EX-99.1 2 a17-11686_1ex99d1.htm EX-99.1

Exhibit 99.1

 

 



 

Repsol Oil & Gas Canada Inc.

Condensed Consolidated Balance Sheets

 

(Unaudited)

 

 

 

March 31,

 

December 31,

 

(millions of US$)

 

2017

 

2016

 

 

 

 

 

(Restated - note 2)

 

 

 

 

 

Assets

 

 

 

 

 

Current

 

 

 

 

 

Cash and cash equivalents

 

44

 

52

 

Accounts receivable

 

374

 

412

 

Income and other taxes receivable

 

35

 

31

 

Amount due from related party (note 11)

 

586

 

569

 

Inventories

 

86

 

78

 

Prepaid expenses

 

15

 

17

 

 

 

1,140

 

1,159

 

Other assets (note 7)

 

185

 

185

 

Investments (note 6)

 

370

 

353

 

Goodwill

 

257

 

257

 

Property, plant and equipment (note 8)

 

6,734

 

6,933

 

Exploration and evaluation assets (note 8)

 

1,556

 

1,537

 

Long-term income tax receivable

 

13

 

19

 

Deferred tax assets

 

1,394

 

1,315

 

 

 

10,509

 

10,599

 

Total assets

 

11,649

 

11,758

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Current

 

 

 

 

 

Bank indebtedness

 

9

 

5

 

Accounts payable and accrued liabilities

 

709

 

835

 

Obligation to fund equity investee (note 6)

 

77

 

143

 

Income and other taxes payable

 

68

 

79

 

Loans from joint ventures (note 6)

 

39

 

10

 

Current portion of long-term debt (note 11)

 

312

 

308

 

 

 

1,214

 

1,380

 

Decommissioning liabilities (note 9)

 

1,045

 

1,050

 

Other long-term obligations (note 12)

 

299

 

291

 

Loans from related parties (note 11)

 

1,790

 

1,756

 

Obligation to fund equity investee (note 6)

 

538

 

485

 

Long-term debt (note 11)

 

1,086

 

1,085

 

Deferred tax liabilities

 

340

 

372

 

 

 

5,098

 

5,039

 

 

 

 

 

 

 

Contingencies and commitments (note 15)

 

 

 

 

 

 

 

 

 

 

 

Shareholder’s equity

 

 

 

 

 

Common shares (note 13)

 

3,501

 

3,501

 

Contributed surplus

 

86

 

86

 

Retained earnings

 

883

 

878

 

Accumulated other comprehensive income

 

700

 

700

 

Total shareholder’s equity

 

5,170

 

5,165

 

Non-controlling interest (note 5)

 

167

 

174

 

 

 

5,337

 

5,339

 

Total liabilities and shareholder’s equity

 

11,649

 

11,758

 

 

See accompanying notes.

 

1



 

Repsol Oil & Gas Canada Inc.

Condensed Consolidated Statements of Loss

 

(Unaudited)

 

 

 

Three months ended March 31,

 

(millions of US$)

 

2017

 

2016

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

Sales

 

541

 

404

 

Other income (note 16)

 

17

 

47

 

Income from joint ventures, after tax (note 6)

 

10

 

18

 

Total revenue and other income

 

568

 

469

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

Operating

 

150

 

182

 

Transportation

 

32

 

42

 

General and administrative

 

54

 

63

 

Depreciation, depletion and amortization

 

322

 

314

 

Dry hole

 

(4

)

12

 

Exploration

 

13

 

29

 

Finance costs (note 10)

 

45

 

54

 

Gain on disposals

 

(7

)

 

Other, net (note 17)

 

9

 

23

 

Total expenses

 

614

 

719

 

Loss before taxes

 

(46

)

(250

)

Income taxes (note 18)

 

 

 

 

 

Current income tax

 

64

 

40

 

Deferred income tax recovery

 

(110

)

(145

)

 

 

(46

)

(105

)

Net loss

 

 

(145

)

 

 

 

 

 

 

Net income (loss) attributable to:

 

 

 

 

 

Shareholder

 

7

 

(145

)

Non-controlling interest (note 5)

 

(7

)

 

 

 

 

(145

)

 

 

 

 

 

 

Per common share (US$):

 

 

 

 

 

Basic and diluted net loss

 

 

(0.08

)

Weighted average number of common shares outstanding (millions)

 

 

 

 

 

Basic and diluted

 

1,834

 

1,830

 

 

See accompanying notes.

 

2



 

Repsol Oil & Gas Canada Inc.

Condensed Consolidated Statements of Comprehensive Loss

 

(Unaudited)

 

 

 

Three months ended March 31,

 

(millions of US$)

 

2017

 

2016

 

 

 

 

 

 

 

Net loss

 

 

(145

)

 

 

 

 

 

 

Items not to be reclassified to net income or loss in subsequent periods:

 

 

 

 

 

Remeasurements relating to pension and other post-employment benefit plans1

 

 

(2

)

Share of remeasurements relating to pension and other post-employment benefit plans from joint ventures2 (note 6)

 

(2

)

(9

)

Other comprehensive loss

 

(2

)

(11

)

Comprehensive loss

 

(2

)

(156

)

 

 

 

 

 

 

Comprehensive income (loss) attributable to:

 

 

 

 

 

Shareholder

 

5

 

(156

)

Non-controlling interest (note 5)

 

(7

)

 

 

 

(2

)

(156

)

 


(1)  Net of tax of $nil (2016 - $1 million).

(2)  Net of tax of $nil (2016 - $nil).

 

See accompanying notes.

 

3



 

Repsol Oil & Gas Canada Inc.

Condensed Consolidated Statements of Changes in Shareholder’s Equity

 

(Unaudited)

 

 

 

Three months ended March 31,

 

(millions of US$)

 

2017

 

2016

 

 

 

 

 

 

 

Common shares (note 13)

 

 

 

 

 

Balance at beginning and end of period

 

3,501

 

3,492

 

 

 

 

 

 

 

Contributed surplus

 

 

 

 

 

Balance at beginning and end of period

 

86

 

86

 

 

 

 

 

 

 

Retained earnings

 

 

 

 

 

Balance at beginning of period

 

878

 

1,271

 

Net income (loss) attributable to shareholder

 

7

 

(145

)

Remeasurements of employee benefit plans transferred to retained earnings

 

 

(2

)

Share of remeasurements of employee benefit plans from joint ventures transferred to retained earnings

 

(2

)

(9

)

Balance at end of period

 

883

 

1,115

 

 

 

 

 

 

 

Accumulated other comprehensive income

 

 

 

 

 

Balance at beginning of period

 

700

 

700

 

Other comprehensive loss

 

(2

)

(11

)

Remeasurements of employee benefit plans transferred to retained earnings

 

 

2

 

Share of remeasurements of employee benefit plans from joint ventures transferred to retained earnings

 

2

 

9

 

Balance at end of period

 

700

 

700

 

 

 

 

 

 

 

Non-controlling interest (note 5)

 

 

 

 

 

Balance at beginning of period

 

174

 

 

Loss attributable to non-controlling interest

 

(7

)

 

Balance at end of period

 

167

 

 

 

See accompanying notes.

 

4



 

Repsol Oil & Gas Canada Inc.

Condensed Consolidated Statements of Cash Flows

 

(Unaudited)

 

 

 

Three months ended March 31,

 

(millions of US$)

 

2017

 

2016

 

 

 

 

 

 

 

Operating activities

 

 

 

 

 

Net income (loss) attributable to shareholder

 

7

 

(145

)

Add: Finance costs (cash and non-cash) (note 10)

 

45

 

54

 

Dividends received

 

4

 

 

Items not involving cash (note 19)

 

191

 

134

 

 

 

247

 

43

 

Changes in non-cash working capital

 

(26

)

94

 

Cash provided by operating activities

 

221

 

137

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

Capital expenditures

 

 

 

 

 

Exploration, development and other

 

(147

)

(164

)

Proceeds of resource property dispositions

 

2

 

 

Investments

 

 

(2

)

Investment in joint venture (note 6)

 

(23

)

(59

)

Changes in non-cash working capital

 

(96

)

(96

)

Cash used in investing activities

 

(264

)

(321

)

 

 

 

 

 

 

Financing activities

 

 

 

 

 

Long-term debt repaid (note 11)

 

 

(748

)

Loans from joint ventures, net of repayments (note 6)

 

29

 

15

 

Loans from related parties (note 11)

 

34

 

609

 

Amount due from related parties (note 11)

 

(17

)

334

 

Finance costs (note 10)

 

(33

)

(44

)

Deferred credits and other

 

6

 

(5

)

Changes in non-cash working capital

 

12

 

2

 

Cash provided by financing activities

 

31

 

163

 

Effect of translation on foreign currency cash and cash equivalents

 

 

(1

)

Net decrease in cash and cash equivalents

 

(12

)

(22

)

Cash and cash equivalents net of bank indebtedness, beginning of period

 

47

 

91

 

Cash and cash equivalents net of bank indebtedness, end of period

 

35

 

69

 

 

 

 

 

 

 

Cash and cash equivalents

 

44

 

77

 

Bank indebtedness

 

(9

)

(8

)

Cash and cash equivalents net of bank indebtedness, end of period

 

35

 

69

 

 

See accompanying notes.

 

5



 

Repsol Oil & Gas Canada Inc.

Notes to the Interim Condensed Consolidated Financial Statements

 

(Unaudited)

 

(tabular amounts in millions of US dollars, except as noted)

 

1. CORPORATE INFORMATION

 

Repsol Oil & Gas Canada Inc (“ROGCI” or “the Company”) is a company incorporated under the Canada Business Corporations Act and domiciled in Alberta, Canada. The Company’s common shares are wholly owned by a subsidiary of its ultimate parent Repsol S.A (“Repsol”). Its registered office is located at Suite 2000, 888 — 3rd Street SW, Calgary, Alberta, Canada, T2P 5C5.

 

The Company is in the business of exploration, development, production and marketing of crude oil, natural gas and natural gas liquids (NGLs).

 

The interim condensed Consolidated Financial Statements as at and for the three month period ended March 31, 2017 were approved by the Audit Committee on May 11, 2017.

 

2. RESTATEMENT OF THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2016

 

ROGCI has restated its Consolidated Balance Sheet as at December 31, 2016, and its Consolidated Statement of Loss, Consolidated Statement of Comprehensive Loss, Consolidated Statement of Changes in Shareholder’s Equity, and Consolidated Statement of Cash Flow for the year ended December 31, 2016.

 

On December 31, 2016, Repsol E&P USA Holdings Inc., a wholly owned subsidiary of ROGCI, sold 20% of its interest in Repsol Oil & Gas USA LLC. (“ROGUSA”) to Repsol USA Holdings Corporation (“RUSA”), a subsidiary of the Company’s ultimate parent, Repsol S.A. (note 5). During the first quarter of 2017, management determined that the accounting for this transaction should be adjusted. The adjustments impact shareholder’s equity, net loss, non-controlling interest, and deferred tax assets, as described below:

 

·                  The tax effect of the disposal was charged to the income tax expense in the Consolidated Statement of Loss and should have been recorded through equity;

·                  The deferred tax asset was not adjusted according to the new ownership interest in ROGUSA (80%) which is a flow through entity for tax purposes; and

·                  The non-controlling interest was recorded at the fair value of the consideration received and not the non-controlling interest holder’s share of the carrying value of the net assets disposed of, and the difference between fair value and carrying value should have been recorded to equity.

 

The net impact to the Company’s financial position is an increase in the deferred tax assets and a reclassification within the shareholder’s equity and non-controlling interest. The adjustments do not impact the Company’s reported cash flows.

 

6



 

Therefore, the restatement impacts the following accounts: deferred tax assets; non-controlling interest; retained earnings; and deferred tax recovery. Refer to note 2 to the 2016 Restated Consolidated Financial Statements for full reconciliations. A reconciliation of the 2016 abbreviated Restated Consolidated Balance Sheet is as follows:

 

Reconciliation of Abbreviated Consolidated Balance Sheet at December 31, 2016

 

December 31, 2016 (millions of $)

 

December 31,
2016
Previously
Reported

 

Adjustments

 

December 31,
2016
Restated

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

Current

 

1,159

 

 

1,159

 

Non-current excluding deferred tax assets

 

9,284

 

 

9,284

 

Deferred tax assets

 

1,195

 

120

 

1,315

 

Total assets

 

11,638

 

120

 

11,758

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Current

 

1,380

 

 

1,380

 

Non-current

 

5,039

 

 

5,039

 

 

 

 

 

 

 

 

 

Shareholder’s equity

 

 

 

 

 

 

 

Common shares

 

3,501

 

 

3,501

 

Contributed surplus

 

86

 

 

86

 

Retained earnings

 

490

 

388

 

878

 

Accumulated other comprehensive income

 

700

 

 

700

 

Total shareholder’s equity

 

4,777

 

388

 

5,165

 

Non-controlling interest

 

442

 

(268

)

174

 

 

 

5,219

 

120

 

5,339

 

Total liabilities and shareholder’s equity

 

11,638

 

120

 

11,758

 

 

3. BASIS OF PREPARATION

 

These interim condensed Consolidated Financial Statements have been prepared in accordance with International Accounting Standard (IAS) 34, Interim Financial Reporting as issued by the International Accounting Standards Board (IASB). Certain information and disclosures required to be included in notes to annual Consolidated Financial Statements prepared in accordance with International Financial Reporting Standards (IFRS) and interpretations of the International Financial Reporting Interpretations Committee (IFRIC), as issued by the IASB, have been condensed or omitted.

 

The interim condensed Consolidated Financial Statements should be read in conjunction with the audited annual Restated Consolidated Financial Statements as at and for the year ended December 31, 2016 and the notes thereto.

 

These interim condensed Consolidated Financial Statements were prepared on a going concern basis, under the historical cost convention, except for certain financial assets and liabilities measured at fair value through the condensed Consolidated Statement of Loss.

 

Certain prior period amounts have been reclassified to conform to the current presentation.

 

7



 

4. SIGNIFICANT ACCOUNTING POLICIES

 

The interim condensed Consolidated Financial Statements have been prepared following the same accounting policies and methods of computation as the audited Restated Consolidated Financial Statements as at and for the year ended December 31, 2016, except for the adoption of amendments to IAS 7 Statement of Cash Flows and amendments to IAS 12 Income Taxes, as disclosed in note 4 of the 2016 Restated Consolidated Financial Statements. The adoption of these two new amendments has no significant impact on the Company’s financial statements.

 

5. DISPOSALS

 

On December 31, 2016, Repsol E&P Holdings Inc., sold 20% of its interest in ROGUSA to RUSA. The preliminary purchase price of $502 million supported by a preliminary evaluation by an independent third party valuator, was settled in exchange for a note receivable from RUSA and was included in the amount due from related party. Subsequently, based upon the Company’s internal evaluations of the purchase price, supported by the assessment of the external valuator, the Company reduced the purchase price to $442 million. The $60 million adjustment was recorded as a payable to RUSA at December 31, 2016. In April 2017, the purchase price was confirmed and finalized, and the note receivable from RUSA was amended to $442 million.

 

No gain or loss was recognized on this transaction through the Restated Consolidated Statement of Loss. The after-tax amount of $160 million representing the difference between the fair value of the consideration received and the non-controlling interest holder’s share of the carrying amount of the interest sold was recognized through equity. ROGCI will continue to consolidate 100% of ROGUSA’s results with an offsetting amount representing the 20% non-controlling interest.

 

During the three month period ended March 31, 2017, the net loss attributable to the 20% non-controlling interest was $7 million.

 

6. INVESTMENTS

 

 

 

March 31,
2017

 

December 31,
2016

 

Investments in Joint Ventures

 

 

 

 

 

Equity investment in Equion Energía Limited (“Equion”)

 

251

 

233

 

Available-for-sale investments

 

 

 

 

 

Transasia Pipeline Company Pvt. Ltd.

 

34

 

34

 

Oleoducto de Colombia, S.A. (“ODC”)

 

41

 

41

 

Other

 

44

 

45

 

 

 

119

 

120

 

 

 

370

 

353

 

 

 

 

March 31,
2017

 

December 31,
2016

 

Obligation to Fund Equity Investee1

 

 

 

 

 

Equity investment in Repsol Sinopec Resources UK Limited (“RSRUK”)

 

(615

)

(628

)

 

8



 


(1)         The Company’s planned equity funding for the next 12 months is $77 million net.  The remaining $538 million is classified as a long-term obligation.

 

Investments in Joint Ventures

 

Equion Joint Venture

 

The Company has a 49% interest in the ownership and voting rights of Equion and is one of two shareholders in this corporate joint venture.  The movement in the investment in Equion joint venture during the period is as follows:

 

 

 

Three months ended
March 31, 2017

 

Year ended
December 31, 2016

 

Balance, beginning of period

 

233

 

318

 

Share of comprehensive income

 

18

 

62

 

Dividend declared by Equion

 

 

(156

)

Impairment reversal

 

 

9

 

Balance, end of period

 

251

 

233

 

 

RSRUK Joint Venture

 

The Company has a 51% interest in the ownership and voting rights of RSRUK and is one of two shareholders in the corporate joint venture. The movement in the investment in the RSRUK joint venture during the period is as follows:

 

 

 

Three months ended
March 31, 2017

 

Year ended
December 31, 2016

 

Balance, beginning of period

 

(628

)

(627

)

Investment in RSRUK

 

23

 

303

 

Share of comprehensive loss

 

(10

)

(304

)

Balance, end of period

 

(615

)

(628

)

 

Summarized Financial Information of Joint Ventures

 

The summarized financial information presented below represents the amounts included in the financial statements of the joint venture entities adjusted for fair value adjustments made at the time of acquisition, as appropriate, reconciled to the carrying amount of the Company’s interests in joint ventures, which are accounted for using the equity method. The fair value adjustments related to the Company’s jointly controlled equity interest in Equion principally relate to property, plant and equipment, provisions and the related indemnification asset and goodwill. In addition, the financial statements of RSRUK have been adjusted with respect to asset impairments, provisions, and depreciation, depletion, and amortization.

 

9



 

 

 

March 31, 2017

 

December 31, 2016

 

Summarized Balance Sheets

 

RSRUK1

 

Equion1

 

Total

 

RSRUK1

 

Equion1

 

Total

 

Cash and cash equivalents

 

40

 

69

 

109

 

5

 

100

 

105

 

Current assets

 

258

 

132

 

390

 

298

 

104

 

402

 

Loans receivable from shareholders

 

 

80

 

80

 

 

20

 

20

 

Non-current assets

 

3,834

 

525

 

4,359

 

3,811

 

550

 

4,361

 

Total assets

 

4,132

 

806

 

4,938

 

4,114

 

774

 

4,888

 

Current liabilities

 

563

 

143

 

706

 

619

 

134

 

753

 

Decommissioning liabilities

 

4,854

 

10

 

4,864

 

4,804

 

10

 

4,814

 

Non-current liabilities

 

71

 

123

 

194

 

74

 

137

 

211

 

Total liabilities

 

5,488

 

276

 

5,764

 

5,497

 

281

 

5,778

 

Net assets (liabilities)

 

(1,356

)

530

 

(826

)

(1,383

)

493

 

(890

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ROGCI’s interest

 

51

%

49

%

 

 

51

%

49

%

 

 

ROGCI’s share of net assets (liabilities)

 

(692

)

260

 

(432

)

(705

)

242

 

(463

)

Goodwill

 

77

 

162

 

239

 

77

 

162

 

239

 

 

 

(615

)

422

 

(193

)

(628

)

404

 

(224

)

Accumulated impairment on investment

 

 

(171

)

(171

)

 

(171

)

(171

)

ROGCI’s investment (obligation to fund)

 

(615

)

251

 

(364

)

(628

)

233

 

(395

)

 


(1)   Balances represent respective entity’s 100% share.

 

10



 

Summarized Statements of Income

 

Three months ended
March 31, 2017

 

Three months ended
March 31, 2016

 

(Loss)

 

RSRUK1

 

Equion1

 

Total

 

RSRUK1

 

Equion1

 

Total

 

Revenue

 

243

 

115

 

358

 

155

 

90

 

245

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

176

 

10

 

186

 

181

 

11

 

192

 

Transportation

 

4

 

8

 

12

 

6

 

11

 

17

 

General and administrative

 

3

 

 

3

 

(22

)

 

(22

)

Depreciation, depletion and amortization

 

44

 

49

 

93

 

75

 

67

 

142

 

Exploration expense

 

1

 

 

1

 

2

 

 

2

 

Finance costs

 

61

 

 

61

 

53

 

 

53

 

Impairment

 

2

 

 

2

 

4

 

 

4

 

Other

 

(3

)

4

 

1

 

(7

)

8

 

1

 

Income (loss) before tax

 

(45

)

44

 

(1

)

(137

)

(7

)

(144

)

Current income tax expense (recovery)

 

(4

)

29

 

25

 

(26

)

10

 

(16

)

Deferred income tax recovery

 

(26

)

(22

)

(48

)

(150

)

(13

)

(163

)

Net income (loss)

 

(15

)

37

 

22

 

39

 

(4

)

35

 

Other comprehensive loss

 

(3

)

 

(3

)

(17

)

 

(17

)

Comprehensive income (loss)

 

(18

)

37

 

19

 

22

 

(4

)

18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ROGCI’s interest

 

51

%

49

%

 

 

51

%

49

%

 

 

ROGCI’s share of net income (loss)

 

(8

)

18

 

10

 

20

 

(2

)

18

 

ROGCI’s share of other comprehensive loss

 

(2

)

 

(2

)

(9

)

 

(9

)

ROGCI’s share of comprehensive income (loss)

 

(10

)

18

 

8

 

11

 

(2

)

9

 

 


(1)   Balances represent respective entity’s 100% share.

 

11



 

RSRUK Joint Venture

 

As at March 31, 2017, the investment balance in the RSRUK joint venture was negative $615 million. Based on anticipated funding requirements in the following twelve months, the Company has recorded $77 million as a current obligation. The obligation to fund RSRUK, in proportion to its shareholding, arises from the Company’s practice of funding RSRUK’s cash flow deficiencies, and the expectation that cash flow deficiencies will continue to be funded. The Company’s obligation to fund RSRUK will increase to the extent future losses are generated within RSRUK.

 

On July 1, 2015, to fund capital, decommissioning and operating expenditures of RSRUK, the shareholders of RSRUK provided an equity funding facility of $1.7 billion, of which the Company is committed to $867 million with a maturity date of December 31, 2017. During the three month period ended March 31, 2017, the shareholders of RSRUK agreed to subscribe for common shares of RSRUK in the amount of $45 million under this facility, of which the Company’s share was $23 million.

 

The shareholders of RSRUK have provided an unsecured loan facility totaling $2.4 billion to RSRUK, of which the Company is committed to $1.2 billion, for the purpose of funding capital expenditures of RSRUK. There was no loan balance outstanding as at March 31, 2017. The remaining borrowing capacity under this facility was $742 million ($378 million net to the Company’s share).

 

In addition, the Company, in proportion to its shareholding, has a guarantee to fund RSRUK’s decommissioning and pension obligation when necessary. RSRUK is required to provide demand letters of credit as security in relation to certain decommissioning obligations in the UK pursuant to contractual arrangements under Decommissioning Security Agreements (DSAs). Refer to “Liquidity Risk” in note 14.

 

Equion Joint Venture

 

The loan due to Equion of $39 million (December 31, 2016 - $10 million) is unsecured, due upon demand and bears interest at LIBOR plus 0.30%.

 

There have been no significant changes in expected future commitments of RSRUK and Equion, and the timing of those payments, since December 31, 2016.

 

7. OTHER ASSETS

 

 

 

March 31,
2017

 

December 31,
2016

 

Decommissioning sinking fund

 

101

 

98

 

Transportation rights1

 

73

 

75

 

Other

 

11

 

12

 

Total

 

185

 

185

 

 


(1)         Net of $35 million accumulated depreciation (December 31, 2016 - $33 million).

 

12



 

8. OIL AND GAS ASSETS

 

The cost and accumulated DD&A of the Company’s PP&E (including corporate assets) and E&E assets are as follows:

 

 

 

PP&E

 

E&E assets

 

Total

 

 

 

 

 

 

 

 

 

Cost

 

 

 

 

 

 

 

At December 31, 2015

 

19,591

 

3,392

 

22,983

 

 

 

 

 

 

 

 

 

Acquisitions and extension

 

115

 

1

 

116

 

Additions

 

373

 

142

 

515

 

Disposals and derecognition

 

(905

)

(25

)

(930

)

Transfers from E&E assets to PP&E

 

179

 

(179

)

 

Change in decommissioning liabilities

 

360

 

(1

)

359

 

Expensed to dry hole

 

 

(116

)

(116

)

 

 

 

 

 

 

 

 

At December 31, 2016

 

19,713

 

3,214

 

22,927

 

 

 

 

 

 

 

 

 

Additions

 

117

 

27

 

144

 

Disposals and derecognition

 

(229

)

(130

)

(359

)

Transfers from E&E assets to PP&E

 

12

 

(12

)

 

Dry hole expense

 

 

4

 

4

 

 

 

 

 

 

 

 

 

At March 31, 2017

 

19,613

 

3,103

 

22,716

 

 

 

 

 

 

 

 

 

Accumulated DD&A

 

 

 

 

 

 

 

At December 31, 2015

 

12,302

 

1,728

 

14,030

 

 

 

 

 

 

 

 

 

Charge for the period

 

1,211

 

 

1,211

 

Disposals and derecognition

 

(466

)

 

(466

)

Transfers from E&E assets to PP&E

 

46

 

(46

)

 

Impairment, net of reversals

 

(313

)

(5

)

(318

)

 

 

 

 

 

 

 

 

At December 31, 2016

 

12,780

 

1,677

 

14,457

 

 

 

 

 

 

 

 

 

Charge for the period

 

325

 

 

325

 

Disposals and derecognition

 

(226

)

(130

)

(356

)

 

 

 

 

 

 

 

 

At March 31, 2017

 

12,879

 

1,547

 

14,426

 

 

 

 

 

 

 

 

 

Net book value

 

 

 

 

 

 

 

At March 31, 2017

 

6,734

 

1,556

 

8,290

 

At December 31, 2016

 

6,933

 

1,537

 

8,470

 

At December 31, 2015

 

7,289

 

1,664

 

8,953

 

 

13



 

9. DECOMMISSIONING LIABILITIES

 

Continuity of decommissioning liabilities

 

Three months ended
March 31, 2017

 

Year ended
December 31, 2016

 

Balance, beginning of period

 

1,110

 

796

 

Liabilities incurred during the period

 

 

216

 

Liabilities settled during the period

 

(15

)

(39

)

Accretion expense (note 10)

 

12

 

40

 

Revisions in estimated cash flows

 

 

121

 

Change in discount rate

 

 

62

 

Disposals

 

(8

)

(86

)

Balance, end of period

 

1,099

 

1,110

 

Expected to be settled within one year

 

54

 

60

 

Expected to be settled in more than one year

 

1,045

 

1,050

 

 

 

1,099

 

1,110

 

 

The provision has been discounted using a weighted average credit-adjusted nominal rate of 4.5% at March 31, 2017 (December 31, 2016 – 4.5%).

 

10. FINANCE COSTS

 

 

 

Three months ended March 31,

 

 

 

2017

 

2016

 

Interest on long-term debt

 

22

 

34

 

Interest on loans from related parties

 

8

 

4

 

Miscellaneous interest expense and other fees

 

3

 

6

 

Accretion expense (note 9)

 

12

 

10

 

 

 

45

 

54

 

 

11. LONG-TERM DEBT

 

 

 

March 31,
2017

 

December 31,
2016

 

Debentures and Notes (Unsecured)

 

 

 

 

 

US$ denominated

 

1,086

 

1,085

 

UK£ denominated2

 

312

 

308

 

Gross debt1

 

1,398

 

1,393

 

Less: current portion

 

(312

)

(308

)

Long-term debt

 

1,086

 

1,085

 

 


(1)         Financing costs of $9 million and $10 million have been netted against the individual debt facilities as at March 31, 2017 and December 31, 2016, respectively.

(2)         Includes unrealized foreign exchange loss of $4 million for three months ended March 31, 2017 (March 31, 2016 – $11 million gain).

 

 

 

March 31,
2017

 

December 31,
2016

 

Loans from Related Parties

 

1,790

 

1,756

 

 

14



 

Debentures and Notes

 

During the three month period ended March 31, 2017, there were no debt repayments or issuances. The current liability consists of $312 million of UK£ denominated debentures.

 

During the three months ended March 31, 2016, the Company purchased senior notes in principal amount of $601 million. The Company paid the consenting note holders an aggregate of approximately $580 million in cash (including $572 million principal and $8 million accrued interest).

 

The Company also redeemed for retirement $29 million of notes for total payment of $27 million (including $26 million principal and $1 million accrued interest).

 

The tender offer and redemption of notes discussed above resulted in a net gain of $26 million, which was recognized in other income on the interim Consolidated Statement of Loss.

 

Related Party Financing

 

On May 8, 2015, TE Holding SARL. (“TEHS”), a subsidiary of the Company, entered into a $500 million revolving facility with Repsol Tesoreria y Gestion Financiera, S.A. (“RTYGF”), a subsidiary of Repsol. The facility matures on May 8, 2018 and bears an interest rate of LIBOR (1 month) plus 1.20%. As at March 31, 2017, there were $225 million drawings outstanding under this facility (December 31, 2016 - $261 million). Interest expense related to the facility recognized by the Company during the three month period ended March 31, 2017 was $1 million. In May 2017, the facility agreement was modified to extend the maturity date to June 30, 2020.

 

On May 8, 2015, the Company also entered into a $1.0 billion revolving facility with Repsol Energy Resources Canada, Inc. (“RERCI”), a subsidiary of Repsol. The facility matures on May 8, 2018 and bears an interest rate of LIBOR (1 month) plus 1.20%. The facility limit was increased to $2.8 billion on December 9, 2015. At March 31, 2017, the Company had $1.6 billion outstanding under this facility (December 31, 2016 - $1.5 billion). Interest expense related to the facility recognized by the Company during the three month period ended March 31, 2017 was $8 million. In May 2017, the facility agreement was modified to extend the maturity date to May 8, 2020.

 

On June 8, 2016, ROGUSA, a subsidiary of the Company, entered into a $125 million revolving facility with RUSA, a subsidiary of Repsol. The facility matures on June 8, 2017 and bears an interest rate of LIBOR (6 month) plus 1.70%. ROGUSA also provides RUSA an $85 million supplementary revolving facility, with interest rate of LIBOR (1 month). As at March 31, 2017 and December 31, 2016, there were no drawings outstanding under the primary facility. Instead, RUSA had a balance of $83 million payable to ROGUSA under the supplemental facility (December 31, 2016 - $67 million). Interest income related to the facility recognized by the Company during the three month period ended March 31, 2017 was less than $1 million.

 

In connection with the sale of 20% of the interest in ROGUSA (note 5), Repsol E&P USA Holdings Inc., an indirect subsidiary of the Company, entered into a $502 million loan agreement effective December 31, 2016 with RUSA. The loan receivable matures on June 30, 2017 and bears an interest rate of LIBOR (1 month). As at March 31, 2017, RUSA had a balance of $503 million payable to Repsol E&P USA Holdings Inc. Interest income related to the loan during the

 

15



 

three month period ended March 31, 2017 was $1 million. In April 2017, the loan receivable balance from RUSA was amended to $442 million to reflect the final purchase price of 20% interest of ROGUSA (note 5).

 

12. OTHER LONG-TERM OBLIGATIONS

 

 

 

March 31,
2017

 

December 31,
2016

 

Accrued pension and other post-employment benefits liability

 

84

 

83

 

Deferred credits

 

42

 

33

 

Long-term portion of discounted obligations under finance leases

 

22

 

21

 

Onerous contracts and other provisions

 

56

 

58

 

Long-term lease extension payment

 

25

 

25

 

Other

 

70

 

71

 

 

 

299

 

291

 

 

13. SHARE CAPITAL

 

Authorized

 

The Company’s authorized share capital consists of an unlimited number of common shares without nominal or par value and an unlimited number of first and second preferred shares.

 

Common Shares Issued

 

During the three months ended March 31, 2017, there were no activities relating to the Company’s common shares.

 

Subsequent to March 31, 2017, RERCI subscribed for $1.5 billion in the Company’s common shares (786,125,654 common shares at $1.91 per share), which settled $1.5 billion of the balance owing from the Company to RERCI under the revolving facility (note 11).

 

 

 

Year ended
December 31, 2016

 

Continuity of common shares

 

Shares

 

Amount

 

Balance, beginning of period

 

1,829,506,342

 

3,492

 

Shares issued to parent

 

4,869,110

 

9

 

Balance, end of period

 

1,834,375,452

 

3,501

 

 

On December 22, 2016, the Company issued 4,869,110 common shares at $1.91 per share to RERCI for proceeds of $9 million.

 

16



 

14. FINANCIAL INSTRUMENTS

 

The Company’s financial assets and liabilities at March 31, 2017 consisted of cash and cash equivalents, accounts receivable, amount due from related party, available-for-sale investments, bank indebtedness, accounts payable and accrued liabilities, loans from joint ventures, loans from related parties, and long-term debt (including the current portion).

 

Fair Value of Financial Assets and Liabilities

 

The fair values of cash and cash equivalents, accounts receivable, amount due from related party, bank indebtedness, accounts payable and accrued liabilities, and loans from joint ventures approximate their carrying values due to the short-term maturity of those instruments.

 

The fair value of public debentures and notes is based on market quotations, which reflect the discounted present value of the principal and interest payments using the effective yield for instruments having the same term and risk characteristics. The fair value of the Company’s floating rate debt is determined by discounting future estimated coupon payments at the current market interest rate. The fair value of the Company’s long-term debt (including the current portion and loans from related parties) at March 31, 2017 was $3.2 billion (December 31, 2016 - $3.2 billion), while the carrying value was $3.2 billion (December 31, 2016 - $3.1 billion).

 

The fair values of all other financial assets and liabilities approximate their carrying values.

 

Currency Risk

 

The Company operates internationally and is therefore exposed to foreign exchange risk. The Company’s primary exposure is from fluctuations in the US$ relative to the C$ and UK£.

 

The Company manages foreign exchange exposure in a number of ways.  By denominating most of its borrowings in US$, the Company is able to reduce some of its economic exposure to currency fluctuations.  The Company also manages translation exposure by generally matching internal borrowings with its subsidiaries’ functional currencies.  The Company purchases foreign currencies, mostly at spot value, to meet its current foreign currency obligations as they come due.

 

In respect of financial instruments existing at March 31, 2017, a 1% strengthening of the US$ against the other currencies noted above, with all other variables assumed constant, would have resulted in a decrease of $2 million in net loss and a $2 million impact on comprehensive loss during the three month period ended March 31, 2017. A similar weakening of the US$ would have had the opposite impact.

 

Interest Rate Risk

 

The Company is exposed to interest rate risk principally by virtue of its borrowings including loans from related parties and joint ventures.  Borrowing at floating rates exposes the Company to short-term movements in interest rates.  Borrowing at fixed rates exposes the Company to reset risk (i.e. at debt maturity).  Risk management activities aim to manage the mix of fixed-to-floating debt to best manage the trade-off between longer term interest rate reset risk and shorter term volatility in interest rates.

 

17



 

In respect of financial instruments existing at March 31, 2017, a 1% increase in interest rates would have resulted in a $2 million increase in net loss and a $2 million impact on comprehensive loss during the three month period ended March 31, 2017.

 

Credit Risk

 

A significant proportion of the Company’s accounts receivable balance is with customers in the oil and gas industry and is subject to normal industry credit risks. At March 31, 2017, approximately 91% of the Company’s trade accounts receivable was current. The largest single counterparty exposure, accounting for 7% of the total accounts receivable, was with a highly rated counterparty. Concentration of counterparty credit risk is managed by having a broad domestic and international customer base primarily of highly rated counterparties. In addition, 16% of the Company’s accounts receivable was with subsidiaries of the Company’s ultimate parent, Repsol, as a result of the related party transactions disclosed in note 21.

 

Liquidity Risk

 

The Company is exposed to liquidity risk, which it mitigates through its management of cash, debt, related party financing and its capital program.

 

The Company manages its liquidity requirements by use of both short-term and long-term cash forecasts and by maintaining appropriate undrawn capacity under related party credit facilities. During 2016 and 2015, the Company entered into three revolving facilities with subsidiaries of its ultimate parent, Repsol, with total borrowing limit of $3.5 billion. As at March 31, 2017, a total of $1.8 billion drawings were outstanding under these facilities. Subsequent to March 31, 2017, RERCI subscribed for 786,125,654 common shares of the Company’s, which settled $1.5 billion of the balance owing from the Company to RERCI under the revolving facility (note 13). In May 2017, the facility agreement between TEHS and RTYGF was modified to extend the maturity date to June 30, 2020, and the facility agreement between ROGCI and RERCI was modified to extend the maturity date to May 8, 2020.

 

In addition, the Company utilizes letters of credit pursuant to letter of credit facilities, all of which are uncommitted.  At March 31, 2017, the Company had $97 million letters of credit outstanding, primarily related to a retirement compensation arrangement, guarantees of minimum work commitments and decommissioning obligations. In addition, there were $108 million letters of credit issued under Repsol’s facilities on behalf of the Company’s subsidiaries.

 

At March 31, 2017, the Company’s share of RSRUK’s total recorded decommissioning liabilities was $2.6 billion, corresponding to the Company’s 51% participating interest.

 

RSRUK is required to provide letters of credit as security in relation to certain decommissioning obligations in the UK pursuant to contractual arrangements under DSAs. With the exception of two DSAs which are still required to be negotiated, security posted is on an after-tax basis, following a UK legislation passed in 2013 which provides for the government to guarantee tax relief on decommissioning costs at 50%. As at March 31, 2017, RSRUK’s tax relief guaranteed by the UK government is capped at $1.5 billion, equivalent to RSRUK’s corporate tax paid and recoverable since 2002. At March 31, 2017, RSRUK has $2.7 billion of demand shared facilities in place under which letters of

 

18



 

credit of $1.3 billion have been issued. The Company and Repsol guaranteed $120 million and $523 million, respectively, demand letters of credit issued under RSRUK’s uncommitted facilities, primarily as security for the costs of decommissioning obligations in the UK. The remaining demand letters of credit of $115 million were guaranteed by Addax and $503 million were secured by letters of credit issued by Addax’s banks.

 

The Company has also granted guarantees to various beneficiaries in respect of decommissioning obligations of RSRUK.

 

Any changes to decommissioning estimates influence the value of letters of credit required to be provided pursuant to DSAs. In addition, the extent to which shared facility capacity is available and the cost of that capacity are influenced by the Company’s and Repsol’s investment-grade credit rating.

 

During 2016, the Company granted a guarantee of £46 million in respect of RSRUK’s pension scheme liabilities.

 

The Company’s obligation to fund RSRUK is disclosed as part of note 6.

 

Commodity Price Risk

 

The Company is exposed to commodity price risk since its revenues are dependent on the price of crude oil, natural gas and NGLs. In prior years, the Company entered into derivative instruments to mitigate commodity price risk volatility under guidelines approved by the Board of Directors.

 

15. CONTINGENCIES AND COMMITMENTS

 

Provisions and Contingencies

 

From time to time, the Company is the subject of litigation arising out of the Company’s operations. Damages claimed under such litigation, including the litigation discussed below, may be material or may be indeterminate and the outcome of such litigation may materially impact the Company’s financial condition or results of operations. While the Company assesses the merits of each lawsuit and defends itself accordingly, the Company may be required to incur significant expenses or devote significant resources to defend itself against such litigation. None of these claims are currently expected to have a material impact on the Company’s financial position. A summary of specific legal proceedings and contingencies are as follows:

 

In August 2012, a portion of the Galley pipeline, in which RSRUK has a 67.41% interest, suffered an upheaval buckle. In September 2012, RSRUK submitted a notification of a claim to Oleum Insurance Company (‘‘Oleum’’), a wholly-owned subsidiary of the Company. RSRUK delivered a proof of loss seeking recovery under the insuring agreement of $350 million. To date, the documentation delivered by RSRUK purporting to substantiate its claim does not support coverage. On August 8, 2016, RSRUK served its Request for Arbitration and on September 7, 2016, Oleum served its response. The seat of the arbitration is London, while the law of New York governs the claim for damages and business interruption. The arbitration is currently in the pleadings stage, after which the tribunal will decide on the trial dates, among other procedural matters.

 

On July 13, 2015, Addax and Sinopec International Petroleum Exploration and Production Corporation (“Sinopec”), filed a “Notice of Arbitration” against ROGCI and Talisman Colombia Holdco Limited (“TCHL”) in connection with the purchase of 49% shares of RSRUK. ROGCI and TCHL filed their response to the Notice of Arbitration on October 1, 2015. On May 25, 2016, Addax and Sinopec filed the Statement of Claim, in which they seek, in the event that their claims were confirmed in their entirety, repayment of their initial investment in RSRUK, which was executed in 2012 through the purchase of 49% of RSRUK from TCHL, a wholly-owned subsidiary of ROGCI, together with any additional investment, past or future, in such company, and further for any loss of opportunity, which they estimate in a total approximate amount of $5.5 billion. The Arbitral Tribunal has decided, among other procedural matters, the bifurcation of the proceedings; the hearing related to liability issues has been scheduled for January 29 to February 20, 2018, and, if necessary, the hearing related to damages will take place at a later date still undecided, although it is likely to be fixed for the beginning of 2019. The Company maintains its opinion that the claims included in the Statement of Claim are without merit.

 

During 2016, the Alberta Energy Regulator (“AER”) informed the Company that certain permits to construct well sites and access roads were obtained without the Company following proper procedures. The Company has worked closely with the AER to close this matter. At this time, the company does not expect any enforcement actions that the AER may issue to have a material impact on the Company’s operations.

 

19



 

Government and Legal Proceedings with Tax Implications

 

Specific tax claims which the Company and its subsidiaries are parties to at December 31, 2016 are as follows:

 

Canada

 

Pursuant to administrative proceedings by the Canada Revenue Agency (“CRA”) on the situation of the ROGCI Group of companies based in Canada for the years 2006-2010, a Notice of Reassessment resulting in adjustments to the 2006 tax return under several items was received. The Company does not expect this claim to have a significant impact for the Group. The Company will file the appropriate appeals as it considers some of the item adjustments to be incorrect.

 

Indonesia

 

Indonesian Corporate Tax Authorities have been questioning various aspects of the taxation of permanent establishments that ROGCI subsidiaries have in the country. These proceedings are pending a court decision.

 

Malaysia

 

The Company’s branches in Malaysia of Repsol Oil & Gas Malaysia Limited, formerly Talisman Malaysia Ltd. and Repsol Oil & Gas Malaysia (PM3) Limited, formerly Talisman Malaysia (PM3) Ltd., had received notifications of additional assessment from the Inland Revenue Board in respect of the years of assessment 2007, 2008 and 2011, disallowing the deduction of certain costs. The appeal was submitted to the Special Commissioners of Petroleum Income Tax (“SCPIT”). Currently the Dispute Resolution Panel of the SCPIT is working with the Company’s external legal consultants for an out of court settlement while the case is waiting to be heard.

 

Timor-Leste

 

With respect to administrative proceedings by the authorities of Timor-Leste on the deductibility of certain expenses in income tax by Repsol Oil & Gas Australia (JPDA 06-105) Pty Limited, the authorities have recently withdrawn the pre-assessment questioning.

 

Commitments

 

During the three months ended, March 31, 2017, there have been no significant changes in the Company’s expected future commitments, and the timing of those payments.

 

20



 

16. OTHER INCOME

 

 

 

Three months ended March 31,

 

 

 

2017

 

2016

 

Pipeline and customer treating tariffs

 

3

 

4

 

Investment income

 

3

 

 

Net gain on repayment of long-term debt (note 11)

 

 

26

 

Marketing and other income

 

11

 

17

 

 

 

17

 

47

 

 

17. OTHER EXPENSES, NET

 

 

 

Three months ended March 31,

 

 

 

2017

 

2016

 

Foreign exchange gain

 

 

(5

)

Inventory writedowns

 

 

7

 

Restructuring

 

2

 

13

 

Onerous contracts and other provisions

 

3

 

 

Other miscellaneous

 

4

 

8

 

 

 

9

 

23

 

 

18. INCOME TAXES

 

Current Income Tax Expense

 

 

 

Three months ended March 31,

 

 

 

2017

 

2016

 

North America

 

1

 

1

 

Southeast Asia

 

56

 

38

 

Other

 

7

 

1

 

Total

 

64

 

40

 

 

Deferred Income Tax Recovery

 

 

 

Three months ended March 31,

 

 

 

2017

 

2016

 

North America

 

(52

)

(93

)

Southeast Asia

 

(1

)

(37

)

Other

 

(57

)

(15

)

Total

 

(110

)

(145

)

 

During the three months ended March 31, 2017, the Company recognized a deferred tax asset relating to net operating losses in the Other segment in the amount of $59 million as income projections show sufficient taxable income to utilize these losses within the carry-forward period.

 

21



 

19. SUPPLEMENTAL CASH FLOW

 

Items Not Involving Cash

 

 

 

Three months ended March 31,

 

 

 

2017

 

2016

 

Depreciation, depletion and amortization

 

322

 

314

 

Dry hole

 

(4

)

12

 

Gain on disposals

 

(7

)

 

Deferred income tax recovery

 

(110

)

(145

)

Foreign exchange

 

9

 

(5

)

Income from joint ventures, after tax

 

(10

)

(18

)

Loss attributable to non-controlling interest

 

(7

)

 

Other

 

(2

)

(24

)

 

 

191

 

134

 

 

Other Cash Flow Information

 

 

 

Three months ended March 31,

 

 

 

2017

 

2016

 

Cash interest paid

 

25

 

38

 

Cash interest received

 

1

 

 

Cash income taxes paid

 

73

 

35

 

 

20. EMPLOYEE BENEFITS

 

On December 19, 2016, the Company agreed to purchase annuities for members of the two registered defined benefit plans and liquidated the assets to cash as at December 31, 2016.  During the three months ended March 31, 2017, the Company settled the pension obligation relating to these two plans, with the purchase of annuities by paying a premium to Canada Life Assurance Co. and Great West Life Assurance Co., who assumed all risks of pension obligation and associated payments. The annuities were purchased for C$68 million resulting in a loss of C$2 million due to the settlement.

 

21. RELATED PARTY TRANSACTIONS

 

During the three months ended March 31, 2017, Repsol Canada Energy Partnership sold to Repsol Energy Canada Limited, a subsidiary of Repsol, approximately 19 trillion British thermal units (“btu”) of natural gas for $40 million. As at March 31, 2017, the amount included in accounts receivable as a result of these transactions was $13 million.

 

During the three months ended March 31, 2017, ROGUSA sold to Repsol Energy North America Corporation, a subsidiary of Repsol, approximately 32 trillion btu of natural gas for $97 million and additional transport capacity income of $5 million. As at March 31, 2017, the amount included in accounts receivable as a result of these transactions was $30 million.

 

22



 

During the three months ended March 31, 2017, Talisman (Algeria) B.V. sold to Repsol Trading S.A., a subsidiary of Repsol, approximately 0.5 million barrels of Saharan Blend Crude Oil for $27 million. As at March 31, 2017, the amount included in accounts receivable as a result of these transactions was $17 million.

 

The Company entered into a commitment in 2001, along with its Corridor block partners and parties from two other blocks, to sell gas to Gas Supply Pte. Ltd (“GSPL”), a subsidiary of Repsol’s significant shareholder Temasek Holdings (Private) Limited (“Temasek”). Currently, ROGCI’s share of the sale on a daily basis is approximately 75 billion btu. The commitment matures in 2023.  During the three months ended March 31, 2017, the Company’s gas sales to GSPL totaled $33 million (net of royalties and the Company’s share). As at March 31, 2017, the amount included in accounts receivable as a result of this commitment was $27 million.

 

Other transactions between the Company and subsidiaries of the Company’s parent, Repsol, are disclosed in notes 5, 11 and 13. Related party transactions with joint ventures are disclosed as part of note 6.

 

23



 

22. SEGMENTED INFORMATION

 

The Company’s activities are conducted in four geographic segments: North America, Southeast Asia, the North Sea, and Other. The North America segment includes operations and exploration in Canada and the US. The Southeast Asia segment includes operations and exploration activities in Indonesia, Malaysia, Vietnam, Papua New Guinea and operations in Australia/Timor-Leste. The North Sea segment includes operations and exploration activities in the UK. The Company also has operations in Algeria, operations and exploration activities in Colombia, and exploration activities in the Kurdistan Region of Iraq. Furthermore, the Company is in the process of exiting Peru. For ease of reference, all of the activities in Algeria, Colombia, Peru and the Kurdistan Region of Iraq are referred to collectively as the Other geographic segment. All activities relate to the exploration, development, production and transportation of oil, liquids and natural gas.

 

 

 

North America (1)

 

Southeast Asia (2)

 

North Sea (3)

 

Other (4)

 

Total

 

 

 

Three months ended
March 31,

 

Three months ended
March 31,

 

Three months ended
March 31,

 

Three months ended
March 31,

 

Three months ended
March 31,

 

(millions of US$)

 

2017

 

2016

 

2017

 

2016

 

2017

 

2016

 

2017

 

2016

 

2017

 

2016

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

256

 

177

 

242

 

215

 

 

 

43

 

12

 

541

 

404

 

Other income

 

14

 

45

 

2

 

1

 

 

 

1

 

1

 

17

 

47

 

Income (loss) from joint ventures, after tax

 

 

 

 

 

(8

)

20

 

18

 

(2

)

10

 

18

 

Total revenue and other income

 

270

 

222

 

244

 

216

 

(8

)

20

 

62

 

11

 

568

 

469

 

Segmented expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

95

 

96

 

47

 

77

 

 

 

8

 

9

 

150

 

182

 

Transportation

 

25

 

26

 

2

 

12

 

 

 

5

 

4

 

32

 

42

 

DD&A

 

241

 

231

 

67

 

73

 

 

 

14

 

10

 

322

 

314

 

Dry hole

 

 

12

 

(4

)

 

 

 

 

 

(4

)

12

 

Exploration

 

(1

)

(1

)

10

 

21

 

 

 

4

 

9

 

13

 

29

 

Other

 

7

 

24

 

(1

)

(2

)

 

 

3

 

6

 

9

 

28

 

Total segmented expenses

 

367

 

388

 

121

 

181

 

 

 

34

 

38

 

522

 

607

 

Segmented income (loss) before taxes

 

(97

)

(166

)

123

 

35

 

(8

)

20

 

28

 

(27

)

46

 

(138

)

Non-segmented expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

54

 

63

 

Finance costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

45

 

54

 

Currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5

)

Gain on disposals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7

)

 

Total non-segmented expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

92

 

112

 

Loss before taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(46

)

(250

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration

 

25

 

29

 

2

 

1

 

 

 

3

 

3

 

30

 

33

 

Development

 

91

 

108

 

18

 

20

 

 

 

5

 

 

114

 

128

 

Exploration and development

 

116

 

137

 

20

 

21

 

 

 

8

 

3

 

144

 

161

 

Proceeds on dispositions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2

)

 

Other non-segmented

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

1

 

Net capital expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

143

 

162

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

5,386

 

5,524

 

1,154

 

1,206

 

 

 

194

 

203

 

6,734

 

6,933

 

Exploration and evaluation assets

 

980

 

969

 

483

 

479

 

 

 

93

 

89

 

1,556

 

1,537

 

Amount due from related party

 

586

 

569

 

 

 

 

 

 

 

586

 

569

 

Goodwill

 

105

 

105

 

152

 

152

 

 

 

 

 

257

 

257

 

Investments in joint ventures

 

 

 

 

 

 

 

251

 

233

 

251

 

233

 

Other

 

1,449

 

1,380

 

515

 

541

 

3

 

3

 

298

 

305

 

2,265

 

2,229

 

Segmented assets

 

8,506

 

8,547

 

2,304

 

2,378

 

3

 

3

 

836

 

830

 

11,649

 

11,758

 

Non-segmented assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,649

 

11,758

 

Decommissioning liabilities (5)

 

690

 

699

 

395

 

398

 

 

 

14

 

13

 

1,099

 

1,110

 

 

 

 

2017

 

2016

 

1. North America

 

 

 

 

 

Canada

 

118

 

103

 

US

 

152

 

119

 

Total revenue and other income

 

270

 

222

 

Canada

 

2,374

 

2,481

 

US

 

3,012

 

3,043

 

Property, plant and equipment5

 

5,386

 

5,524

 

Canada

 

669

 

648

 

US

 

311

 

321

 

Exploration and evaluation assets5

 

980

 

969

 

 

 

 

2017

 

2016

 

2. Southeast Asia

 

 

 

 

 

Indonesia

 

152

 

133

 

Malaysia

 

73

 

57

 

Vietnam

 

18

 

17

 

Australia

 

1

 

9

 

Total revenue and other income

 

244

 

216

 

Indonesia

 

450

 

465

 

Malaysia

 

592

 

615

 

Vietnam

 

109

 

124

 

Papua New Guinea

 

3

 

2

 

Property, plant and equipment5

 

1,154

 

1,206

 

Indonesia

 

41

 

39

 

Malaysia

 

6

 

6

 

Vietnam

 

205

 

203

 

Papua New Guinea

 

231

 

231

 

Exploration and evaluation assets5

 

483

 

479

 

 

 

 

2017

 

2016

 

3. North Sea

 

 

 

 

 

Income (loss) from RSRUK

 

(8

)

20

 

Total revenue and other income

 

(8

)

20

 

 


(5)  Current period represents balances at March 31, Prior year represents balances at December 31.

 

(6)  Balances include after-tax equity income from Equion.

 

 

 

2017

 

2016

 

4. Other

 

 

 

 

 

Algeria

 

35

 

9

 

Colombia6

 

27

 

2

 

Total revenue and other income

 

62

 

11

 

Algeria

 

129

 

136

 

Colombia

 

65

 

67

 

Property, plant and equipment5

 

194

 

203

 

Colombia

 

93

 

89

 

Exploration and evaluation assets5

 

93

 

89

 

 

24



 

 

REPSOL OIL & GAS CANADA INC.

Suite 2000, 888 – 3rd Street SW

Calgary, Alberta, Canada T2P 5C5

 

P 403.237.1234  F 403.237.1902

 

E  infocanada@repsol.com

www.repsol.com/ca_en/