EX-99.1 2 ex99_1.htm EXHIBIT 99.1 ex99_1.htm

Exhibit 99.1
 
N E W S   R E L E A S E

 
TALISMAN ENERGY REPORTS STRATEGIC AND OPERATIONAL
 SUCCESS IN 2010
164% RESERVES REPLACEMENT
UNDERLYING PRODUCTION GROWTH OF 7%

CALGARY, Alberta, February 16, 2011 – Talisman Energy Inc. reported its operating and unaudited financial results for 2010. The company was successful in strategically repositioning its portfolio and achieving its 2010 operating targets.

·
Cash flow1 was $3.1 billion, down 23% from 2009, due to higher cash taxes in 2010 and lower cash proceeds from financial instruments.
·
Net income was $648 million, a 48% increase from the previous year due to higher commodity prices, improved operating performance and non-cash gains on derivatives.
·
Earnings from continuing operations1 were $347 million versus $631 million a year ago. Stronger operating performance was more than offset by the effect of cash proceeds from financial instruments the previous year and higher cash taxes in 2010.
·
Talisman maintained capital discipline, reducing capital spending by 6% during 2010, to $4 billion.
·
Production averaged 417,000 boe/d, significantly above initial guidance. Excluding asset sales, year on year production increased 7%, with fourth quarter volumes 10% higher than 2009.
·
Talisman replaced 164% of production with proved reserves, excluding price revisions, achieving a 35% reduction in replacement costs compared to 2009 and a 63% reduction over the past two years. Proved developed producing replacement costs were 54% lower than 2009.
·
Talisman sold over $2 billion of non-core assets in 2010, predominantly North American natural gas properties.
·
Talisman entered into a strategic partnership with Sasol Limited, selling them a 50% interest in the company’s Farrell Creek shale play in British Columbia.
·
The company acquired assets in two liquids areas, establishing a material position in the heart of the liquids rich window in the Eagle Ford shale play in Texas; and also acquired producing assets with significant upside in Colombia.
·
Talisman made a number of exploration discoveries in Latin America, including an oil discovery and several successful stratigraphic tests in Colombia.

____________________

 
1

 

“Talisman had a very successful year in 2010, in terms of operational delivery and strategic implementation,” said John A. Manzoni, President and CEO. “This was due to the hard work, focus and dedication of Talisman employees and contractors around the globe.

“Production averaged 417,000 boe/d both for the year and during the fourth quarter.  We increased production from continuing operations by 7% year over year and achieved 10% growth in the fourth quarter compared to a year ago. Part of this was due to rapidly growing shale volumes and we also set new production records in Southeast Asia again in 2010, with ongoing optimization at Corridor in Indonesia and infill drilling offshore Malaysia/Vietnam. We expect the underlying growth we delivered from the second half to translate into sustainable absolute production growth of 5-10% from 2011 into the medium term.

“Talisman replaced 164% of production with proved reserves, achieving a 35% reduction in replacement costs from 2009 and a 63% reduction over the past two years. We expect this trend to continue, albeit at a slower pace, which secures improving profitability into the future.

“We are now well positioned in three of the leading shale plays in North America, in different stages of development, and each with relatively low land retention commitments. This provides tremendous flexibility in being able to respond to dynamic external conditions.

“We have proved the low cost, high growth potential of the Marcellus shale, which was producing 315 mmcf/d at the end of the year.  The company secured a strategic partner in its Farrell Creek assets in the Montney shale, with Sasol paying approximately $1 billion for a 50% share, which includes funding the majority of future development capital. We are excited about the strategic options this partnership brings for the future. We also acquired a material position in the heart of the liquids rich window of the Eagle Ford shale play in Texas, forming a joint-venture with Statoil.

“As part of the move to reposition our portfolio, Talisman sold over $2 billion of mainly gas producing assets in North America in 2010, bringing total asset sales to over $5 billion during the past two years.

“Elsewhere, we are building a very exciting international exploration portfolio. We have added over 16 million net acres of prospective new exploration acreage over the past two years, and shot 1,700 square kilometers of 3D seismic and 2,900 kilometers of 2D seismic last year as we move to evaluate and prove up the potential of these plays.

“We underpinned our exploration program in Colombia with the acquisition of BP Colombia’s assets, conducted jointly with Ecopetrol.  Talisman also acquired interests in two exploration blocks in Norway.

“We made an oil discovery in Colombia in 2010 and early results from a stratigraphic drilling program are very exciting. Early indications from the Beta well in Norway and TR1 in the UK are encouraging, as are early drilling results in Papua New Guinea.

“Net income was $648 million, up 48% compared to a year ago, with higher commodity prices.  Earnings from continuing operations were down due to lower cash proceeds from financial instruments than the previous year and higher 2010 cash taxes, despite improved operating metrics. Cash flow was $3.1 billion in 2010 compared to $4 billion in 2009. The company recognized approximately $1 billion in cash from hedges in 2009 and higher cash taxes in 2010.

 
2

 

“Looking forward, the portfolio is now positioned for sustainable and profitable growth. We have shifted the emphasis in 2011 in North America to liquids opportunities with a 35% reduction in spending on dry gas. We will ramp up activity in the Eagle Ford and in our conventional liquids areas, while scaling back our net spending in both the Marcellus and Montney. Colombia also adds 12,000-15,000 boe/d of production, half of which will be liquids.

“I fully expect another exciting year in 2011. We have a stable, oil leveraged production base from our North Sea assets and our conventional North American portfolio, and are not being held hostage by low North American natural gas prices. We are able to grow while maintaining a disciplined approach to capital spending, and continue to evaluate our large, and growing, international exploration portfolio. Our replacement costs will continue to decline, driving improved profitability into the future.”

Financial Results

All values in this press release are in Canadian dollars (C$) unless otherwise stated.  Commencing in the first quarter of 2011, Talisman will be reporting in US dollars (US$) to reflect the fact that the majority of the company’s transactions occur in US$ and this is the functional currency of the company.

The financial information contained in this release is unaudited. The company expects to file its audited Financial Statements for the year ended December 31, 2010, along with the related Management’s Discussion and Analysis, Annual Information Form and Annual Report on Form 40-F by February 28, 2011.

The company announced its capital spending plans for 2011 on January 11, 2011. For additional information, please visit Talisman’s website at www.talisman-energy.com.

   
Three months ended
   
Year ended
 
December 31
 
2010
   
2009
   
2010
   
2009
 
Cash flow ($ million)
    682       921       3,058       3,961  
Cash flow per share 2
    0.67       0.91       3.00       3.90  
                                 
Net income (loss) ($ million)
    (304 )     (111 )     648       437  
Net income (loss) per share
    (0.30 )     (0.11 )     0.64       0.43  
                                 
Earnings from continuing operations ($ million)
    84       68       347       631  
Earnings from continuing operations per share 2
    0.08       0.07       0.34       0.62  
Average shares outstanding (million)
    1,018       1,015       1,018       1,015  

Net income was $648 million versus $437 million in 2009, reflecting higher average commodity prices, improved operating performance and gains on held for trading financial instruments, partially offset by higher taxes and lower gains on asset dispositions.  The company recorded a net loss of $304 million in the fourth quarter, compared to a net loss of $111 million in 2009, reflecting higher commodity prices and lower dry hole expenses, more than offset by higher stock based compensation and taxes.

Cash flow for 2010 was $3.1 billion versus $4 billion a year earlier, with higher revenue offset by higher royalties and cash taxes (as a result of higher prices and lower capital expenditures in the North Sea).  In addition, the company realized cash proceeds of approximately $1 billion from financial instruments in 2009.  Cash flow for the quarter was $682 million, broadly in line with the previous quarter, with higher commodity prices offset by higher stock based compensation and cash taxes in the fourth quarter.

 

 
3

 

Earnings from continuing operations, which exclude non-operational items, were $347 million, compared to $631 million a year earlier, reflecting improved operating performance, lower dry hole expense and lower DD&A expense, more than offset by lower cash proceeds from derivatives and higher cash taxes.

The company’s DD&A expense decreased by $196 million, or 8%, to $2.2 billion due to higher reserves and the strengthening of the C$.

Capital expenditures totaled $4 billion. Talisman spent $3.9 billion on exploration and development during 2010, a slight increase from $3.8 billion in 2009. North America accounted for 46% of spending, North Sea development 26%, Southeast Asia development 8% and international exploration 18%. Cash exploration and development spending in 2011 is expected to be approximately US$4 billion.

Production

   
Three months ended
   
Year ended
 
December 31
 
2010
   
2009
   
2010
   
2009
 
                         
Oil and liquids (bbls/d)
    190,000       203,000       189,000       211,000  
Natural gas (mmcf/d)
    1,358       1,320       1,367       1,283  
Total production (boe/d)
    417,000       423,000       417,000       425,000  
Discontinued operations (boe/d)
    8,000       52,000       27,000       60,000  
Continuing operations (boe/d)
    409,000       371,000       390,000       365,000  

Production from continuing operations averaged 390,000 boe/d, 7% above 2009 with higher North American shale gas volumes and record production in Southeast Asia. Production from continuing operations in the fourth quarter increased 10% compared to the same quarter in 2009.  Total production for the year was down 2% to 417,000 boe/d as a result of asset sales.

Production in North America from continuing operations was 126,000 boe/d, a 14% increase over 2009.  North American natural gas production increased 19%, due principally to successful development in the Pennsylvania Marcellus shale and Farrell Creek in the Montney shale play in northeastern BC.  Production from the Pennsylvania Marcellus shale play was 315 mmcf/d at the end of 2010, up from 65 mmcf/d at the end of 2009.

In the North Sea, total volumes were relatively unchanged.  Oil and liquids production in the UK was lower than 2009 as a result of maintenance and repair work, unplanned shutdowns and natural declines, partially offset by improved production efficiency at Claymore and the start-up of production at Auk North and Burghley.  In Scandinavia, production increased from 2009 due to successful development drilling at Varg, as well as improved uptime at Rev.

In Southeast Asia, volumes averaged 119,000 boe/d, an increase of 10% over 2009.  Natural gas production increased 20%, primarily due to Indonesia, where production averaged 387 mmcf/d with higher contract takes and better plant efficiency at Corridor and a full year of Tangguh production.   Natural gas production in Malaysia was also higher than 2009, averaging 98 mmcf/d due to increased gas production from the Northern Fields.

 
4

 

Netbacks

   
Three months ended
   
Year ended
 
December 31
 
2010
   
2009
   
2010
   
2009
 
($/boe)
                       
Sales
    58.32       55.51       55.37       49.40  
Royalties
    9.38       9.13       8.74       7.34  
Transportation
    1.44       1.64       1.50       1.43  
Operating expenses
    12.78       12.84       12.80       12.91  
Netback
    34.72       31.90       32.33       27.72  
                                 
Oil and liquids netback ($/bbl)
    53.24       44.68       46.29       37.49  
Natural gas netback ($/mcf)
    3.19       3.35       3.47       3.02  

Talisman’s annual average realized price of $55.37/boe was 12% higher than 2009.  WTI averaged US$79.53/bbl, up 29% from 2009, reflecting the ongoing global economic recovery.  North American gas prices also increased, with NYMEX and AECO up 8% and 2%, respectively; however, natural gas prices did not keep pace with oil prices due to continuing over supply in North America.

The change in the company’s reported oil and liquids price is consistent with the relevant benchmark prices; however, the company’s reported prices also reflect the strengthening of the C$ relative to the US$ in 2010.

In 2010, the company’s average netback was $32.33/boe, 17% higher than 2009, due principally to higher commodity prices in 2010, partially offset by the strengthening C$ relative to the US$. Fourth quarter netbacks were up 9% from the same quarter in 2009, averaging $34.72/boe.

Royalty expense was $1.3 billion in 2010, a 20% increase from 2009, reflecting increased commodity prices.

Total operating costs for the company were $1.9 billion during 2010, relatively consistent with 2009. On a per unit basis, costs decreased 1% from the previous year to average $12.80/boe, helped by lower unit shale operating costs.

Gross Proved Reserves1

 
Gross Proved Reserves
Average 2010 Pricing
 
mmboe
December 31, 2009
1,410.7
Discoveries, extensions and additions
    225.5
Revisions and transfers
      23.5
Price revisions
      21.7
Net acquisitions and dispositions
    (146.9)
Production
     (152.0)
December 31, 2010
  1,382.5

____________________
1 The reserves data and other oil and gas information included herein are disclosed in accordance with US disclosure standards.  Please see the advisories elsewhere in this news release.

 
5

 

Talisman spent approximately $4 billion to add 249 mmboe of proved reserves, excluding price revisions, in 2010, replacing 164% of production. Total proved reserves additions, including price revisions were 271 mmboe. The company’s reserves were reduced by 147 mmboe through acquisitions and dispositions, for a net addition of 124 mmboe of proved reserves. Proved undeveloped reserves accounted for 33% of the company total and 34% in North America at the end of 2010.

Excluding price revisions, replacement costs were down 35%. Proved, developed producing replacement costs were down 54%.
 
North America

In North America, production from continuing operations was 756 mmcfe/d (126,000 boe/d) in 2010, an increase of 14% over 2009, due to ongoing development programs in shale gas. Natural gas production from continuing operations averaged 636 mmcf/d.

Total production averaged 918 mmcfe/d (153,000 boe/d) for 2010, down 9% from a year ago, as a result of non-core asset sales.  Production from shale averaged 218 mmcfe/d during the year, up from 34 mmcf/d a year earlier. Shale accounted for 28% of Talisman’s North American natural gas production. Capital spending in North America was $1.8 billion, including $1.6 billion related to shale activities.

In the Pennsylvania Marcellus area, the company drilled 152 gross (145.4 net) wells during the year, 139 operated and 13 non-operated. Production averaged 181 mmcf/d in 2010, up from 29 mmcf/d the previous year, with an exit rate of 315 mmcf/d. Talisman ended the year with 12 operated rigs in the area.

Talisman continued to progress development of its Montney shale play in 2010. In Farrell Creek, Talisman drilled 21 gross (21 net) operated wells and, at the end of the year, had four operated rigs working. In Greater Cypress and Greater Groundbirch, Talisman continued its piloting program, drilling 16 gross (9.3 net) wells, nine of which were operated. Average production was 32 mmcf/d in the Montney play, with an exit rate of 84 mmcf/d.

In December 2010, Talisman reached an agreement to create a strategic partnership with Sasol Limited to develop the Farrell Creek assets in Talisman's Montney shale play. Pursuant to this agreement, Talisman will sell a 50% working interest in its Farrell Creek assets to Sasol for a total consideration of approximately $1 billion, including $250 million cash and a commitment to fund future capital in the amount of $800 million. Closing is expected to occur in the first half of 2011.

Talisman also established a strategic position in the heart of the liquids rich window of the Eagle Ford shale play through land acquisitions and the creation of a 50/50 joint venture with Statoil ASA. Talisman now holds approximately 78,000 net acres as a result of these transactions.  At the end of the year, Talisman had four rigs operating in the area. Average production in December 2010 was 14 mmcfe/d.

Talisman continued its pilot program in Quebec, drilling four gross (3.2 net) wells. The company also completed three wells, including a well drilled in 2009, and is planning to complete the remaining two wells in 2011.

Production from continuing operations from Talisman’s conventional areas was 421 mmcf/d natural gas and 20,000 bbls/d of liquids. The company drilled a total of 109 gross conventional wells (83 net) in the year. In the liquids rich window of the Cardium play in Alberta, Talisman started a pilot program in the fourth quarter of 2010.

 
6

 

Talisman successfully completed the sale of conventional, non-core assets in North America, generating proceeds of approximately $2 billion. These properties were approximately 90% gas-weighted, with production of 45,000 boe/d (270 mmcfe/d) at the end of the 2009.

UK

Production in the UK averaged 77,000 boe/d, a 14% decrease from 2009. This was due to reductions from a number of fields due to planned and unplanned shutdowns and natural declines, partly offset by improved production efficiency at Claymore, the startup of Burghley in October and the Auk North field in November.

The company spent $507 million on development in the UK, with most of this capital directed at the Auk North and Auk South projects. As well as completing the Burghley project, the Montrose/Arbroath area redevelopment was progressed and an Auk North development well was completed during the year.

The Auk North development achieved first oil ahead of schedule and under budget, with production commencing November 2010. A fourth production well on Auk North is planned to be drilled during 2011. The Auk South redevelopment project was progressed during the year, with commencement of fabrication of the new facilities. First production from the Auk South redevelopment is expected in 2012.

Scandinavia

Production in Scandinavia averaged 54,000 boe/d, a 24% increase over 2009, mainly due to infill drilling at Varg and increased volumes from the Rev Field, due to improved uptime at the host facility. The company spent $501 million on development in Scandinavia during 2010, with approximately half directed at the Yme project.  A total of 11 development wells were drilled in Scandinavia in 2010, and two additional wells were drilling over year end.

The Yme field redevelopment was progressed during the year, with construction of the topsides finished and all pre-startup wells completed. The topsides were shipped from the construction yard in Abu Dhabi and are currently waiting in Stavanger for an adequate weather window to allow installation.

Southeast Asia

Production in Southeast Asia averaged 119,000 boe/d, an increase of 10% over 2009. The main production increases came from optimization of facilities in Corridor, from both liquefied natural gas (LNG) trains nearing their design capacity at Tangguh, and from higher gas sales in Malaysia.
 
Malaysia volumes were 37,400 boe/d, an increase of 18% over 2009, reflecting additional gas sales coming from Northern Fields. Talisman spent $128 million on development in Malaysia with one exploration and one appraisal well and 10 oil and gas development wells drilled and completed.  The Southern Fields Incremental Oil Recovery phase 1 program was completed in 2010 and contributed 6,300 boe/d gross (2,600 boe/d net TLM) in the year, offsetting natural declines.
 
Indonesia production was approximately 76,400 boe/d, an increase of 15% over last year.  Talisman spent $164 million, primarily on facilities upgrades, development at Jambi Merang and the drilling of three exploration and 28 development wells.
 
Production from the Corridor PSC was 61,300 boe/d, a new record, reflecting facilities optimization.

 
7

 

Talisman acquired a 25% interest in the Jambi Merang Joint Operating Body (JOB) block in early 2010.  The first phase of development drilling is complete and facilities construction is underway.  Three new gas sales agreements were signed in November 2010.  The project is on schedule for mid-2011 startup.
 
In the Ogan Komering JOB block, the company commenced a 37-well infill drilling program, which will be completed over the next three years.  Drilling results from the nine wells drilled in 2010 are meeting expectations and are being brought onstream as they are completed.
 
Vietnam production averaged 2,200 bbls/d. Four infill wells in the Song Doc Field began drilling in the third quarter of 2010 and are expected to be completed in early 2011. Talisman continues to progress development options for the Hai Su Trang and Hai Su Den discoveries and has entered into a Heads of Agreement for an oil tie-back to facilities south of Block 15-2/01.
 
Production in Australia averaged 3,500 bbls/d from the Laminaria and Corallina fields, and development of the Kitan field in the Joint Petroleum Development Area between Timor Leste and Australia is expected to be onstream around year end. To date, a total of three development wells have been drilled in Kitan and the fourth well spudded in early 2011.
 
International Exploration

The company continued to build its international exploration portfolio, focused on providing long-term growth in South East Asia and Latin America, sustaining the North Sea and testing material growth opportunities in the Kurdistan region of northern Iraq and Poland.

Total international exploration spending during the year was $712 million, invested in continuing to build the portfolio; extensive seismic programs, which have increased the prospect inventory; as well as exploration and appraisal drilling, which resulted in a number of significant discoveries.

In Southeast Asia, Talisman was successful in drilling two exploration and one appraisal wells in Malaysia on Block PM3-CAA, and continued to acquire seismic offshore Sabah.  In Papua New Guinea Talisman increased its land holdings and the company now holds interests in 12 blocks covering in excess of 9 million net acres.  Two onshore exploration wells were spudded in late 2010; both found gas with associated condensate.  Five additional wells are planned for 2011.  In Vietnam, government approval for two new blocks (133 and 134) was received in March and a PSC for Block 5-2/10 was signed in early 2011.  In Indonesia, Talisman participated in the unsuccessful Bravo well in the Pasangkayu PSC in the North Makassar Straits.  Another exploration well, Romeo, will be drilled in Pasangkayu this year, in addition to the first well in the Talisman-operated South Makassar Sageri PSC.

In the Norwegian North Sea, successful appraisal wells were drilled on the 2009 Grevling discovery and on the recently acquired 2009 Beta discovery. In the UK Sector, Talisman has drilled the TR1 well in the Fulmar area with encouraging results and the well is being prepared for testing.

Talisman had a successful year in Latin America.  The Akacias-1 well in Colombia CPO-9 made a significant oil discovery adjacent to Ecopetrol’s Chichimene field in the Llanos Basin.  Five stratigraphic wells on CPE-6 have indicated the potential for a considerable hydrocarbon resource, which will be appraised in 2011.  Further appraisal drilling around the Huron discovery is planned for 2011.  In Peru, the Situche Central-3X well proved up additional resources and the company farmed into Blocks 123 /129 to expand its land position in the Marañon Basin.

 
8

 

In August 2010, Talisman entered into an agreement to purchase a 49% non-operated interest in BP Exploration Company (Colombia) Limited.  The transaction closed on January 24, 2011 and builds on Talisman’s large acreage position in Colombia, in close proximity to its Niscota Block, where it has announced a significant discovery with the Huron well.  The acquisition provides an additional 330,000 net acres in Colombia, along with 12,000 boe/d of net production and provides Talisman with a strategic holding in the Ocensa export pipeline.

In the Kurdistan region of northern Iraq, the Kurdamir-1 well in Block 44 was suspended after finding significant gas resources and encouraging indications of liquids.  Challenging drilling conditions prevented evaluation of deeper levels of the structure and the well will be re-drilled in 2011.   The conversion of Block K39 to a Production Sharing Contract was underway at the end of 2010 and the company will drill its first well on this block in 2011, Topkhana-1.

In February 2010, Talisman entered into a farm-in arrangement with San Leon Energy PLC for interests in three Baltic gas licenses in Poland. The company will be leveraging its North American shale gas expertise in 2011 when drilling commences on the first two of three shale gas wells following completion of its seismic acquisition program.

Talisman Energy Inc. is a global, diversified, upstream oil and gas company, headquartered in Canada. Talisman’s three main operating areas are North America, the North Sea and Southeast Asia. The company also has a portfolio of international exploration opportunities. Talisman is committed to conducting business safely, in a socially and environmentally responsible manner, and is included in the Dow Jones Sustainability (North America) Index. Talisman is listed on the Toronto and New York Stock Exchanges under the symbol TLM. Please visit our website at www.talisman-energy.com.

For further information, please contact:

Media and General Inquiries:
 
Shareholder and Investor Inquiries:
David Mann
 
Christopher J. LeGallais
Vice President, Corporate
 
Vice President, Investor Relations
& Investor Communications
 
Phone:   
403-237-1957 Fax: 403-237-1210
Phone:   
403-237-1196 Fax:  403-237-1210
 
E-mail:
 tlm@talisman-energy.com
E-mail:
tlm@talisman-energy.com
     

03-11

 
9

 

Forward-Looking Information
This news release contains information that constitutes “forward-looking information” or “forward-looking statements” (collectively “forward-looking information”) within the meaning of applicable securities legislation. This forward-looking information includes, among others, statements regarding:

·
expected  growth and asset quality arising from increasing amounts of capital in North American shale plays;
·
expected onstream dates of North Sea developments;
·
potential gas-to-liquids project;
·
expected reduction in replacement costs;
·
planned exploration and development spending;
·
expected medium term growth, and longer-term production growth from shale;
·
anticipated filing dates of financial statements, management discussion & analysis, the annual information form, and the annual report;
·
planned drilling in Quebec;
·
planned drilling in the North Sea;
·
expected timing of first production at Jambi Merang and Kitan;
·
planned drilling in the Corridor Block, Ogan Komering JOB block and Song Doc Field; and
·
planned drilling in Papua New Guinea, Colombia, the Kurdistan region of northern Iraq and Poland.

The forward-looking information listed above is based on Talisman's 2011 capital program as announced on January 11, 2011. Talisman set its 2011 capital expenditure plans assuming: (1) Talisman’s production in 2011 will be approximately 5-10% greater than 2010, excluding the BP Colombia acquisition; (2) a WTI oil price of US$75/bbl; and (3) a NYMEX natural gas price of US$4/mmbtu. Information regarding business plans generally assumes that the extraction of crude oil, natural gas and natural gas liquids remains economic. Closing of any transactions will be subject to receipt of all necessary regulatory approvals and completion of definitive agreements.

Undue reliance should not be placed on forward-looking information. Forward-looking information is based on current expectations, estimates and projections that involve a number of risks, which could cause actual results to vary and in some instances to differ materially from those anticipated by Talisman and described in the forward-looking information contained in this news release. The material risk factors include, but are not limited to:

·
the risks of the oil and gas industry, such as operational risks in exploring for, developing and producing crude oil and natural gas, market prices and demand and unpredictable facilities outages;
·
risks and uncertainties involving geology of oil and gas deposits;
·
uncertainty related to securing sufficient egress and markets to meet shale gas production;
·
the uncertainty of reserves and resources estimates, reserves life and underlying reservoir risk;
·
the uncertainty of estimates and projections relating to production, costs and expenses;
·
the impact of the economy on the ability of the counterparties to the Company's commodity price derivative contracts to meet their obligations under the contracts;
·
potential delays or changes in plans with respect to exploration or development projects or capital expenditures;
·
fluctuations in oil and gas prices, foreign currency exchange rates and interest rates;
·
the outcome and effects of any future acquisitions and dispositions;

 
10

 

·
health, safety and environmental risks, including risks related to the possibility of major accidents;
·
uncertainties as to the availability and cost of credit and other financing and changes in capital markets;
·
risks in conducting foreign operations (for example, political and fiscal instability or the possibility of civil unrest or military action);
·
changes in general economic and business conditions;
·
the possibility that government policies or laws may change or governmental approvals may be delayed or withheld, including with respect to shale gas drilling; and
·
results of the Company's risk mitigation strategies, including insurance and any hedging activities.

The foregoing list of risk factors is not exhaustive. Additional information on these and other factors, which could affect the Company’s operations or financial results, are included in the Company’s most recent Annual Information Form. In addition, information is available in the Company’s other reports on file with Canadian securities regulatory authorities and the United States Securities and Exchange Commission (SEC). Forward-looking information is based on the estimates and opinions of the Company’s management at the time the information is presented. The Company assumes no obligation to update forward-looking information should circumstances or management’s estimates or opinions change, except as required by law.

Reserves Information
National Instrument 51-101 (“NI 51-101”) of the Canadian Securities Administrators imposes oil and gas disclosure standards for Canadian public companies engaged in oil and gas activities. Talisman has obtained an exemption from Canadian securities regulatory authorities to permit it to provide certain disclosures in accordance with the US disclosure standards, in order to provide for comparability of oil and gas disclosure with that provided by US and other international issuers. Accordingly, the reserves information included in this news release is disclosed in accordance with US disclosure standards.

A separate exemption granted to Talisman also permits it to disclose internally evaluated reserves data. Any reserves data contained in this news release reflects Talisman’s estimates of its reserves and resources. While Talisman annually obtains an independent audit of a portion of its proved and probable reserves, no independent qualified reserves evaluator or auditor was involved in the preparation of the reserves data disclosed in this news release.

Replacement Ratio
The replacement ratios before net acquisitions and dispositions were calculated by dividing the sum of changes (revisions of estimates and discoveries) to estimated gross proved oil and gas reserves during 2010 by the Company’s 2010 gross production. The Company’s management uses reserves replacement ratios as an indicator of the Company’s ability to replenish annual production volumes and grow its reserves. It should be noted that a reserves replacement ratio is a statistical indicator that has limitations. As an annual measure, the ratio is limited because it typically varies widely, based on the extent and timing of new discoveries, project sanctioning and property acquisitions. Its predictive and comparative value is also limited for the same reasons. In addition, since the ratio does not include cost, value or timing of future production of new reserves, it cannot be used as a measure of value creation.

 
11

 

Replacement Costs
In this news release, Talisman discloses a reduction in replacement costs.  Replacement costs are used by the Company to determine the cost of reserves additions in a period.  Talisman’s reported replacement costs may not be comparable to similarity titled measures used by other companies. Replacement costs may not reflect full cycle replacement costs.  Replacement costs’ predictive and comparative value is limited for the aforementioned reasons. Replacement costs are calculated by dividing exploration and development capital spending of $4 billion (including discontinued operations, but excluding midstream) by gross proved reserve additions of 249 mmboe.

Netbacks
Talisman also discloses its Company netbacks in this news release. Netbacks per boe are calculated by deducting from sales price associated royalties, operating and transportation costs.

Gross Production
Throughout this news release, Talisman makes reference to production volumes. Such production volumes are stated on a gross basis, which means they are stated prior to the deduction of royalties and similar payments. In the US, net production volumes are reported after the deduction of these amounts.

Boe Conversion
Throughout this news release, barrels of oil equivalent (boe) are calculated at a conversion rate of six thousand cubic feet (mcf) of natural gas for one barrel of oil (bbl).  Oil is converted to natural gas equivalent (mcfe) at the ratio of one bbl to six mcf of natural gas.  Boes and mcfes may be misleading, particularly if used in isolation. A boe conversion ratio of 6 mcf:1 bbl and an mcfe conversion ratio of 1 bbl: 6 mcf are based on an energy equivalence conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead.

Canadian Dollars and GAAP
Dollar amounts are presented in Canadian dollars, except where otherwise indicated. Unless otherwise indicated, the financial information is set out in accordance with Canadian GAAP which may differ from U.S. GAAP. See the notes to Talisman’s Annual Consolidated Financial Statements for the significant differences between Canadian and U.S. GAAP.

Non-GAAP Financial Measures
Included in this news release are references to financial measures used in the oil and gas industry such as cash flow, earnings from continuing operations and net debt. These terms are not defined by GAAP in either Canada or the U.S. Consequently, these are referred to as non-GAAP measures. Talisman’s reported results of cash flow, earnings from continuing operations and net debt may not be comparable to similarly titled measures reported by other companies.
 
Cash flow represents net income before exploration costs, DD&A, future taxes and other non-cash expenses. Cash flow is used by the Company to assess operating results between years and between peer companies using different accounting policies. Cash flow should not be considered an alternative to, or more meaningful than, cash provided by operating, investing and financing activities or net income as determined in accordance with Canadian GAAP as an indicator of the Company’s performance or liquidity. Cash flow per share is cash flow divided by the average number of common shares outstanding during the period. A reconciliation of cash provided by operating activities to cash flow follows:
 
 
12

 

Cash Flow
December 31, 2010
$ million, except per share amounts
 
   
Three Months ended
   
Year ended
 
December 31
 
2010
   
2009
   
2010
   
2009
 
Cash provided by operating activities
    607       624       3,460       3,599  
Changes in non-cash working capital
    75       297       (402 )     362  
Cash flow
    682       921       3,058       3,961  
Cash provided by discontinued operations 1
    (6 )     (62 )     (190 )     (385 )
Cash flow from continuing operations
    676       859       2,868       3,576  
Cash flow per share
    0.67       0.91       3.00       3.90  
Cash flow from continuing operations per share
    0.66       0.85       2.82       3.52  
1.
Comparatives restated for operations classified as discontinued during 2010.


Earnings from continuing operations are calculated by adjusting the Company’s net income per the financial statements, for certain items of a non-operational nature, on an after tax basis. The Company uses this information to evaluate performance of core operational activities on a comparable basis between periods. Earnings from continuing operations per share are earnings from continuing operations divided by the average number of common shares outstanding during the period. A reconciliation of net income to earnings from continuing operations follows:

Earnings from Continuing Operations
December 31, 2010
$ million, except per share amounts

   
Three Months ended
   
Year ended
 
December 31,
 
2010
      2009 4     2010       2009 4
Income (loss) from continuing operations
    (313 )     (181 )     408       (658 )
Unrealized (gain) loss  on financial instruments 1 (tax adjusted)
    66       173       (265 )     1,056  
Stock-based compensation2 (tax adjusted)
    222       20       187       198  
Foreign exchange on net debt and future income taxes
    57       (17 )     48       (59 )
Restructuring charges (tax adjusted)
    -       14       -       14  
Future tax rate changes
    -       21               21  
Future tax (recovery) of unrealized foreign exchange (losses) on net foreign denominated debt and other tax adjustments 3
    52       38       (31 )     59  
Earnings from continuing operations
    84       68       347       631  
Per share
    0.08       0.07       0.34       0.62  
1.
Unrealized losses on financial instruments relate to the change in the period of the mark-to-market value of the company’s held-for-trading financial instruments.
2.
Stock-based compensation expense relates to the mark-to-market value of the company’s outstanding stock options and cash units at December 31. The company’s stock-based compensation expense is based on the difference between the company’s share price and its stock options or cash units exercise price. The three months and year ended December 31, 2010 amounts reflect the legislative change occurring in the fourth quarter of 2010 whereby the company is unable to obtain a tax benefit.
3.
Tax adjustment includes future taxes relating to unrealized foreign exchange gains and losses associated with the impact of fluctuations in the Canadian dollar on net foreign denominated debt.
4.
Comparatives restated for operations classified as discontinued during 2010, and for foreign exchange on net debt and future income taxes in order to be presented on the same basis as in 2010.

 
13

 

Net debt is calculated by adjusting the Company’s long-term debt per the financial statements for bank indebtedness, cash and cash equivalents. The Company uses this information to assess its true debt position and eliminate the impact of timing differences.

Net Debt
December 31, 2010
$ million

December 31,
 
2010
   
2009
 
Long-term debt (including current portion)
    4,181       3,780  
Bank indebtedness
    2       36  
Cash and cash equivalents
    (1,646 )     (1,690 )
Net debt
    2,537       2,126  


 
14

 

Talisman Energy Inc.
Highlights
(unaudited)

   
Three months ended
   
Year ended
 
   
December 31
   
December 31
 
   
2010
   
2009
   
2010
   
2009
 
Financial
                       
(millions of C$ unless otherwise stated)
                       
Cash flow (1)
    682       921       3,058       3,961  
Net income (loss)
    (304 )     (111 )     648       437  
Capital expenditures
    1,253       1,446       4,052       4,189  
Per common share (C$)
                               
Cash flow (1)
    0.67       0.91       3.00       3.90  
Net income (loss)
    (0.30 )     (0.11 )     0.64       0.43  
Production
                               
(daily average)
                               
Oil and liquids (bbls/d)
                               
North America
    20,773       29,117       23,133       34,477  
UK
    82,739       78,515       74,074       85,504  
Scandinavia
    38,201       38,490       38,973       33,649  
Southeast Asia
    33,681       42,336       38,481       40,755  
Other
    14,972       14,588       13,983       16,068  
Total oil and liquids
    190,366       203,046       188,644       210,453  
Natural gas (mmcf/d)
                               
North America
    780       787       778       803  
UK
    11       13       16       19  
Scandinavia
    98       100       88       58  
Southeast Asia
    469       420       485       403  
Total natural gas
    1,358       1,320       1,367       1,283  
Total mboe/d (2)
    417       423       417       425  
Prices (3)
                               
Oil and liquids (C$/bbl)
                               
North America
    63.73       64.24       64.47       54.96  
UK
    86.75       78.78       81.71       68.36  
Scandinavia
    91.25       77.61       83.75       69.73  
Southeast Asia
    94.09       84.26       82.95       71.17  
Other
    98.67       100.59       85.17       74.03  
Total oil and liquids
    87.38       79.18       80.52       67.36  
Natural gas (C$/mcf)
                               
North America
    4.42       4.86       4.93       4.70  
UK
    5.42       4.41       4.72       4.73  
Scandinavia
    7.93       4.99       6.86       5.86  
Southeast Asia
    7.22       7.19       6.92       6.40  
Total natural gas
    5.65       5.61       5.76       5.29  
Total (C$/boe) (2)
    58.32       55.51       55.37       49.40  
 
(1)
Cash flow and cash flow per share are non-GAAP measures.
(2)
Barrels of oil equivalent (boe) is calculated at a conversion rate of six thousand cubic feet (mcf) of natural gas for one barrel of oil.
(3)
Prices are before hedging.
Includes the results from continuing and discontinued operations.

 
15

 

Talisman Energy Inc.
Consolidated Balance Sheets
(unaudited)

December 31 (millions of C$)
 
2010
   
2009
 
         
(restated)
 
Assets
           
Current
           
Cash and cash equivalents
    1,646       1,690  
Accounts receivable
    1,399       1,253  
Inventories
    143       144  
Prepaid expenses
    20       9  
Assets of discontinued operations
    -       58  
      3,208       3,154  
                 
Other assets
    861       170  
Future income taxes
    170       120  
Goodwill
    1,150       1,176  
Property, plant and equipment
    18,804       16,431  
Assets of discontinued operations
    -       2,567  
      20,985       20,464  
Total assets
    24,193       23,618  
                 
Liabilities
               
Current
               
Bank indebtedness
    2       36  
Accounts payable and accrued liabilities
    2,532       2,121  
Income and other taxes payable
    510       357  
Current portion of long-term debt
    357       10  
Future income taxes
    -       68  
Liabilities of discontinued operations
    -       9  
      3,401       2,601  
                 
Deferred credits
    51       59  
Asset retirement obligations
    2,252       2,116  
Other long-term obligations
    212       168  
Long-term debt
    3,824       3,770  
Future income taxes
    3,974       3,599  
Liabilities of discontinued operations
    -       194  
      10,313       9,906  
                 
Shareholders' equity
               
Common shares, no par value
               
Authorized: unlimited
               
Issued and outstanding:
               
2010 - 1,019,290,939 (2009 - 1,014,876,564)
    2,457       2,374  
Contributed surplus
    132       153  
Retained earnings
    9,568       9,174  
Accumulated other comprehensive loss
    (1,678 )     (590 )
      10,479       11,111  
Total liabilities and shareholders' equity
    24,193       23,618  

Prior period balances have been restated to reflect the financial position of discontinued operations.

 
16

 

Talisman Energy Inc.
Consolidated Statements of Income
(unaudited)

   
Three months ended
   
Year ended
 
   
December 31
   
December 31
 
(millions of C$)
 
2010
   
2009
   
2010
   
2009
 
         
(restated)
         
(restated)
 
Revenue
                       
Gross sales
    2,194       2,056       8,076       7,011  
Less royalties
    348       359       1,274       1,065  
Net sales
    1,846       1,697       6,802       5,946  
Other
    28       26       110       115  
Total revenue
    1,874       1,723       6,912       6,061  
                                 
Expenses
                               
Operating
    474       465       1,867       1,861  
Transportation
    55       64       227       222  
General and administrative
    106       88       392       334  
Depreciation, depletion and amortization
    546       598       2,164       2,360  
Dry hole
    45       204       123       539  
Exploration
    143       99       384       301  
Interest on long-term debt
    44       49       163       192  
Stock-based compensation
    224       42       201       290  
(Gain) loss on held-for-trading financial instruments
    125       142       (102 )     412  
Other, net
    59       22       194       47  
Total expenses
    1,821       1,773       5,613       6,558  
Income (loss) from continuing operations before taxes
    53       (50 )     1,299       (497 )
Taxes
                               
Current income tax
    401       254       1,032       731  
Future income tax recovery
    (86 )     (173 )     (272 )     (678 )
Petroleum revenue tax
    51       50       131       108  
      366       131       891       161  
Income (loss) from continuing operations
    (313 )     (181 )     408       (658 )
Income from discontinued operations
    9       70       240       1,095  
Net income (loss)
    (304 )     (111 )     648       437  
                                 
                                 
Per common share (C$):
                               
Income (loss) from continuing operations
    (0.31 )     (0.18 )     0.40       (0.65 )
Diluted income (loss) from continuing operations
    (0.31 )     (0.18 )     0.39       (0.65 )
Income from discontinued operations
    0.01       0.07       0.24       1.08  
Diluted income from discontinued operations
    0.01       0.07       0.23       1.08  
Net income (loss)
    (0.30 )     (0.11 )     0.64       0.43  
Diluted net income (loss)
    (0.30 )     (0.11 )     0.62       0.43  
Average number of common shares outstanding (millions)
    1,018       1,015       1,018       1,015  
Diluted number of common shares outstanding (millions)
    1,018       1,015       1,037       1,015  

Prior period balances have been restated to reflect the results of discontinued operations.

 
17

 

Talisman Energy Inc.
Consolidated Statements of Cash Flows
(unaudited)

   
Three months ended
   
Year ended
 
   
December 31
   
December 31
 
(millions of C$)
 
2010
   
2009
   
2010
   
2009
 
         
(restated)
         
(restated)
 
Operating
                       
Income (loss) from continuing operations
    (313 )     (181 )     408       (658 )
Items not involving cash
    846       941       2,076       3,933  
Exploration
    143       99       384       301  
      676       859       2,868       3,576  
Changes in non-cash working capital
    (75 )     (297 )     402       (362 )
Cash provided by continuing operations
    601       562       3,270       3,214  
Cash provided by discontinued operations
    6       62       190       385  
Cash provided by operating activities
    607       624       3,460       3,599  
                                 
Investing
                               
Capital expenditures
                               
Exploration, development and other
    (1,250 )     (1,393 )     (4,034 )     (3,729 )
Corporate acquisitions
    -       -       (189 )     -  
Property acquisitions
    (913 )     (32 )     (1,364 )     (310 )
Proceeds of resource property dispositions
    188       96       308       200  
Acquisition deposit
    (18 )     -       (656 )     -  
Changes in non-cash working capital
    167       139       265       (18 )
Discontinued operations, net of capital expenditures
    350       449       1,936       1,990  
Cash used in investing activities
    (1,476 )     (741 )     (3,734 )     (1,867 )
                                 
Financing
                               
Long-term debt repaid
    -       -       (11 )     (970 )
Long-term debt issued
    600       12       600       1,261  
Common shares issued
    48       1       57       2  
Common shares purchased
    (32 )     -       (78 )     (1 )
Common share dividends
    (127 )     (114 )     (254 )     (229 )
Deferred credits and other
    9       (24 )     (3 )     (10 )
Changes in non-cash working capital
    -       3       (2 )     4  
Cash provided by (used in) financing activities
    498       (122 )     309       57  
Effect of translation on foreign currency cash and cash equivalents
    (57 )     (41 )     (59 )     (133 )
Net increase (decrease) in cash and cash equivalents
    (428 )     (280 )     (24 )     1,656  
Cash and cash equivalents net of bank indebtedness, beginning of year
    2,072       1,948       1,668       12  
Cash and cash equivalents net of bank indebtedness, end of year
    1,644       1,668       1,644       1,668  
                                 
Cash and cash equivalents
    1,646       1,690       1,646       1,690  
Cash and cash equivalents reclassified to discontinued operations
    -       14       -       14  
Bank indebtedness
    (2 )     (36 )     (2 )     (36 )
Cash and cash equivalents net of bank indebtedness, end of year
    1,644       1,668       1,644       1,668  

Prior period balances have been restated to reflect the cash flows of discontinued operations.

 
18

 
 
Supplemental financial information

The following supplemental financial information has been prepared to assist readers of the unaudited consolidated financial information as at and for the three month period and year ended December 31, 2010.  This financial information does not constitute interim financial statements as defined by Generally Accepted Accounting Principles in that certain statements and disclosures normally required to be included in interim financial statements and the notes thereto have not been provided.  This unaudited consolidated financial information should be read in conjunction with the audited annual Consolidated Financial Statements as at and for the year ended December 31, 2009 and the most recently completed unaudited interim Consolidated Financial Statements as at and for the three and nine month periods ended September 30, 2010.

Commodity derivatives

The Company had the following commodity price derivative contracts outstanding at December 31, 2010:

Fixed price swaps
Term
 
mcf/d
   
C$/mcf
   
Fair value
(millions of C$)
 
ICE index
Jan-Mar 2011
    17,824       6.45       (6 )
ICE index
Apr-Jun 2011
    16,886       5.89       (5 )
                        (11 )
                           
Fixed price swaps
Term
 
mcf/d
   
US$/mcf
   
Fair value
(millions of C$)
 
NYMEX index
Jan-Dec 2011
    23,734       6.12       11  
                           
Two-way collars
Term
 
bbls/d
   
Floor/ceiling
US$/bbl
   
Fair value
(millions of C$)
 
Dated Brent oil index
Jan-Jun 2011
    20,000       80.00/92.41       (18 )
Dated Brent oil index
Jan-Dec 2011
    21,000       80.00/91.27       (49 )
Dated Brent oil index
Jan-Dec 2011
    20,000       84.00/97.57       (20 )
WTI
Jan-Dec 2011
    9,000       80.00/92.00       (18 )
                        (105 )
                           
Two-way collars
Term
 
mcf/d
   
Floor/ceiling
C$/mcf
   
Fair value
(millions of C$)
 
NYMEX index
Jan-Jun 2011
    95,000       5.27/6.66       12  
NYMEX index
Jan-Dec 2011
    71,200       6.14/6.59       36  
                        48  

The Company had the following physical commodity contracts outstanding at December 31, 2010:

 
Term
 
mcf/d
   
C$/mcf
 
AECO natural gas swaps
Jan-Dec 2011
    3,671       2.98  

 
19

 
 
Supplemental cash flow information

Items not involving cash are as follows:

   
Three months ended
December 31
   
Year ended
December 31
 
(millions of C$)
 
2010
   
2009
   
2010
   
2009
 
Depreciation, depletion & amortization
    546       598       2,164       2,360  
Dry hole
    45       204       123       539  
Net gain on asset disposals
    (6 )     (22 )     (59 )     (37 )
Stock-based compensation expense
    195       30       146       238  
Future taxes and deferred PRT (recovery)
    (76 )     (156 )     (268 )     (635 )
Unrealized (gains) losses on held for trading financial instruments
    73       218       (278 )     1,401  
Other
    69       69       248       67  
      846       941       2,076       3,933  

 
20

 
 
Talisman Energy Inc.
Segmented Information
(unaudited)

   
North America (1)
   
UK
   
Scandinavia
 
   
Three months ended
December 31
   
Year ended
December 31
   
Three months ended
December 31
   
Year ended
December 31
   
Three months ended
December 31
   
Year ended
December 31
 
(millions of C$)
 
2010
   
2009
   
2010
   
2009
   
2010
   
2009
   
2010
   
2009
   
2010
   
2009
   
2010
   
2009
 
Revenue
                                                                       
Gross sales
    427       378       1,650       1,394       649       582       2,239       2,188       379       308       1,393       986  
Royalties
    48       41       188       156       2       1       7       5       -       -       -       -  
Net sales
    379       337       1,462       1,238       647       581       2,232       2,183       379       308       1,393       986  
Other
    22       24       88       93       3       2       18       19       3       1       3       3  
Total revenue
    401       361       1,550       1,331       650       583       2,250       2,202       382       309       1,396       989  
Segmented expenses
                                                                                               
Operating
    115       91       424       403       186       223       824       878       77       70       304       285  
Transportation
    15       15       61       59       9       13       34       46       15       18       64       54  
DD&A
    202       184       764       748       162       163       582       781       96       140       471       406  
Dry hole
    10       14       (4 )     134       (1 )     -       62       30       6       8       11       69  
Exploration
    5       19       40       84       3       5       16       18       11       6       32       22  
Other
    -       8       (5 )     (21 )     (15 )     66       (14 )     72       37       (10 )     105       (5 )
Total segmented expenses
    347       331       1,280       1,407       344       470       1,504       1,825       242       232       987       831  
Segmented income (loss) before taxes
    54       30       270       (76 )     306       113       746       377       140       77       409       158  
Non-segmented expenses
                                                                                               
General and administrative
                                                                                               
Interest on long-term debt
                                                                                               
Stock-based compensation
                                                                                               
Currency translation
                                                                                               
(Gain) loss on held-for-trading financial instruments
                                                                                               
Total non-segmented expenses
                                                                                               
Income (loss) from continuing operations before taxes
                                                                                               
Capital expenditures
                                                                                               
Exploration
    64       750       285       1,189       22       19       96       149       13       18       89       157  
Development
    547       125       1,506       264       110       106       507       531       93       144       501       528  
Midstream
    2       (2 )     3       26       -       -       -       -       -       -       -       -  
Exploration and development
    613       873       1,794       1,479       132       125       603       680       106       162       590       685  
Property acquisitions
                                                                                               
Proceeds on dispositions
                                                                                               
Other non-segmented
                                                                                               
Net capital expenditures
                                                                                               
Property, plant and equipment
                    7,721       6,155                       4,347       4,549                       2,668       2,040  
Goodwill
                    140       149                       265       289                       597       628  
Other
                    1,546       594                       540       386                       376       226  
Discontinued operations
                    -       2,585                       -       -                       -       -  
Segmented assets
                    9,407       9,483                       5,152       5,224                       3,641       2,894  
Non-segmented assets
                                                                                               
Total assets
                                                                                               

(1) North America
 
2010
   
2009
   
2010
   
2009
 
Canada
    306       328       1,231       1,210  
US
    95       33       319       121  
Total revenue
    401       361       1,550       1,331  
Canada
                    4,991       4,993  
US
                    2,730       1,162  
Property, plant and equipment
                    7,721       6,155  
 
 
21

 

Talisman Energy Inc.
Segmented Information
(unaudited)

   
Southeast Asia (2)
   
Other (3)
   
Total
 
   
Three months ended
December 31
   
Year ended
December 31
   
Three months ended
December 31
   
Year ended
December 31
   
Three months ended
December 31
   
Year ended
December 31
 
(millions of C$)
 
2010
   
2009
   
2010
   
2009
   
2010
   
2009
   
2010
   
2009
   
2010
   
2009
   
2010
   
2009
 
Revenue
                                                                       
Gross sales
    606       620       2,379       1,995       133       168       415       448       2,194       2,056       8,076       7,011  
Royalties
    226       209       858       675       72       108       221       229       348       359       1,274       1,065  
Net sales
    380       411       1,521       1,320       61       60       194       219       1,846       1,697       6,802       5,946  
Other
    -       -       1       -       -       (1 )     -       -       28       26       110       115  
Total revenue
    380       411       1,522       1,320       61       59       194       219       1,874       1,723       6,912       6,061  
Segmented expenses
                                                                                               
Operating
    89       70       288       255       7       11       27       40       474       465       1,867       1,861  
Transportation
    15       16       61       55       1       2       7       8       55       64       227       222  
DD&A
    78       97       318       382       8       14       29       43       546       598       2,164       2,360  
Dry hole
    27       163       31       253       3       19       23       53       45       204       123       539  
Exploration
    53       31       118       75       71       38       178       102       143       99       384       301  
Other
    (8 )     6       21       9       (6 )     (3 )     (5 )     7       8       67       102       62  
Total segmented expenses
    254       383       837       1,029       84       81       259       253       1,271       1,497       4,867       5,345  
Segmented income (loss) before taxes
    126       28       685       291       (23 )     (22 )     (65 )     (34 )     603       226       2,045       716  
Non-segmented expenses
                                                                                               
General and administrative
                                                                    106       88       392       334  
Interest on long-term debt
                                                                    44       49       163       192  
Stock-based compensation
                                                                    224       42       201       290  
Currency translation
                                                                    51       (45 )     92       (15 )
(Gain) loss on held-for-trading financial instruments
                                                                    125       142       (102 )     412  
Total non-segmented expenses
                                                                    550       276       746       1,213  
Income (loss) from continuing operations before taxes
                                                                    53       (50 )     1,299       (497 )
Capital expenditures
                                                                                               
Exploration
    107       54       242       233       129       61       285       217       335       902       997       1,945  
Development
    102       80       324       444       21       22       97       46       873       477       2,935       1,813  
Midstream
    -       -       -       -       -       -       -       -       2       (2 )     3       26  
Exploration and development
    209       134       566       677       150       83       382       263       1,210       1,377       3,935       3,784  
Property acquisitions
                                                                    907       116       1,562       438  
Proceeds on dispositions
                                                                    (192 )     (177 )     (393 )     (323 )
Other non-segmented
                                                                    32       14       80       47  
Net capital expenditures
                                                                    1,957       1,330       5,184       3,946  
Property, plant and equipment
                    3,076       2,864                       992       823                       18,804       16,431  
Goodwill
                    148       110                       -       -                       1,150       1,176  
Other
                    622       427                       163       156                       3,247       1,789  
Discontinued operations
                    -       -                       -       40                       -       2,625  
Segmented assets
                    3,846       3,401                       1,155       1,019                       23,201       22,021  
Non-segmented assets
                                                                                    992       1,597  
Total assets
                                                                                    24,193       23,618  

(2) Southeast Asia
 
2010
   
2009
   
2010
   
2009
 
Indonesia
    204       202       865       693  
Malaysia
    125       134       496       400  
Vietnam
    11       23       53       101  
Australia
    40       52       108       126  
Total revenue
    380       411       1,522       1,320  
Indonesia
                    1,081       906  
Malaysia
                    1,067       1,171  
Vietnam
                    278       241  
Papua New Guinea
                    426       337  
Australia
                    224       209  
Property, plant and equipment
                    3,076       2,864  

(3) Other
 
2010
   
2009
   
2010
   
2009
 
Algeria
    61       59       194       219  
Total revenue
    61       59       194       219  
Algeria
                    249       193  
Kurdistan
                    595       512  
Other
                    148       118  
Property, plant and equipment
                    992       823  

 
22

 
 
Continuity of Gross Proved Reserves

   
Canada
   
US
   
UK
   
Scandinavia
   
Indonesia
   
Other Southeast Asia
   
Other
   
Total
 
                                                 
Oil and Liquids (mmbbls)
                                               
Total Proved
                                               
Proved reserves at December 31, 2007
    152.8       -       387.2       67.3       35.7       53.5       52.8       749.3  
Discoveries, additions and extensions
    13.7       -       15.0       8.3       0.4       0.2       (0.7 )     36.9  
Purchase of reserves
    0.3       -       -       -       -       -       -       0.3  
Sale of reserves
    (0.3 )     -       (17.5 )     (1.7 )     -       -       -       (19.5 )
Net revisions and transfers
    2.6       -       (133.7 )     (5.3 )     0.6       (5.6 )     0.6       (140.8 )
2008 Production
    (14.8 )     -       (34.3 )     (12.0 )     (4.3 )     (8.7 )     (7.6 )     (81.7 )
                                              -       -          
Proved reserves at December 31, 2008
    154.3       -       216.7       56.6       32.4       39.4       45.1       544.5  
Proved reserves at December 31, 2008
    154.3       -       216.7       56.6       32.4       39.4       45.1       544.5  
Discoveries, additions and extensions
    4.8       -       5.2       1.1       (1.7 )     7.4       12.2       29.0  
Purchase of reserves
    0.2       -       -       -       1.0       -       -       1.2  
Sale of reserves
    (45.7 )     -       (0.2 )     (4.0 )     -       -       (3.8 )     (53.7 )
Net revisions and transfers
    -       -       77.0       14.5       1.1       3.8       (8.6 )     87.8  
2009 Production
    (12.6 )     -       (31.2 )     (12.3 )     (4.2 )     (10.7 )     (5.9 )     (76.9 )
                                                                 
Proved reserves at December 31, 2009
    101.0       -       267.5       55.9       28.6       39.9       39.0       531.9  
Proved reserves at December 31, 2009
    101.0       -       267.5       55.9       28.6       39.9       39.0       531.9  
Discoveries, additions and extensions
    5.0       3.4       6.8       9.7       3.4       3.0       2.2       33.5  
Purchase of reserves
    -       1.2       -       -       3.5       -       -       4.7  
Sale of reserves
    (18.5 )     (0.2 )     -       -       -       -       (0.7 )     (19.4 )
Net revisions and transfers
    0.2       -       18.0       1.8       0.9       6.7       0.2       27.8  
2010 Production
    (8.4 )     (0.1 )     (27.0 )     (14.2 )     (4.3 )     (9.7 )     (5.1 )     (68.8 )
                                                                 
Proved reserves at December 31, 2010
    79.3       4.3       265.3       53.2       32.1       39.9       35.6       509.7  
Proved developed
                                                               
December 31, 2007
    146.2       -       344.5       25.6       28.2       31.3       48.2       624.0  
December 31, 2008
    143.4       -       173.3       24.8       26.0       24.9       35.2       427.6  
December 31, 2009
    92.6       -       197.1       26.1       23.2       31.2       23.7       393.9  
December 31, 2010
    74.6       0.9       211.9       21.6       21.4       30.8       19.6       380.8  
                                                                 

 
   
Canada
   
US
   
UK
   
Scandinavia
   
Indonesia
   
Other Southeast Asia
   
Other
   
Total
 
                                                 
Natural Gas (bcf)
                                               
Total Proved
                                               
Proved reserves at December 31, 2007
    2,565.7       126.5       100.2       78.9       1,981.9       387.0       224.0       5,464.2  
Discoveries, additions and extensions
    308.2       33.9       12.4       12.1       1.3       27.0       0.4       395.3  
Purchase of reserves
    15.3       2.8       -       -       -       -       -       18.1  
Sale of reserves
    (65.3 )     -       -       -       -       -       -       (65.3 )
Net revisions and transfers
    (30.3 )     1.4       (3.2 )     17.8       -       (2.5 )     (0.8 )     (17.6 )
2008 Production
    (286.6 )     (26.7 )     (13.8 )     (6.9 )     (97.2 )     (24.9 )     (0.2 )     (456.3 )
                                                                 
Proved reserves at December 31, 2008
    2,507.0       137.9       95.6       101.9       1,886.0       386.6       223.4       5,338.4  
Proved reserves at December 31, 2008
    2,507.0       137.9       95.6       101.9       1,886.0       386.6       223.4       5,338.4  
Discoveries, additions and extensions
    201.2       544.5       -       (0.5 )     88.6       27.9       -       861.7  
Purchase of reserves
    15.9       -       -       -       8.7       -       -       24.6  
Sale of reserves
    (137.6 )     (1.5 )     (67.0 )     -       -       -       (220.5 )     (426.6 )
Net revisions and transfers
    (75.3 )     0.1       2.9       12.7       14.8       (11.1 )     (1.0 )     (56.9 )
2009 Production
    (262.7 )     (30.3 )     (7.0 )     (21.1 )     (120.6 )     (26.7 )     (0.1 )     (468.5 )
                                                                 
Proved reserves at December 31, 2009
    2,248.5       650.7       24.5       93.0       1,877.5       376.7       1.8       5,272.7  
Proved reserves at December 31, 2009
    2,248.5       650.7       24.5       93.0       1,877.5       376.7       1.8       5,272.7  
Discoveries, additions and extensions
    286.4       874.7       0.1       6.7       21.2       (37.4 )     -       1,151.7  
Purchase of reserves
    -       23.0       -       -       60.7       -       -       83.7  
Sale of reserves
    (867.3 )     (7.3 )     -       -       -       -       (1.8 )     (876.4 )
Net revisions and transfers
    33.2       12.5       4.9       12.1       (3.0 )     44.6       -       104.3  
2010 Production
    (203.6 )     (80.5 )     (5.7 )     (32.2 )     (141.2 )     (35.9 )     -       (499.1 )
                                                                 
Proved reserves at December 31, 2010
    1,497.2       1,473.1       23.8       79.6       1,815.2       348.0       -       5,236.9  
Proved developed
                                                               
December 31, 2007
    2,125.6       111.4       86.7       7.0       1,197.6       58.2       1.1       3,587.6  
December 31, 2008
    2,066.8       117.9       65.5       99.0       1,348.9       199.0       1.2       3,898.3  
December 31, 2009
    1,840.9       197.9       22.4       91.2       1,231.6       320.8       0.8       3,705.6  
December 31, 2010
    1,134.7       687.5       22.0       73.3       1,083.1       281.3       -       3,281.9  
                                                                 

 
23

 
 
Continuity of Net Proved Reserves

   
Canada
   
US
   
UK
   
Scandinavia
   
Indonesia
   
Other Southeast Asia
   
Other
   
Total
 
                                                 
Oil and Liquids (mmbbls)
                                               
Total Proved
                                               
Proved reserves at December 31, 2007
    123.9       -       385.3       67.2       13.6       30.1       27.6       647.7  
Discoveries, additions and extensions
    12.1       -       15.0       8.3       -       (0.3 )     (0.3 )     34.8  
Purchase of reserves
    0.3       -       -       -       -       -       -       0.3  
Sale of reserves
    (0.3 )     -       (17.5 )     (1.6 )     -       -       -       (19.4 )
Net revisions and transfers
    7.4       -       (133.2 )     (5.3 )     4.2       2.0       3.1       (121.8 )
2008 Production
    (11.9 )     -       (34.2 )     (12.0 )     (1.7 )     (4.7 )     (4.1 )     (68.6 )
                                                                 
Proved reserves at December 31, 2008
    131.5       -       215.4       56.6       16.1       27.1       26.3       473.0  
Proved reserves at December 31, 2008
    131.5       -       215.4       56.6       16.1       27.1       26.3       473.0  
Discoveries, additions and extensions
    4.0       -       5.2       1.1       (0.5 )     5.3       6.5       21.6  
Purchase of reserves
    0.1       -       -       -       0.7       -       -       0.8  
Sale of reserves
    (39.0 )     -       (0.2 )     (4.0 )     -       -       (3.7 )     (46.9 )
Net revisions and transfers
    2.7       -       76.8       14.5       (1.8 )     3.8       (4.7 )     91.3  
2009 Production
    (9.9 )     -       (31.1 )     (12.3 )     (1.8 )     (7.6 )     (3.4 )     (66.1 )
                                                                 
Proved reserves at December 31, 2009
    89.4       -       266.1       55.9       12.7       28.6       21.0       473.7  
Proved reserves at December 31, 2009
    89.4       -       266.1       55.9       12.7       28.6       21.0       473.7  
Discoveries, additions and extensions
    4.7       2.5       6.8       9.7       1.4       2.5       1.0       28.6  
Purchase of reserves
    -       0.9       -       -       1.5       -       -       2.4  
Sale of reserves
    (15.1 )     (0.2 )     -       -       -       -       (0.5 )     (15.8 )
Net revisions and transfers
    (2.4 )     0.1       18.0       1.8       (0.8 )     0.6       (0.2 )     17.1  
2010 Production
    (6.6 )     (0.1 )     (27.0 )     (14.2 )     (2.0 )     (6.1 )     (2.4 )     (58.4 )
                                                                 
Proved reserves at December 31, 2010
    70.0       3.2       263.9       53.2       12.8       25.6       18.9       447.6  
Proved developed
                                                               
December 31, 2007
    118.9       -       342.6       25.6       10.7       18.9       25.4       542.1  
December 31, 2008
    122.0       -       172.0       24.8       13.5       17.7       20.2       370.2  
December 31, 2009
    82.1       -       196.0       26.1       11.0       21.2       13.0       349.4  
December 31, 2010
    65.6       0.7       210.6       21.6       8.6       18.6       9.8       335.5  
                                                                 

 
   
Canada
   
US
   
UK
   
Scandinavia
   
Indonesia
   
Other Southeast Asia
   
Other
   
Total
 
                                                 
Natural Gas (bcf)
                                               
Total Proved
                                               
Proved reserves at December 31, 2007
    2,087.1       109.0       100.2       78.9       1,359.0       245.5       223.3       4,203.0  
Discoveries, additions and extensions
    249.7       29.4       12.4       12.1       (30.3 )     20.2       0.4       293.9  
Purchase of reserves
    11.9       2.4       -       -       -       -       -       14.3  
Sale of reserves
    (55.2 )     -       -       -       -       -       -       (55.2 )
Net revisions and transfers
    113.3       1.3       (3.2 )     17.8       143.0       42.8       (0.7 )     314.3  
2008 Production
    (237.6 )     (22.9 )     (13.8 )     (6.9 )     (64.0 )     (18.8 )     (0.2 )     (364.2 )
                                                                 
Proved reserves at December 31, 2008
    2,169.2       119.2       95.6       101.9       1,407.7       289.7       222.8       4,406.1  
Proved reserves at December 31, 2008
    2,169.2       119.2       95.6       101.9       1,407.7       289.7       222.8       4,406.1  
Discoveries, additions and extensions
    185.6       474.6       -       (0.5 )     62.8       25.3       -       747.8  
Purchase of reserves
    14.2       -       -       -       7.5       -       -       21.7  
Sale of reserves
    (115.8 )     (1.4 )     (67.0 )     -       -       -       (220.0 )     (404.2 )
Net revisions and transfers
    28.2       -       2.9       12.7       (19.5 )     (33.3 )     (1.0 )     (10.0 )
2009 Production
    (238.4 )     (26.2 )     (7.0 )     (21.1 )     (84.4 )     (20.3 )     (0.1 )     (397.5 )
                                                                 
Proved reserves at December 31, 2009
    2,043.0       566.2       24.5       93.0       1,374.1       261.4       1.7       4,363.9  
Proved reserves at December 31, 2009
    2,043.0       566.2       24.5       93.0       1,374.1       261.4       1.7       4,363.9  
Discoveries, additions and extensions
    263.7       738.6       0.1       6.7       8.1       (22.6 )     -       994.6  
Purchase of reserves
    -       17.5       -       -       42.4       -       -       59.9  
Sale of reserves
    (772.5 )     (5.8 )     -       -       -       -       (1.6 )     (779.9 )
Net revisions and transfers
    11.2       10.3       4.9       12.1       (57.2 )     14.3       (0.1 )     (4.5 )
2010 Production
    (190.9 )     (68.9 )     (5.7 )     (32.2 )     (98.2 )     (27.3 )     -       (423.2 )
                                                                 
Proved reserves at December 31, 2010
    1,354.5       1,257.9       23.8       79.6       1,269.2       225.8       -       4,210.8  
Proved developed
                                                               
December 31, 2007
    1,725.0       95.7       86.7       7.0       811.1       44.4       1.0       2,770.9  
December 31, 2008
    1,785.8       101.8       65.5       99.0       1,022.2       149.0       1.2       3,224.5  
December 31, 2009
    1,663.5       171.1       22.4       91.2       915.2       225.5       0.8       3,089.7  
December 31, 2010
    1,011.4       584.9       22.0       73.3       763.7       187.2       -       2,642.5  
                                                                 

 
24

 
 
RESERVES ESTIMATES
 
Summary of Oil and Gas Reserves as of Fiscal Year-End Based on Average Fiscal Year Prices
 
The following table sets forth Talisman's estimates of its proved developed, proved undeveloped, total proved, probable developed, probable undeveloped and total probable reserves as at December 31, 2010. The reserves estimates included in this table were prepared using the standards of the US Securities and Exchange Commission ("SEC"), which requires that proved reserves be estimated using existing economic conditions.  The price used for calculating reserves is an unweighted arithmetic average of the first-day-of-the-month price for each month within the period unless the prices are defined by contractual obligations (excluding escalations based on future conditions).
 
   
Proved Developed 1 ,2
   
Proved Undeveloped 1,3
   
Total Proved 1
   
Probable Developed 4,5
   
Probable Undeveloped 4,6
   
Total Probable 4
 
   
Gross 7
   
Net 8
   
Gross 7
   
Net 8
   
Gross 7
   
Net 8
   
Gross 7
   
Net 8
   
Gross 7
   
Net 8
   
Gross 7
   
Net 8
 
Oil and Liquids (mmbbls)
                                                                       
North America
                                                                       
Canada
    74.6       65.6       4.7       4.4       79.3       70.0       15.8       13.2       3.3       3.0       19.1       16.2  
United States
    0.9       0.7       3.4       2.5       4.3       3.2       0.2       0.1       0.6       0.5       0.8       0.6  
UK
                                                                                               
United Kingdom
    211.9       210.6       53.4       53.3       265.3       263.9       59.9       59.8       90.4       89.8       150.3       149.6  
Scandinavia
                                                                                               
Norway
    21.6       21.6       31.6       31.6       53.2       53.2       13.2       13.2       34.6       34.6       47.8       47.8  
Southeast Asia
                                                                                               
Indonesia 9
    21.4       8.6       10.7       4.2       32.1       12.8       1.1       0.4       10.1       4.9       11.2       5.3  
Malaysia
    25.1       13.2       3.4       1.6       28.5       14.8       18.1       9.6       13.8       5.7       31.9       15.3  
Australia
    4.5       4.4       5.5       5.2       10.0       9.6       2.3       2.2       4.0       2.8       6.3       5.0  
Vietnam
    1.2       1.0       0.2       0.2       1.4       1.2       0.4       0.3       21.6       17.8       22.0       18.1  
Other
                                                                                               
Algeria
    19.6       9.8       16.0       9.1       35.6       18.9       7.7       3.5       4.7       1.6       12.4       5.1  
Peru
    -       -       -       -       -       -       -       -       17.5       16.5       17.5       16.5  
Total
    380.8       335.5       128.9       112.1       509.7       447.6       118.7       102.3       200.6       177.2       319.3       279.5  
 
 
25

 
 
   
Proved Developed 1,2
   
Proved Undeveloped 1,3
   
Total Proved 1
   
Probable Developed 4,5
   
Probable Undeveloped 4,6
   
Total Probable 4
 
   
Gross 7
   
Net 8
   
Gross 7
   
Net 8
   
Gross 7
   
Net 8
   
Gross 7
   
Net 8
   
Gross 7
   
Net 8
   
Gross 7
   
Net 8
 
Natural Gas (bcf)
                                                                       
North America
                                                                       
Canada
    1,134.7       1,011.4       362.5       343.1       1,497.2       1,354.5       349.4       310.8       201.0       187.2       550.4       498.0  
United States
    687.5       584.9       785.6       673.0       1,473.1       1,257.9       154.5       131.6       751.8       645.8       906.3       777.4  
UK
                                                                                               
United Kingdom
    22.0       22.0       1.8       1.8       23.8       23.8       6.8       6.8       167.3       167.3       174.1       174.1  
Scandinavia
                                                                                               
Norway
    73.3       73.3       6.3       6.3       79.6       79.6       28.1       28.1       45.8       45.8       73.9       73.9  
Southeast Asia
                                                                                               
Indonesia 9
    1,083.1       763.7       732.1       505.5       1,815.2       1,269.2       5.3       3.4       626.6       422.8       631.9       426.2  
Malaysia
    281.3       187.2       66.7       38.6       348.0       225.8       104.8       68.5       171.7       97.0       276.5       165.5  
Australia
    -       -       -       -       -       -       -       -       -       -       -       -  
Vietnam
    -       -       -       -       -       -       -       -       12.0       12.0       12.0       12.0  
Other
                                                                                               
Algeria
    -       -       -       -       -       -       -       -       -       -       -       -  
Peru
    -       -       -       -       -       -       -       -       -       -       -       -  
Total
    3,281.9       2,642.5       1,955.0       1,568.3       5,236.9       4,210.8       648.9       549.2       1,976.2       1,577.9       2,625.1       2,127.1  
 
Notes:
1.
"Proved" reserves are those quantities of oil and gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible – from a given date forward, from known reservoirs and under existing economic conditions, operating methods and government regulations, prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for estimation.
2.
"Proved Developed" reserves are those reserves that can be expected to be recovered through existing wells with existing equipment and operating methods or in which the cost of the required equipment is relatively minor compared to the cost of a new well. Additional oil and gas expected to be obtained through installed extraction equipment and infrastructure operational at the time of the reserves estimate are included as proved developed reserves.
3.
"Proved Undeveloped" reserves are those reserves that are expected to be recovered from new wells on undrilled acreage, or from existing wells for which a relatively major expenditure is required for recompletion. Inclusion of reserves on undrilled acreage is limited to those directly offsetting development spacing areas that are reasonably certain of production when drilled, unless evidence using reliable technology exists that establishes reasonable certainty of economic producibility at greater distances.
4.
"Probable" reserves are those additional reserves that are less certain to be recovered than proved reserves but which, together with proved reserves, are as likely as not to be recovered. Probable reserves can be assigned to areas that are structurally higher than the proved area if these areas are in communication with the proved reservoir. Includes reserves assigned to areas of a reservoir adjacent to proved reserves where data control or interpretations of available data are less certain, even if interpreted reservoir continuity of structure or productivity does not meet the reasonable certainty criterion.
5.
"Probable Developed" reserves are those reserves that are less certain to be recovered through existing wells with existing equipment and operating methods or in which the cost of the required equipment is relatively minor compared to the cost of a new well. Additional oil and gas expected to be obtained through installed extraction equipment and infrastructure operational at the time of the reserves estimate are included as probable developed reserves.
6.
"Probable Undeveloped" reserves are those reserves that are less certain to be recovered from new wells on undrilled acreage, or from existing wells for which a relatively major expenditure is required for recompletion.
7.
"Gross" reserves refer to the sum of (i) working interest reserves before deduction of royalty burdens payable, and (ii) royalty interest reserves. The Canadian Oil and Gas Evaluation Handbook ("COGEH") refers to this sum of reserves as "Company interest reserves". Royalty interest reserves for Canada were approximately 0.7 mmboe (proved) and 0.2 mmboe (probable) as at December 31, 2010. The inclusion of royalty interest volumes in gross reserves does not conform to COGEH standards applicable under NI 51-101.
8.
"Net" reserves are the remaining reserves of Talisman, after deduction of estimated royalty burdens and including royalty interests in the amount set out in note 7 above.
9.
Interests of various governments, other than working interests or income taxes, are accounted for as royalties. Royalties are reflected in "net" reserves using effective rates over the life of the contract.

 
26