
Corporate & Investor Communications Investor Relations
Phone: 403-237-1196 Fax: 403-237-1210 Phone: 403-237-1957 Fax: 403-237-1210
E-mail: tlm@talisman-energy.com E-mail: tlm@talisman-energy.com
 
17-09
 
 
 

 

Forward-Looking Information
 
This news release contains information that constitutes “forward-looking information” or “forward-looking statements” (collectively “forward-looking information”) within the meaning of applicable securities legislation. This forward-looking information includes, among others, statements regarding:

·
expected annual production;
·
planned cost savings;
·
expected acquisition of Rift Oil, subject to conditions;
·
planned changes in senior management;
·
business strategy and plans;
·
planned drilling in the Marcellus and increased capital expenditures;
·
target breakeven costs in the Montney;
·
Quebec development program;
·
planned well intervention at the Wood Field;
·
expected first oil at the Affleck field;
·
expected release of the Ocean Nomad and extension on the Ocean Princess;
·
planned well at the Grevling prospect;
·
planned appraisal well at HSD;
·
expected production from the Northern Fields;
·
expected production restrictions in North Africa;
·
expected sanctioning and first oil at the Kitan discovery;
·
expected results of bid rounds in Southeast Asia; and
·
other expectations, beliefs, plans, goals, objectives, assumptions, information and statements about possible future events, conditions, results of operations or performance.

With the exception of the timing of the extension of the Ocean Nomad and Ocean Princess, planned changes in senior management and bid round results in Southeast Asia, each of the forward-looking information listed above are based on Talisman’s 2009 capital program announced on January 13. The material assumptions supporting the 2009 capital program are: (1) 2009 annual production of approximately 430,000 boe/d; (2) a US $40/bbl WTI oil price for 2009 and (3) a US $5/mmbtu NYMEX natural gas price for 2009. 2009 production estimates are subject to the timing of development activities and include the anticipated completion of planned dispositions. The completion of any planned disposition is contingent on various factors including market conditions, the ability of the Company to negotiate acceptable terms of sale and receipt of any required approvals of such dispositions.

Undue reliance should not be placed on forward-looking information.  Forward-looking information is based on current expectations, estimates and projections that involve a number of risks, which could cause actual results to vary and in some instances to differ materially from those anticipated by Talisman and described in the forward-looking information contained in this news release.  The material risk factors include, but are not limited to:

·
the risks of the oil and gas industry, such as operational risks in exploring for, developing and producing crude oil and natural gas, market demand and unpredictable facilities outages;
·
risks and uncertainties involving geology of oil and gas deposits;
·
the uncertainty of reserves and resources estimates, reserves life and underlying reservoir risk;
·
the uncertainty of estimates and projections relating to production, costs and expenses;
·
the impact of the economy and credit crisis on the ability of the counterparties to the Company’s commodity price derivative contracts to meet their obligations under the contracts;

 
 

 

·
potential delays or changes in plans with respect to exploration or development projects or capital expenditures;
·
fluctuations in oil and gas prices, foreign currency exchange rates and interest rates;
·
the outcome and effects of any future acquisitions and dispositions;
·
health, safety and environmental risks;
·
uncertainties as to the availability and cost of financing and changes in capital markets;
·
risks in conducting foreign operations (for example, political and fiscal instability or the possibility of civil unrest or military action);
·
changes in general economic and business conditions;
·
the possibility that government policies or laws may change or governmental approvals may be delayed or withheld; and
·
results of the Company’s risk mitigation strategies, including insurance and any hedging activities.

The foregoing list of risk factors is not exhaustive. Additional information on these and other factors, which could affect the Company’s operations or financial results are included in the Company’s most recent Annual Information Form.  In addition, information is available in the Company’s other reports on file with Canadian securities regulatory authorities and the United States Securities and Exchange Commission (SEC).

Forward-looking information is based on the estimates and opinions of the Company’s management at the time the information is presented.  The Company assumes no obligation to update forward-looking information should circumstances or management’s estimates or opinions change, except as required by law.

Oil and Gas Information

Throughout this news release, the calculation of barrels of oil equivalent (boe) is at a conversion rate of six thousand cubic feet (mcf) of natural gas for one barrel of oil (bbl). Boes may be misleading, particularly if used in isolation. A boe conversion ratio of 6 mcf:1 bbl is based on an energy equivalence conversion method primarily applicable at the burner tip and does not represent a value equivalence at the wellhead.

Talisman makes reference to production volumes throughout this news release. Where not otherwise indicated, such production volumes are stated on a gross basis, which means they are stated prior to the deduction of royalties and similar payments. In the US, net production volumes are reported after the deduction of these amounts.

Canadian Dollars and GAAP
 
Dollar amounts are presented in Canadian dollars unless otherwise indicated. Unless otherwise indicated, financial information is presented in accordance with Canadian generally accepted accounting principles that may differ from generally accepted accounting principles in the US. Talisman’s Consolidated Financial Statements as at and for the year ended December 31, 2008, which were filed with Canadian and US securities authorities on March 5, 2009, contain information concerning differences between Canadian and US generally accepted accounting principles.


 
 

 

Non-GAAP Financial Measures
 
Included in this news release are references to financial measures commonly used in the oil and gas industry, such as cash flow, cash flow per share, earnings from continuing operations, earnings from continuing operations per share and net debt. These terms are not defined by GAAP in either Canada or the US. Consequently, these are referred to as non-GAAP measures. Talisman’s reported cash flow, cash flow per share, earnings from continuing operations, earnings from continuing operations per share and net debt may not be comparable to similarly titled measures by other companies.

Cash flow, as commonly used in the oil and gas industry, represents net income before exploration costs, DD&A, future taxes and other non-cash expenses. Cash flow is used by the Company to assess operating results between years and between peer companies that use different accounting policies. Cash flow should not be considered an alternative to, or more meaningful than, cash provided by operating, investing and financing activities or net income as determined in accordance with Canadian GAAP as an indicator of the Company’s performance or liquidity. Cash flow per share is cash flow divided by the average number of common shares outstanding during the period. A reconciliation of cash provided by operating activities to cash flow follows.

 ($ million, except per share amount)
 
Three months ended
   
Six months ended
 
June 30,
 
2009
   
2008
   
2009
   
2008
 
Cash provided by operating activities
    1,150       1,538       2,236       2,850  
Less: Changes in non-cash working capital
    250       (153 )     27       (73 )
Cash flow2
    900       1,691       2,209       2,923  
Less: Cash provided by discontinued operations1
    36       116       59       202  
Cash flow from continuing operations1,2
    864       1,575       2,150       2,721  
Cash flow per share1
    0.89       1.66       2.17       2.87  
Cash flow from continuing operations1
    0.85       1.55       2.12       2.67  
1.           Comparatives restated for operations classified as discontinued since June 30, 2008.
2.           This is a non-GAAP measure.  Please refer to the section in this news release entitled Non-GAAP Financial Measures for further explanation and details.

 
 

 

Earnings from continuing operations are calculated by adjusting the Company’s net income per the financial statements, for certain items of a non-operational nature, on an after-tax basis. The Company uses this information to evaluate performance of core operational activities on a comparable basis between periods. Earnings from continuing operations per share are earnings from continuing operations divided by the average number of common shares outstanding during the period. A reconciliation of net income to earnings from continuing operations follows.


 ($ million, except per share amounts)
   
Three months ended
   
Six months ended
 
June 30,
 
2009
   
2008
   
2009
   
2008
 
Net income
    63       426       518       892  
                                 
Operating income from discontinued operations
    19       86       48       139  
Gain (loss) on disposition of discontinued operations
    477       91       996       88  
Net income from discontinued operations5
    496       177       1,044       227  
                                 
Net income  (loss) from continuing operations5
    (433 )     249       (526 )     665  
                                 
Unrealized losses on financial instruments 1 (tax adjusted)
    478         344         865       395  
Stock-based compensation expense (recovery)2 (tax adjusted)
    84       191       107       184  
Future tax recovery of unrealized foreign exchange losses on foreign denominated debt 3
    6       6       (17 )     (21 )
Earnings from continuing operations 4
    135       790       429       1,223  
Per share 4
    0.13       0.78       0.42       1.20  
1.
Unrealized losses on financial instruments relate to the change in the period of the mark-to-market value of the Company’s outstanding held-for-trading financial instruments
2.
Stock-based compensation expense relates principally to the mark-to-market value of the Company’s outstanding stock options and cash units at June 30.  The Company’s stock-based compensation expense is based principally on the difference between the Company’s share price and its stock options or cash units exercise price
3.
Tax adjustments reflect future taxes relating to unrealized foreign exchange gains and losses associated with the impact of fluctuations in the Canadian dollar on foreign denominated debt.
4.
This is a non-GAAP measure.
5.
Comparatives restated for operations classified as discontinued subsequent to June 30, 2008.

This calculation does not reflect differing accounting policies and conventions between companies. All amounts are reported on an after-tax basis.

 
 

 

Net debt is calculated by adjusting the Company’s long-term debt per the financial statements for bank indebtedness and cash and cash equivalents.  The Company uses this information to assess its true debt position since cash could potentially be used to pay down long-term debt.

($ million)
 
     
June 30,
 
2009
   
2008
 
Long-term debt
    4,329       3,961  
Bank indebtedness
    2       81  
Cash and cash equivalents
    (2,307 )     (91 )
Net Debt
    2,024       3,951  
 

 

 


 
 

 
 
Talisman Energy Inc.
Highlights
(unaudited)
 
 
Three months ended
 
Six months ended
 
June 30
 
June 30
 
2009
2008
 
2009
2008
Financial
         
(millions of C$ unless otherwise stated)
         
Cash flow (1)
 900
 1,691
 
 2,206
 2,923
Net income
 63
 426
 
 518
 892
Exploration and development expenditures
 826
 1,053
 
 1,925
 2,067
Per common share (C$)
         
  Cash flow (1)
 0.89
 1.66
 
 2.17
 2.87
  Net income
 0.06
 0.42
 
 0.51
 0.88
Production
         
(daily average)
         
Oil and liquids (bbls/d)
         
  North America
 36,823
 40,317
 
 38,780
 40,203
  UK
 89,936
 90,709
 
 96,277
 87,361
  Scandinavia
 31,165
 32,426
 
 33,009
 32,880
  Southeast Asia
 38,094
 35,847
 
 37,719
 36,537
  Other
 16,131
 20,014
 
 17,665
 20,988
Total oil and liquids
 212,149
 219,313
 
 223,450
 217,969
Natural gas (mmcf/d)
         
  North America
 807
 887
 
 818
 868
  UK
 21
 38
 
 25
 37
  Scandinavia
 43
 20
 
 47
 19
  Southeast Asia
 400
 330
 
 391
 321
Total natural gas
 1,271
 1,275
 
 1,281
 1,245
Total mboe/d (2)
 424
 432
 
 437
 426
Prices (3)
         
Oil and liquids (C$/bbl)
         
  North America
 56.55
 105.27
 
 49.29
 93.07
  UK
 67.73
 123.25
 
 61.70
 110.78
  Scandinavia
 67.89
 129.08
 
 61.91
 113.98
  Southeast Asia
 70.61
 136.86
 
 61.79
 117.91
  Other
 69.75
 141.12
 
 63.95
 120.90
Total oil and liquids
 66.48
 124.66
 
 59.77
 110.16
Natural gas (C$/mcf)
         
  North America
 4.37
 10.25
 
 4.94
 9.08
  UK
 4.24
 9.76
 
 5.22
 9.16
  Scandinavia
 4.22
 6.77
 
 7.24
 6.28
  Southeast Asia
 6.01
 11.67
 
 5.69
 10.41
Total natural gas
 4.88
 10.55
 
 5.26
 9.38
Total (C$/boe) (2)
 47.90
 94.46
 
 45.99
 83.89
 
(1) Cash flow and cash flow per share are non-GAAP measures.
       
(2) Barrels of oil equivalent (boe) is calculated at a conversion rate of six thousand cubic feet (mcf) of natural gas for one barrel of oil.
(3) Prices are before hedging.
         
Includes the results from continuing and discontinued operations.
       
 
 

 
Talisman Energy Inc.
Consolidated Balance Sheets
(unaudited)
 
             
   
June 30
   
December 31
 
(millions of C$)
 
2009
   
2008
 
         
(restated)
 
Assets
           
Current
           
   Cash and cash equivalents
    2,307       91  
   Accounts receivable
    1,588       2,424  
   Inventories
    120       181  
   Prepaid expenses
    19       17  
   Assets of discontinued operations
    18       215  
      4,052       2,928  
                 
Other assets
    220       234  
Goodwill
    1,291       1,260  
Property, plant and equipment
    19,334       18,984  
Assets of discontinued operations
    140       869  
      20,985       21,347  
Total assets
    25,037       24,275  
                 
Liabilities
               
Current
               
   Bank indebtedness
    2       81  
   Accounts payable and accrued liabilities
    1,880       1,876  
   Income and other taxes payable
    441       468  
   Current portion of long-term debt
    186       -  
   Future income taxes
    88       300  
   Liabilities of discontinued operations
    2       93  
      2,599       2,818  
                 
Deferred credits
    54       51  
Asset retirement obligations
    2,128       1,998  
Other long-term obligations
    313       173  
Long-term debt
    4,143       3,961  
Future income taxes
    4,050       4,006  
Liabilities of discontinued operations
    28       118  
      10,716       10,307  
                 
                 
Shareholders' equity
               
Common shares, no par value
               
  Authorized: unlimited
               
  Issued and outstanding:
               
   2009 - 1,015 million (December 2008 - 1,015 million)
    2,374       2,372  
Contributed surplus
    119       84  
Retained earnings
    9,369       8,966  
Accumulated other comprehensive loss
    (140 )     (272 )
      11,722       11,150  
Total liabilities and shareholders' equity
    25,037       24,275  
                 
 
Prior period balances have been restated to reflect the financial position of discontinued operations
 
 

 
Talisman Energy Inc.
Consolidated Statements of Income
(unaudited)
 
 
 
   
Three months ended
   
Six months ended
 
   
June 30
   
June 30
 
(millions of C$)
 
2009
   
2008
   
2009
   
2008
 
         
(restated)
         
(restated)
 
                         
Revenue
                       
  Gross sales
    1,798       3,707       3,637       6,063  
  Hedging loss
    -       (14 )     -       (24 )
  Gross sales, net of hedging
    1,798       3,693       3,637       6,039  
  Less royalties
    221       708       521       1,069  
  Net sales
    1,577       2,985       3,116       4,970  
  Other
    26       37       60       59  
Total revenue
    1,603       3,022       3,176       5,029  
                                 
Expenses
                               
  Operating
    504       536       1,025       968  
  Transportation
    50       59       107       101  
  General and administrative
    86       75       167       139  
  Depreciation, depletion and amortization
    679       623       1,412       1,132  
  Dry hole
    51       70       295       134  
  Exploration
    58       115       126       170  
  Interest on long-term debt
    45       37       90       81  
  Stock-based compensation
    117       270       150       260  
  Loss on held-for-trading financial instruments
    438       530       365       598  
  Other, net
    88       (6 )     103       (22 )
Total expenses
    2,116       2,309       3,840       3,561  
Income (loss) from continuing operations before taxes
    (513 )     713       (664 )     1,468  
Taxes
                               
  Current income tax
    175       502       307       735  
  Future income tax (recovery)
    (281 )     (115 )     (485 )     (56 )
  Petroleum revenue tax
    26       77       40       124  
      (80 )     464       (138 )     803  
Net income (loss) from continuing operations
    (433 )     249       (526 )     665  
Net income from discontinued operations
    496       177       1,044       227  
Net income
    63       426       518       892  
                                 
                                 
Per common share (C$):
                               
  Net income (loss) from continuing operations
    (0.43 )     0.24       (0.52 )     0.65  
  Diluted net income (loss) from continuing operations
    (0.43 )     0.24       (0.52 )     0.64  
  Net income from discontinued operations
    0.49       0.17       1.03       0.22  
  Diluted net income from discontinued operations
    0.49       0.17       1.03       0.22  
  Net income
    0.06       0.42       0.51       0.88  
  Diluted net income
    0.06       0.41       0.51       0.86  
Average number of common shares outstanding (millions)
    1,015       1,019       1,015       1,019  
Diluted number of common shares outstanding (millions)
    1,015       1,043       1,015       1,040  
                                 
 
Prior period balances have been restated to reflect the results of discontinued operations
 
 

 
Talisman Energy Inc.
Consolidated Statements of Cash Flows
(unaudited)
 
 
   
Three months ended
   
Six months ended
 
   
June 30
   
June 30
 
(millions of C$)
 
2009
   
2008
   
2009
   
2008
 
         
(restated)
         
(restated)
 
                         
Operating
                       
Net income (loss) from continuing operations
    (433 )     249       (526 )     665  
Items not involving cash
    1,239       1,211       2,550       1,885  
Exploration
    58       115       126       170  
      864       1,575       2,150       2,720  
Changes in non-cash working capital
    250       (153 )     27       (73 )
Cash provided by continuing operations
    1,114       1,422       2,177       2,647  
Cash provided by discontinued operations
    36       116       59       203  
Cash provided by operating activities
    1,150       1,538       2,236       2,850  
                                 
Investing
                               
Capital expenditures
                               
    Exploration, development and other
    (822 )     (978 )     (1,761 )     (1,944 )
    Property acquisitions
    (28 )     (278 )     (56 )     (375 )
Proceeds of resource property dispositions
    27       -       60       -  
Changes in non-cash working capital
    (100 )     136       (357 )     234  
Discontinued operations, net of capital expenditures
    1,268       248       1,850       192  
Cash provided by (used in) investing activities
    345       (872 )     (264 )     (1,893 )
                                 
Financing
                               
Long-term debt repaid
    (106 )     (1,197 )     (796 )     (2,364 )
Long-term debt issued
    879       492       1,249       1,030  
Common shares issued
    (1 )     -       -       -  
Common share dividends
    (115 )     (102 )     (115 )     (102 )
Deferred credits and other
    3       5       7       14  
Changes in non-cash working capital
    1       (3 )     2       (3 )
Cash provided by (used in) financing activities
    661       (805 )     347       (1,425 )
Effect of translation on foreign currency cash and cash equivalents
    (10 )     10       (24 )     20  
Net increase (decrease) in cash and cash equivalents
    2,146       (129 )     2,295       (448 )
Cash and cash equivalents net of bank indebtedness, beginning of period
    159       202       10       521  
Cash and cash equivalents net of bank indebtedness, end of period
    2,305       73       2,305       73  
                                 
Cash and cash equivalents
    2,307       88       2,307       88  
Bank indebtedness
    2       15       2       15  
Cash and cash equivalents net of bank indebtedness, end of period
    2,305       73       2,305       73  
                                 
 
Prior period balances have been restated to reflect the cash flows of discontinued operations
 
 

 
 
 
Segmented Information
                               
                               
                               
 
 North America (1)
 
 UK
 Scandinavia
   
 
 Three months ended June 30
 Six months ended June 30
 Three months ended June 30
 Six months ended June 30
 Three months ended June 30
 Six months ended June 30
 (millions of Canadian $)
2009
2008
2009
2008
 
2009
2008
2009
2008
 
2009
2008
2009
2008
 
 Revenue
                             
 Gross sales
              485
      1,176
           1,025
        2,020
 
            592
         985
           1,121
      1,782
 
             212
         443
              454
         647
 
 Hedging
                    -
             -
                    -
               -
 
                 -
          (14)
                    -
         (24)
 
                   -
              -
                    -
             -
 
 Royalties
                 55
         208
               140
           362
 
                2
             1
                   2
             5
 
                   -
              -
                    -
             -
 
 Net sales
              430
         968
               885
        1,658
 
            590
         970
           1,119
      1,753
 
             212
         443
              454
         647
 
 Other
                 21
           30
                 47
             46
 
                4
             5
                 11
           10
 
                  1
              -
                   2
             1
 
 Total revenue
              451
         998
               932
        1,704
 
            594
         975
           1,130
      1,763
 
             213
         443
              456
         648
 
 Segmented expenses
                             
 Operating
              154
         158
               305
           282
 
            216
         227
              427
         443
 
               62
           80
              137
         137
 
 Transportation
                 14
           18
                 26
             34
 
              11
           12
                 24
           19
 
               13
             9
                 25
           18
 
 DD&A
              283
         269
               554
           523
 
            218
         167
              453
         310
 
               87
         110
              190
         174
 
 Dry hole
                    -
           46
               128
             66
 
               (1)
             5
                 30
           26
 
               35
           18
                 62
           42
 
 Exploration
                 12
           45
                 35
             68
 
                5
             7
                   7
           12
 
                  6
           17
                 12
           24
 
 Other
               (12)
           (1)
               (11)
             (6)
 
            (11)
            (5)
                 (5)
              -
 
                  5
           (1)
                   5
           (2)
 
 Total segmented expenses
              451
         535
           1,037
           967
 
            438
         413
              936
         810
 
             208
         233
              431
         393
 
 Segmented income (loss) before taxes
                    -
         463
             (105)
           737
 
            156
         562
              194
         953
 
                  5
         210
                 25
         255
 
 Non-segmented expenses
                             
 General and administrative
                             
 Interest
                             
 Stock-based compensation
                           
 Currency translation
                             
 (Gain)/Loss on held-for-trading financial instruments
                     
 Total non-segmented expenses
                           
 Income (loss) from continuing
                           
    operations before taxes
                             
 Capital expenditures
                             
 Exploration
              103
         222
               308
           399
 
              44
           28
                 90
           78
 
               69
           53
              128
           90
 
 Development
              105
           65
               210
           285
 
            160
         186
              291
         310
 
             133
         160
              248
         301
 
 Midstream
                 (5)
           21
                 30
             31
 
                 -
              -
                    -
              -
 
                   -
              -
                    -
             -
 
 Exploration and development
              203
         308
               548
           715
 
            204
         214
              381
         388
 
             202
         213
              376
         391
 
 Property acquisitions
                             
 Proceeds on dispositions
                             
 Other non-segmented
                             
 Net capital expenditures (4)
                           
 Property, plant and equipment
 
           8,558
        8,703
     
           4,988
      4,738
     
           1,926
      1,745
 
 Goodwill
   
               223
           224
     
              327
         306
     
              619
         602
 
 Other
   
           2,826
           840
     
              414
         253
     
              174
         153
 
 Discontinued operations
   
                    -
           534
     
                    -
         165
     
              113
           93
 
 Segmented assets
   
         11,607
      10,301
     
           5,729
      5,462
     
           2,832
      2,593
 
 Non-segmented assets
                             
 Total assets (5)
                             
                               
           
(1) North America
   
2009
2008
2009
2008
 
           
 Canada
     
              426
         928
               873
      1,588
 
           
 US
       
                25
           70
                 59
         116
 
           
Total revenue
   
              451
         998
               932
      1,704
 
           
 Canada
         
            7,777
      7,903
 
           
 US
           
               781
         800
 
           
Property, plant and equipment (5)
            8,558
      8,703
 
                               
           
4 Excluding corporate acquisitions.
     
           
5 Current year represents balances as at June 30, prior year represents balances as at December 31.
 
 

 
 
  Segmented Information  
                               
                               
                               
 
 Southeast Asia (2)
    Other (3)  
 Total
 
 Three months ended June 30
 Six months ended June 30
 Three months ended June 30
 Six months ended June 30
 Three months ended June 30
 Six months ended                   June 30
 (millions of Canadian $)
2009
2008
2009
2008
 
2009
2008
2009
2008
 
2009
2008
2009
2008
 
 Revenue
                             
 Gross sales
            430
           774
              819
    1,285
 
           79
            329
            218
       329
 
           1,798
            3,707
               3,637
                6,063
 
 Hedging
                  -
                -
                    -
           -
 
               -
                 -
                  -
           -
 
                    -
               (14)
                        -
                    (24)
 
 Royalties
            132
           320
              277
       523
 
           32
            179
            102
       179
 
              221
               708
                  521
                1,069
 
 Net sales
            298
           454
              542
       762
#
           47
            150
            116
       150
#
           1,577
            2,985
               3,116
                4,970
 
 Other
                  -
                -
                    -
           -
 
               -
                2
                  -
           2
 
                26
                 37
                     60
                     59
 
 Total revenue
            298
           454
              542
       762
 
           47
            152
            116
       152
 
           1,603
            3,022
               3,176
                5,029
 
 Segmented expenses
                             
 Operating
              64
             56
              131
         90
 
              8
              15
              25
         16
 
              504
               536
               1,025
                   968
 
 Transportation
              10
             18
                 28
         26
 
              2
                2
                 4
           4
 
                50
                 59
                  107
                   101
 
 DD&A
              82
             63
              192
       111
 
              9
              14
              23
         14
 
              679
               623
               1,412
                1,132
 
 Dry hole
                  -
               1
                 51
           -
 
           17
                 -
              24
           -
 
                51
                 70
                  295
                   134
 
 Exploration
              15
             19
                 30
         26
 
           20
              27
              42
         40
 
                58
               115
                  126
                   170
 
 Other
                 2
               1
                    -
           2
 
               -
               (1)
              12
         (5)
 
               (16)
                 (7)
                       1
                    (11)
 
 Total segmented expenses
            173
           158
              432
       255
 
           56
              57
            130
         69
 
           1,326
            1,396
               2,966
                2,494
 
 Segmented income (loss) before taxes
            125
           296
              110
       507
 
            (9)
              95
             (14)
         83
 
              277
            1,626
                  210
                2,535
 
 Non-segmented expenses
                             
 General and administrative
                   
                86
                 75
                  167
                   139
 
 Interest
                   
                45
                 37
                     90
                     81
 
 Stock-based compensation
                   
              117
               270
                  150
                   260
 
 Currency translation
                   
              104
                   1
                  102
                    (11)
 
 (Gain)/Loss on held-for-trading financial instruments
                   
              438
               530
                  365
                   598
 
 Total non-segmented expenses
                   
              790
               913
                  874
                1,067
 
 Income (loss) from continuing
                             
    operations before taxes
                   
            (513)
               713
                 (664)
                1,468
 
 Capital expenditures
                             
 Exploration
              45
             92
              126
       177
 
           54
              35
            116
         52
 
              315
               430
                  768
                   796
 
 Development
              90
           106
              286
       192
 
           11
               (9)
              11
           1
 
              499
               508
               1,046
                1,089
 
 Midstream
                  -
                -
                    -
           -
 
               -
                 -
                  -
           -
 
                 (5)
                 21
                     30
                     31
 
 Exploration and development
            135
           198
              412
       369
 
           65
              26
            127
         53
 
              809
               959
               1,844
                1,916
 
 Property acquisitions
                   
                28
               278
                     56
                   389
 
 Proceeds on dispositions
                   
               (27)
                    -
                   (60)
                        -
 
 Other non-segmented
                   
                13
                 19
                     23
                     28
 
 Net capital expenditures (4)
                   
              823
            1,256
               1,863
                2,333
 
 Property, plant and equipment
   
           2,982
    2,984
     
            880
       814
     
             19,334
              18,984
 
 Goodwill
   
              122
       129
     
                  -
           -
     
               1,291
                1,260
 
 Other
   
              334
       304
     
              97
       127
     
               3,845
                1,677
 
 Discontinued operations
   
                    -
           -
     
              45
       292
     
                  158
                1,084
 
 Segmented assets
   
           3,438
    3,417
     
         1,022
    1,233
     
             24,628
              23,005
 
 Non-segmented assets
                       
                  409
                1,270
 
 Total assets (5)
                       
             25,037
              24,275
 
                               
           
(2) Southeast Asia
 
2009
2008
2009
2008
 
           
 Indonesia
     
               166
               258
                   301
                   460
 
           
 Malaysia
     
                 86
               130
                   147
                   226
 
           
 Vietnam
     
                 22
                    -
                     58
                     11
 
           
 Australia
     
                 24
                 66
                     36
                     65
 
           
Total revenue
   
               298
               454
                   542
                   762
 
           
 Indonesia
         
                   984
                   990
 
           
 Malaysia
         
                1,274
                1,277
 
           
 Vietnam
         
                   471
                   470
 
 
 
 Australia
         
                   253
                   247
 
           
Property, plant and equipment (5)
                2,982
                2,984
 
                               
           
(3) Other
     
2009
2008
2009
2008
 
           
 Algeria
     
                 53
               152
                   125
                   142
 
           
 Other
     
                 (6)
                    -
                      (9)
                     10
 
           
Total revenue
   
                 47
               152
                   116
                   152
 
           
 Algeria
         
                   221
                   249
 
           
 Other
         
                   659
                   565
 
           
Property, plant and equipment (5)
                   880
                   814