EX-99.1 2 a10-20707_6ex99d1.htm EX-99.1 SUPPLEMENTAL FINANCIAL INFORMATION DATED NOVEMBER 8, 2010

Exhibit 99.1

 

 

 

SUPPLEMENTAL FINANCIAL INFORMATION

 

 

November 8, 2010

 



 

ABOUT THIS DOCUMENT

 

Talisman Energy Inc. (“Talisman” or the “Company”) prepares its financial statements in accordance with Canadian generally accepted accounting principles (“Canadian GAAP”).  A discussion of the principal differences between the Company’s financial results as calculated under Canadian GAAP and under generally accepted accounting principles in the United States (“U.S. GAAP”) relating to the Company’s comparative audited consolidated financial statements for the year ended December 31, 2009 is contained in note 25 to those financial statements.  This document contains:

 

·                                          the Company’s comparative unaudited interim consolidated financial statements, including the notes thereto, for the six months ended June 30, 2010 (the “Second Quarter Financial Statements”), which have previously been filed with securities regulatory authorities;

 

·                                          a discussion of the principal differences between the Company’s financial results as calculated under Canadian GAAP and under U.S. GAAP relating to the Second Quarter Financial Statements”); and

 

·                                          a discussion of the impact of discontinued operations on the Company’s comparative audited consolidated financial statements for the year ended December 31, 2009 (the “Annual Financial Statements”) and the Second Quarter Financial Statements and a discussion of certain U.S. GAAP reconciliation matters relating to the Company’s comparative unaudited interim financial statements for the nine months ended September 30, 2010 recently filed with securities regulatory authorities,

 

and is being filed with the appropriate securities regulatory authorities to be available for reference or incorporation by reference in other disclosure documents of Talisman.

 

1



 

SECOND QUARTER FINANCIAL STATEMENTS

 

Talisman Energy Inc.

Consolidated Balance Sheets

(unaudited)

 

 

 

June 30

 

December 31

 

(millions of C$)

 

2010

 

2009

 

 

 

 

 

(restated -

 

 

 

 

 

note 2)

 

Assets

 

 

 

 

 

Current

 

 

 

 

 

Cash and cash equivalents (note 16)

 

2,564

 

1,690

 

Accounts receivable

 

1,147

 

1,265

 

Inventories

 

156

 

144

 

Prepaid expenses

 

29

 

9

 

Assets of discontinued operations (note 2)

 

205

 

46

 

 

 

4,101

 

3,154

 

 

 

 

 

 

 

Other assets (note 5)

 

411

 

290

 

Goodwill (note 4)

 

1,226

 

1,194

 

Property, plant and equipment

 

17,874

 

17,111

 

Assets of discontinued operations (note 2)

 

 

1,869

 

 

 

19,511

 

20,464

 

Total assets

 

23,612

 

23,618

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Current

 

 

 

 

 

Bank indebtedness

 

35

 

36

 

Accounts payable and accrued liabilities

 

1,892

 

2,126

 

Income and other taxes payable

 

398

 

357

 

Current portion of long-term debt (note 8)

 

355

 

10

 

Future income taxes

 

7

 

68

 

Liabilities of discontinued operations (note 2)

 

6

 

7

 

 

 

2,693

 

2,604

 

 

 

 

 

 

 

Deferred credits

 

57

 

59

 

Asset retirement obligations (note 6)

 

2,098

 

2,117

 

Other long-term obligations (note 7)

 

149

 

168

 

Long-term debt (note 8)

 

3,429

 

3,770

 

Future income taxes

 

3,604

 

3,646

 

Liabilities of discontinued operations (note 2)

 

 

143

 

 

 

9,337

 

9,903

 

 

 

 

 

 

 

Contingencies and commitments (note 15)

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

Common shares, no par value (note 9)

 

 

 

 

 

Authorized: unlimited

 

 

 

 

 

Issued and outstanding:

 

 

 

 

 

June 2010 - 1,017,918,708 (December 2009 - 1,014,876,564)

 

2,426

 

2,374

 

Contributed surplus

 

106

 

153

 

Retained earnings

 

9,878

 

9,174

 

Accumulated other comprehensive loss

 

(828

)

(590

)

 

 

11,582

 

11,111

 

Total liabilities and shareholders’ equity

 

23,612

 

23,618

 

 

See accompanying notes.

 

2



 

Talisman Energy Inc.

Consolidated Statements of Income

(unaudited)

 

 

 

Three months ended June 30

 

Six months ended June 30

 

(millions of C$)

 

2010

 

2009

 

2010

 

2009

 

 

 

 

 

(restated -

 

 

 

(restated -

 

 

 

 

 

note 2)

 

 

 

note 2)

 

Revenue

 

 

 

 

 

 

 

 

 

Gross sales

 

1,886

 

1,692

 

3,971

 

3,420

 

Less royalties

 

323

 

204

 

624

 

480

 

Net sales

 

1,563

 

1,488

 

3,347

 

2,940

 

Other

 

27

 

26

 

56

 

60

 

Total revenue

 

1,590

 

1,514

 

3,403

 

3,000

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

Operating

 

460

 

475

 

958

 

967

 

Transportation

 

57

 

50

 

118

 

106

 

General and administrative

 

86

 

86

 

168

 

167

 

Depreciation, depletion and amortization

 

508

 

609

 

1,090

 

1,277

 

Dry hole

 

31

 

52

 

37

 

268

 

Exploration

 

71

 

58

 

167

 

126

 

Interest on long-term debt

 

41

 

45

 

82

 

90

 

Stock-based compensation (recovery) (note 10)

 

(14

)

117

 

(86

)

150

 

(Gain) loss on held-for-trading financial instruments (note 11)

 

(76

)

438

 

(173

)

365

 

Other, net (note 12)

 

(69

)

88

 

44

 

104

 

Total expenses

 

1,095

 

2,018

 

2,405

 

3,620

 

Income (loss) from continuing operations before taxes

 

495

 

(504

)

998

 

(620

)

Taxes

 

 

 

 

 

 

 

 

 

Current income tax

 

161

 

178

 

396

 

320

 

Future income tax recovery

 

(106

)

(281

)

(113

)

(486

)

Petroleum revenue tax

 

29

 

26

 

56

 

40

 

 

 

84

 

(77

)

339

 

(126

)

Income (loss) from continuing operations

 

411

 

(427

)

659

 

(494

)

Income from discontinued operations (note 2)

 

192

 

490

 

172

 

1,012

 

Net income

 

603

 

63

 

831

 

518

 

 

 

 

 

 

 

 

 

 

 

Per common share (C$):

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

0.40

 

(0.42

)

0.65

 

(0.49

)

Diluted income (loss) from continuing operations

 

0.40

 

(0.42

)

0.64

 

(0.49

)

Income from discontinued operations

 

0.19

 

0.48

 

0.17

 

1.00

 

Diluted income from discontinued operations

 

0.19

 

0.48

 

0.17

 

1.00

 

Net income

 

0.59

 

0.06

 

0.82

 

0.51

 

Diluted net income

 

0.59

 

0.06

 

0.81

 

0.51

 

Average number of common shares outstanding (millions)

 

1,018

 

1,015

 

1,018

 

1,015

 

Diluted number of common shares outstanding (millions)

 

1,037

 

1,015

 

1,036

 

1,015

 

 

See accompanying notes.

 

3



 

Talisman Energy Inc.

Consolidated Statements of Comprehensive Income

(unaudited)

 

 

 

Three months ended June 30

 

Six months ended June 30

 

(millions of C$)

 

2010

 

2009

 

2010

 

2009

 

 

 

 

 

 

 

 

 

 

 

Net income

 

603

 

63

 

831

 

518

 

 

 

 

 

 

 

 

 

 

 

Foreign currency - translation of self-sustaining foreign
operations(1)

 

(131

)

801

 

(278

)

622

 

Foreign currency - translation into reporting currency

 

552

 

(842

)

352

 

(489

)

Transfer of accumulated foreign currency to net income

 

(156

)

 

(313

)

 

Gains and losses on derivatives designated as cash flow hedges

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) arising during the period(2)

 

(11

)

22

 

(2

)

13

 

Realized losses (gains) recognized in net income(3)

 

10

 

(22

)

3

 

(14

)

 

 

(1

)

 

1

 

(1

)

Other comprehensive income (loss)

 

264

 

(41

)

(238

)

132

 

Comprehensive income

 

867

 

22

 

593

 

650

 

 


(1)  Includes net investment hedging gain of $9 million and $32 million for the three and six months ended June 30, 2010 respectively (2009 - loss of $76 million and $56 million respectively)

(2)  Three and six months ended June 30, 2010 net of tax of $(4) million and $(1) million respectively (2009 - $8 million and $5 million respectively)

(3)  Three and six months ended June 30, 2010 net of tax of $4 million and $1 million respectively (2009 - $(8) million and $(5) million respectively)

 

See accompanying notes.

 

Talisman Energy Inc.

Consolidated Statements of Changes in Shareholders’ Equity

(unaudited)

 

 

 

Three months ended June 30

 

Six months ended June 30

 

(millions of C$)

 

2010

 

2009

 

2010

 

2009

 

 

 

 

 

 

 

 

 

 

 

Common shares

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

2,443

 

2,373

 

2,374

 

2,372

 

Shares released from trust for 2008 PSU plan (note 10)

 

 

 

68

 

 

Shares placed in trust for long-term PSU plan (note 10)

 

(26

)

 

(26

)

 

Issued on exercise of stock options

 

9

 

1

 

10

 

2

 

Balance at end of period

 

2,426

 

2,374

 

2,426

 

2,374

 

 

 

 

 

 

 

 

 

 

 

Contributed surplus

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

95

 

96

 

153

 

84

 

Stock-based compensation (note 10)

 

11

 

23

 

(47

)

35

 

Balance at end of period

 

106

 

119

 

106

 

119

 

 

 

 

 

 

 

 

 

 

 

Retained earnings

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

9,402

 

9,421

 

9,174

 

8,966

 

Net income

 

603

 

63

 

831

 

518

 

Common share dividends

 

(127

)

(115

)

(127

)

(115

)

Balance at end of period

 

9,878

 

9,369

 

9,878

 

9,369

 

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive loss

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

(1,092

)

(99

)

(590

)

(272

)

Other comprehensive income (loss)

 

264

 

(41

)

(238

)

132

 

Balance at end of period

 

(828

)

(140

)

(828

)

(140

)

 

See accompanying notes.

 

4



 

Talisman Energy Inc.

Consolidated Statements of Cash Flows

(unaudited)

 

 

 

Three months ended June 30

 

Six months ended June 30

 

(millions of C$)

 

2010

 

2009

 

2010

 

2009

 

 

 

 

 

(restated -

 

 

 

(restated -

 

 

 

 

 

see note 2)

 

 

 

see note 2)

 

Operating

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

411

 

(427

)

659

 

(494

)

Items not involving cash (note 14)

 

289

 

1,167

 

711

 

2,386

 

Exploration

 

71

 

58

 

167

 

126

 

 

 

771

 

798

 

1,537

 

2,018

 

Changes in non-cash working capital

 

91

 

253

 

383

 

30

 

Cash provided by continuing operations

 

862

 

1,051

 

1,920

 

2,048

 

Cash provided by discontinued operations

 

41

 

99

 

112

 

188

 

Cash provided by operating activities

 

903

 

1,150

 

2,032

 

2,236

 

 

 

 

 

 

 

 

 

 

 

Investing

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

 

 

 

 

Exploration, development and other

 

(951

)

(793

)

(1,701

)

(1,504

)

Corporate acquisitions (note 3)

 

 

 

(189

)

 

Property acquisitions

 

(360

)

(28

)

(385

)

(56

)

Proceeds of resource property dispositions

 

8

 

27

 

115

 

60

 

Changes in non-cash working capital

 

(28

)

(101

)

(84

)

(355

)

Discontinued operations, net of capital expenditures

 

1,223

 

1,240

 

1,240

 

1,591

 

Cash provided by (used in) investing activities

 

(108

)

345

 

(1,004

)

(264

)

 

 

 

 

 

 

 

 

 

 

Financing

 

 

 

 

 

 

 

 

 

Long-term debt repaid

 

(11

)

(106

)

(11

)

(796

)

Long-term debt issued

 

 

879

 

 

1,249

 

Common shares issued

 

3

 

 

8

 

1

 

Common shares purchased

 

(26

)

(1

)

(26

)

(1

)

Common share dividends

 

(127

)

(115

)

(127

)

(115

)

Deferred credits and other

 

(3

)

3

 

(10

)

7

 

Changes in non-cash working capital

 

1

 

1

 

(1

)

2

 

Cash provided by (used in) financing activities

 

(163

)

661

 

(167

)

347

 

Effect of translation on foreign currency cash and cash equivalents

 

38

 

(6

)

 

(22

)

Net increase in cash and cash equivalents

 

670

 

2,150

 

861

 

2,297

 

Cash and cash equivalents net of bank indebtedness, beginning of period

 

1,859

 

159

 

1,668

 

12

 

Cash and cash equivalents net of bank indebtedness, end of period

 

2,529

 

2,309

 

2,529

 

2,309

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents (note 16)

 

2,564

 

2,307

 

2,564

 

2,307

 

Cash and cash equivalents reclassified to discontinued operations

 

 

4

 

 

4

 

Bank indebtedness

 

(35

)

(2

)

(35

)

(2

)

Cash and cash equivalents net of bank indebtedness, end of period

 

2,529

 

2,309

 

2,529

 

2,309

 

 

See accompanying notes.

 

5



 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(tabular amounts in millions of Canadian dollars (“$”) except as noted)

 

The Interim Consolidated Financial Statements of Talisman Energy Inc. (“Talisman” or “the Company”) have been prepared by management in accordance with Canadian generally accepted accounting principles.  Certain information and disclosures required to be included in notes to Annual Consolidated Financial Statements have been condensed or omitted.  The Interim Consolidated Financial Statements should be read in conjunction with the audited Annual Consolidated Financial Statements and the notes thereto in Talisman’s Annual Report as at and for the year ended December 31, 2009.

 

Certain comparative information provided has been reclassified to conform to the presentation adopted in the current year.

 

1.              SIGNIFICANT ACCOUNTING POLICIES

 

a) Change in Accounting Policy

 

The Interim Consolidated Financial Statements have been prepared following the same accounting policies and methods of computation as the 2009 Annual Consolidated Financial Statements, except for the following:

 

Foreign Currency Translation

 

As a result of a reorganization of the Company’s operations and changes in the composition of revenue and costs, management has determined that the functional currency of both the Canadian and Norwegian self-sustaining operations is more closely linked to the US$ than to the respective domestic currencies.  Accordingly, effective January 1, 2010, these self-sustaining operations have been accounted for as US$ functional currency entities.

 

b) Accounting Pronouncements Adopted

 

Extractive Activities — Oil and Gas

 

In the fourth quarter of 2009, Talisman adopted prospectively the US standard Extractive Activities — Oil and Gas whereby yearly average commodity prices are used for purposes of calculating reserves.   Previously, reserves had been calculated by reference to year-end commodity prices.   Since 2009 yearly average commodity prices were higher than 2008 year-end prices, Talisman recorded an upward price revision of 77.1 million barrels of oil equivalent to its reserves in the fourth quarter of 2009 and revised its DD&A rates accordingly.   Had year-end prices been used to calculate reserves, this would not have had a significant impact on the income from continuing operations in the three and six month periods ended June 30, 2010.

 

c) Accounting Pronouncements Not Yet Adopted

 

Consolidated Financial Statements

 

In 2009, the CICA issued section 1601, Consolidated Financial Statements, which establishes standards for the preparation of consolidated financial statements that will be effective for Talisman’s 2011 reporting.  The adoption of these recommendations is not expected to have a material impact on Talisman.

 

Business Combinations

 

In 2009, the CICA issued section 1582, Business Combinations, which prospectively establishes principles and requirements of the acquisition method for business combinations and related disclosures that will be effective for Talisman’s 2011 reporting.  The adoption of these recommendations is not expected to have a material impact on Talisman due to the adoption of IFRS discussed below.

 

6



 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(tabular amounts in millions of Canadian dollars (“$”) except as noted)

 

International Financial Reporting Standards (IFRS)

 

In February 2008, the Accounting Standards Board confirmed that IFRS will be required for interim and annual reporting by publicly accountable enterprises effective for January 1, 2011, including 2010 comparative information.  The Company has developed a changeover plan to complete the transition to IFRS by January 1, 2011 and has established a dedicated IFRS project team to address the conversion to IFRS.  This team reports regularly to a steering committee, senior management and the Audit Committee.

 

Based on work completed to date, management has determined that IFRS may have a significant impact on the Company’s accounting for PP&E and income taxes.  Areas impacting accounting for PP&E include impairments, ARO, taxes and other minor adjustments. Other areas of impact include employee future benefits, share-based payments and discontinued operations.

 

The areas impacted by IFRS discussed above should not be regarded as a comprehensive list of changes that will result from the transition to IFRS.  Talisman continues to monitor the development of standards, which are expected to change prior to 2011.

 

The impact of IFRS on the Consolidated Financial Statements is not quantifiable at this time.

 

2.              DISCONTINUED OPERATIONS

 

The assets and liabilities related to discontinued operations have been reclassified as assets or liabilities of discontinued operations on the Consolidated Balance Sheets. Operating results related to these assets and liabilities have been included in net income from discontinued operations on the Consolidated Statements of Income. Comparative period balances have been restated.

 

 

 

As at June 30, 2010 and December 31, 2009

 

 

 

North
America

 

UK

 

Scandinavia

 

Other

 

Total

 

 

 

2010

 

2009

 

2010

 

2009

 

2010

 

2009

 

2010

 

2009

 

2010

 

2009

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

3

 

28

 

 

 

 

 

 

18

 

3

 

46

 

Property, plant and equipment, net

 

196

 

1,803

 

 

 

 

 

 

19

 

196

 

1,822

 

Goodwill

 

6

 

44

 

 

 

 

 

 

3

 

6

 

47

 

Total assets

 

205

 

1,875

 

 

 

 

 

 

40

 

205

 

1,915

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

7

 

 

 

 

 

 

 

 

7

 

Asset retirement obligations

 

2

 

64

 

 

 

 

 

 

1

 

2

 

65

 

Future income taxes

 

4

 

73

 

 

 

 

 

 

5

 

4

 

78

 

Total liabilities

 

6

 

144

 

 

 

 

 

 

6

 

6

 

150

 

 

7



 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(tabular amounts in millions of Canadian dollars (“$”) except as noted)

 

 

 

Three months ended June 30

 

 

 

North
America

 

UK

 

Scandinavia

 

Other

 

Total

 

 

 

2010

 

2009

 

2010

 

2009

 

2010

 

2009

 

2010

 

2009

 

2010

 

2009

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross sales

 

65

 

139

 

 

 

 

 

 

26

 

65

 

165

 

Royalties

 

12

 

24

 

 

 

 

 

 

4

 

12

 

28

 

Revenues, net of royalties

 

53

 

115

 

 

 

 

 

 

22

 

53

 

137

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating, marketing and general

 

12

 

33

 

 

 

 

 

 

6

 

12

 

39

 

Depreciation, depletion and amortization

 

1

 

70

 

 

 

 

 

 

2

 

1

 

72

 

Income from discontinued operations before income taxes

 

40

 

12

 

 

 

 

 

 

14

 

40

 

26

 

Taxes

 

10

 

2

 

 

 

 

 

 

11

 

10

 

13

 

Gain on disposition, net of tax

 

162

 

376

 

 

 

 

 

 

101

 

162

 

477

 

Income from discontinued operations

 

192

 

386

 

 

 

 

 

 

104

 

192

 

490

 

 

 

 

Six months ended June 30

 

 

 

North
America

 

UK

 

Scandinavia

 

Other

 

Total

 

 

 

2010

 

2009

 

2010

 

2009

 

2010

 

2009

 

2010

 

2009

 

2010

 

2009

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross sales

 

167

 

294

 

 

 

 

 

7

 

45

 

174

 

339

 

Royalties

 

24

 

52

 

 

 

 

 

1

 

2

 

25

 

54

 

Revenues, net of royalties

 

143

 

242

 

 

 

 

 

6

 

43

 

149

 

285

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating, marketing and general

 

33

 

73

 

 

 

 

 

4

 

5

 

37

 

78

 

Dry hole

 

 

29

 

 

 

 

 

 

2

 

 

31

 

Depreciation, depletion and amortization

 

43

 

144

 

 

 

 

 

 

6

 

43

 

150

 

Income (loss) from discontinued operations before income taxes

 

67

 

(4

)

 

 

 

 

2

 

30

 

69

 

26

 

Taxes

 

17

 

(2

)

 

 

 

(1

)

3

 

13

 

20

 

10

 

Gain (loss) on disposition, net of tax

 

128

 

433

 

 

471

 

 

(9

)

(5

)

101

 

123

 

996

 

Income (loss) from discontinued operations

 

178

 

431

 

 

471

 

 

(8

)

(6

)

118

 

172

 

1,012

 

 

North America

 

In the second quarter of 2010, Talisman completed the sale of oil and gas producing properties in North America for proceeds of $1.3 billion, resulting in a gain of $162 million, net of tax of $nil.  One property remained classified as held for sale at June 30, 2010 and this disposition closed in July 2010 for proceeds of approximately $200 million.  The net investment in the Company’s Canadian self-sustaining operations has been reduced as a result of these asset transactions and, accordingly, $295 million of exchange gains previously accumulated in other comprehensive income were included in the carrying value of the assets used to determine the gain on disposal.

 

8



 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(tabular amounts in millions of Canadian dollars (“$”) except as noted)

 

In the second quarter of 2009, Talisman completed the sale of oil and gas producing assets in Southeast Saskatchewan for proceeds of $710 million, resulting in a gain of $321 million, net of tax of $109 million.

 

In the second quarter of 2009, Talisman completed the sale of certain of its midstream assets in Western Canada for proceeds of $297 million, resulting in a gain of $55 million, net of tax of $19 million.

 

In the first quarter of 2009, Talisman completed the sale of oil and gas producing assets in Western Canada for proceeds of $90 million, resulting in a gain of $57 million, net of tax of $19 million.

 

UK

 

In the first quarter of 2009, Talisman completed the sale of its assets in the Netherlands for proceeds of $596 million, resulting in a gain of $471 million, net of tax of $nil.

 

Scandinavia

 

In the first quarter of 2009, Talisman recorded an after-tax writedown of $9 million in respect of the sale of a 10% share in the Yme field offshore development and three exploration licences.

 

Other

 

In the first quarter of 2010, Talisman completed the sale of assets in Tunisia for proceeds of $23 million, resulting in a loss of $5 million, net of tax of $nil.

 

In the second quarter of 2009, Talisman completed the sale of assets in Trinidad and Tobago for proceeds of $278 million, resulting in a gain of $101 million, net of tax of $nil.

 

3.              ACQUISITION

 

In January 2010, Talisman acquired 100% of the share capital of Hess (Indonesia-Jambi Merang) Limited, a company which owns a 25% interest in the Jambi Merang Petroleum Sharing Contract, for consideration of $189 million in cash. This acquisition, which facilitates Talisman’s strategy to increase its presence in Indonesia, was accounted for using the purchase method and the revised preliminary allocation of the purchase price to the assets and liabilities acquired is as follows:

 

Fair value of net assets acquired

 

Southeast Asia

 

Property, plant and equipment

 

170

 

Goodwill

 

37

 

Working capital

 

19

 

Future income tax

 

(37

)

 

 

189

 

 

9



 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(tabular amounts in millions of Canadian dollars (“$”) except as noted)

 

4.              GOODWILL

 

Changes in the carrying amount of the Company’s goodwill are as follows:

 

 

 

Six months ended

 

Year ended

 

 

 

June 30, 2010

 

December 31, 2009

 

Opening balance

 

1,194

 

1,206

 

Acquisition (note 3)

 

37

 

 

Foreign currency translation effect

 

(5

)

(12

)

Closing balance(1)

 

1,226

 

1,194

 

 


(1)    At June 30, 2010, $6 million (December 31, 2009 - $47 million; January 1, 2009 - $155 million) has been reclassified to assets of discontinued operations.

 

Goodwill has no tax basis.

 

5.              OTHER ASSETS

 

 

 

June 30, 2010

 

December 31, 2009

 

Accrued pension asset

 

24

 

29

 

Fair value of derivative contracts (note 11)

 

63

 

42

 

Investments

 

81

 

36

 

Future tax assets

 

174

 

120

 

Note receivable (note 11)

 

38

 

43

 

Asset retirement sinking fund

 

27

 

15

 

Other

 

4

 

5

 

 

 

411

 

290

 

 

6.              ASSET RETIREMENT OBLIGATIONS (ARO)

 

Changes in carrying amounts of the Company’s ARO associated with its property, plant and equipment are as follows:

 

 

 

Six months ended

 

Year ended

 

 

 

June 30, 2010

 

December 31, 2009

 

ARO liability, beginning of period

 

2,147

 

1,907

 

Liabilities incurred during period

 

 

50

 

Liabilities settled during period

 

(4

)

(50

)

Accretion expense

 

63

 

117

 

Revisions in estimated future cash flows

 

2

 

218

 

Foreign currency translation

 

(81

)

(95

)

ARO liability, end of period(1), (2)

 

2,127

 

2,147

 

 


(1)    Included in June 30, 2010 and December 31, 2009 liabilities are $29 million and $30 million respectively of short-term reclamation costs recorded in accounts payable on the balance sheet for a net long-term ARO liability of $2,098 million and $2,117 million respectively.

(2)    At June 30, 2010, $2 million (December 31, 2009 - $65 million; January 1, 2009 - $123 million) has been reclassified to liabilities of discontinued operations.

 

10



 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(tabular amounts in millions of Canadian dollars (“$”) except as noted)

 

7.              OTHER LONG-TERM OBLIGATIONS

 

 

 

June 30, 2010

 

December 31, 2009

 

Accrued pension and other post-employment benefits liability

 

34

 

28

 

Fair value of derivative contracts (note 11)

 

 

7

 

Discounted obligations on capital leases(1)

 

92

 

94

 

Long-term portion of stock-based compensation liability (note 10)

 

11

 

27

 

Other

 

12

 

12

 

 

 

149

 

168

 

 


(1)          Of the total discounted liability of $111 million (December 31, 2009 - $113 million), $19 million (December 31, 2009 - $19 million) is included in accounts payable and accrued liabilities.

 

8.              LONG-TERM DEBT

 

 

 

June 30, 2010

 

December 31, 2009

 

Tangguh project financing

 

108

 

106

 

Debentures and notes (unsecured):

 

 

 

 

 

US$ denominated (US$2,800 million)

 

2,969

 

2,941

 

C$ denominated

 

350

 

350

 

UK£ denominated (UK£250 million)

 

396

 

423

 

Gross debt

 

3,823

 

3,820

 

Prepaid financing costs

 

(39

)

(40

)

 

 

3,784

 

3,780

 

Less: current portion

 

(355

)

(10

)

 

 

3,429

 

3,770

 

 

9.              SHARE CAPITAL

 

Talisman’s authorized share capital consists of an unlimited number of common shares without nominal or par value and first and second preferred shares.  No preferred shares have been issued.

 

 

 

Six months ended

 

Year ended

 

 

 

June 30, 2010

 

December 31, 2009

 

Continuity of common shares

 

Shares

 

Amount

 

Shares

 

Amount

 

Balance, beginning of period

 

1,014,876,564

 

2,374

 

1,014,708,249

 

2,372

 

Issued on exercise of options

 

480,544

 

10

 

168,315

 

2

 

Shares purchased for long-term PSU plan (note 10)

 

(1,500,400

)

(26

)

 

 

Shares released from trust for 2008 PSU plan (note 10)

 

4,062,000

 

68

 

 

 

Balance, end of period

 

1,017,918,708

 

2,426

 

1,014,876,564

 

2,374

 

 

On May 5, 2010, Talisman declared a dividend of $0.125 per share (2009 — $0.1125 per share) for an aggregate dividend of $127 million (2009 — $115 million) which was paid on June 30, 2010.

 

Subsequent to June 30, 2010, 42,068 stock options were exercised for shares.

 

11



 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(tabular amounts in millions of Canadian dollars (“$”) except as noted)

 

10.       STOCK-BASED COMPENSATION

 

Stock Option Plans

 

Talisman has stock option plans in place that allow for the granting of options to employees and directors. All options issued by the Company permit the holder to purchase one common share of the Company at the stated exercise price or to receive a cash payment equal to the appreciated value of the stock option.

 

 

 

Six months ended

 

Year ended

 

 

 

June 30, 2010

 

December 31, 2009

 

 

 

Number of

 

Weighted-average

 

Number of

 

Weighted-average

 

Continuity of stock options

 

Options

 

exercise price ($)

 

Options

 

exercise price ($)

 

Outstanding, beginning of period

 

69,489,526

 

15.22

 

64,877,521

 

15.14

 

Granted

 

7,293,805

 

17.34

 

12,023,390

 

13.37

 

Exercised for common shares

 

(480,544

)

9.86

 

(168,315

)

5.87

 

Surrendered for cash payment

 

(1,905,864

)

10.25

 

(4,887,191

)

9.00

 

Cancelled/forfeited

 

(1,206,747

)

17.54

 

(2,355,879

)

17.03

 

Outstanding, end of period

 

73,190,176

 

15.56

 

69,489,526

 

15.22

 

Exercisable, end of period

 

43,562,403

 

15.07

 

33,825,777

 

13.28

 

 

The mark-to-market liability for the stock option plans at June 30, 2010 was $139 million (December 31, 2009 - $268 million).

 

Subsequent to June 30, 2010, 435 stock options were surrendered for cash, 42,068 were exercised for shares, no options were granted and 288,187 were cancelled, with 72,859,486 outstanding at July 23, 2010.

 

Cash Unit Plans

 

In addition to the Company’s stock option plans, various subsidiaries of the Company issue stock appreciation rights under cash unit plans. Cash units are similar to stock options except that the holder does not have a right to purchase the underlying share of the Company.

 

 

 

Six months ended

 

Year ended

 

 

 

June 30, 2010

 

December 31, 2009

 

 

 

Number of

 

Weighted-average

 

Number of

 

Weighted-average

 

Continuity of cash units

 

Units

 

exercise price ($)

 

units

 

exercise price ($)

 

Outstanding, beginning of period

 

10,078,102

 

16.42

 

9,723,082

 

16.52

 

Granted

 

937,680

 

17.36

 

1,403,650

 

13.23

 

Exercised

 

(203,879

)

11.56

 

(732,565

)

9.72

 

Cancelled/forfeited

 

(101,678

)

17.50

 

(316,065

)

18.94

 

Outstanding, end of period

 

10,710,225

 

16.59

 

10,078,102

 

16.42

 

Exercisable, end of period

 

6,711,191

 

16.76

 

4,806,867

 

15.09

 

 

The mark-to-market liability for the cash unit plans at June 30, 2010 was $13 million (December 31, 2009 - $28 million).

 

Subsequent to June 30, 2010, 637 cash units were exercised, no cash units were granted and 68,419 were cancelled with 10,641,169 outstanding at July 23, 2010.

 

12



 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(tabular amounts in millions of Canadian dollars (“$”) except as noted)

 

Long-Term PSU Plan

 

In 2009, the Company implemented a long-term PSU plan that allows for the granting of PSUs to employees and vesting to varying degrees (0—150%) subject to predetermined performance measures being achieved.  Each PSU represents the right, subject to performance, to receive one common share of the Company.

 

 

 

Six months ended

 

Year ended

 

 

 

June 30, 2010

 

December 31, 2009

 

Continuity of long-term PSU plan

 

Number of units

 

Number of units

 

Outstanding, beginning of period

 

5,520,158

 

 

Granted

 

3,456,428

 

5,791,165

 

Cancelled/forfeited

 

(839,768

)

(271,007

)

Outstanding, end of period

 

8,136,818

 

5,520,158

 

 

To satisfy the Company’s obligations to deliver common shares to settle the PSUs, Talisman has arranged for a third party trustee to hold common shares which were purchased on the open market.  During the three month period ended June 30, 2010, the Company purchased 1,500,400 common shares on the open market for $26 million.  For accounting purposes, the cost of the purchase of the common shares held in trust has been accounted for as a reduction in outstanding common shares and the trust has been consolidated in accordance with Accounting Guideline 15 since it met the definition of a variable interest entity and the Company was the primary beneficiary of the trust.  The Company is not exposed to fluctuations in the stock price in respect of the shares held in trust.  Additional purchases of common shares to satisfy the Company’s obligations are contemplated.

 

During the three months ended June 30, 2010, the Company recorded stock-based compensation of $11 million (2009 - $5 million) relating to its long-term PSU plan, with a corresponding increase in contributed surplus.

 

During the six months ended June 30, 2010, the Company recorded stock-based compensation of $15 million (2009 - $5 million) relating to its long-term PSU plan, with a corresponding increase in contributed surplus.

 

Subsequent to June 30, 2010, no long-term PSUs were granted and 58,052 were cancelled, with 8,078,766 outstanding at July 23, 2010.  During this period, the Company funded the purchase of 312,000 common shares on the open market for $5 million to settle the PSUs.

 

2008 PSU Plan

 

In 2008, Talisman implemented a PSU plan pursuant to which 4,158,860 PSUs were granted.  These PSUs vested on January 31, 2010 subject to predetermined performance measures being achieved.  Based on the Company’s performance relative to these predetermined performance measures, the Board of Directors approved the vesting of 90% of the PSUs granted.

 

To satisfy the Company’s obligation to deliver common shares to settle the PSUs, the Company established a trust that purchased 4,062,000 common shares on the open market for $68 million.  These shares were released from trust when the PSUs vested.

 

During the three months ended June 30, 2010, the Company recorded stock-based compensation expense of $nil (2009 — $12 million) relating to its 2008 PSU plan, with a corresponding change in contributed surplus.

 

During the six months ended June 30, 2010, the Company recorded stock-based compensation recovery of $1 million (2009 — $24 million expense) relating to its 2008 PSU plan, with a corresponding change in contributed surplus.

 

13



 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(tabular amounts in millions of Canadian dollars (“$”) except as noted)

 

Deferred Share Unit (DSU) Plan

 

Talisman issues DSUs to directors in lieu of cash compensation. Each DSU represents the right to receive a cash payment on retirement equal to the market value of the Company’s shares at the time of surrender. Dividends are credited as additional DSUs when paid.  At June 30, 2010, there were 467,042 DSUs outstanding (December 31, 2009 — 396,550) and the mark-to-market liability was $8 million (December 31, 2009 — $8 million).  Expense related to the DSUs is recognized in general and administrative expense on the Consolidated Statements of Income.

 

Restricted Share Unit (RSU) Plan

 

Talisman has a RSU plan that grants RSUs to eligible employees. All RSUs issued by the Company permit the holder to receive a cash payment equal to the market value of the stock. Typically, RSUs granted under the plan are paid three years after the grant date. At June 30, 2010, there were 437,203 RSUs outstanding, including dividend equivalent RSUs (December 31, 2009 — 342,730) and the mark-to-market liability was $4 million (December 31, 2009 — $3 million).

 

Stock-based compensation (Recovery)

 

For the three months ended June 30, 2010, the Company recorded stock-based compensation recovery of $14 million (2009 — $117 million expense) in respect of the plans described above as follows: stock options - $21 million recovery, cash units - $3 million recovery and long-term PSUs - $10 million expense.  The stock-based compensation recovery includes a cash payment of $3 million (2009 - $13 million) to employees in settlement of fully accrued stock-based compensation liabilities for options and cash units exercised in the period.

 

For the six months ended June 30, 2010, the Company recorded stock-based compensation recovery of $86 million (2009 — $150 million expense) in respect of the plans described above as follows: stock options - $89 million recovery, cash units - $11 million recovery, 2008 PSUs - $1 million recovery and long-term PSUs - $15 million expense.

 

Of the combined mark-to-market liability for the stock option, cash unit, DSU and RSU plans of $164 million (December 31, 2009 - $307 million), $153 million (December 31, 2009 - $280 million) is included in accounts payable and accrued liabilities and $11 million (December 31, 2009 - $27 million) is included in other long-term obligations.

 

11.       FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

 

Talisman’s financial assets and liabilities at June 30, 2010 comprised cash and cash equivalents, accounts receivable, note receivable, investments, bank indebtedness, accounts payable and accrued liabilities, long-term debt, discounted obligations under capital leases and risk management assets and liabilities arising from the use of derivative financial instruments.

 

Fair value of Financial Assets and Liabilities

 

The fair value of debentures and notes is based on market quotations, which reflect the discounted present value of the principal and interest payments using the effective yield for instruments having the same term and risk characteristics.  The fair value of Talisman’s long-term debt at June 30 was $4.3 billion, while the carrying value was $3.8 billion.  The fair values of all other financial assets and liabilities approximate their carrying values.

 

14



 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(tabular amounts in millions of Canadian dollars (“$”) except as noted)

 

Talisman’s processes for estimating and classifying the fair value of financial instruments are consistent with those in place at December 31, 2009.  The following table presents the Company’s material assets and liabilities measured at fair value for each hierarchy level as at June 30, 2010:

 

 

 

Fair value measurements using

 

 

 

Level 1 inputs

 

Level 2 inputs

 

Level 3 inputs

 

Total fair value

 

Assets

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

42

 

 

42

 

Cross currency swaps

 

 

25

 

 

25

 

Commodity swaps

 

 

4

 

 

4

 

Commodity collars

 

 

58

 

 

58

 

Note receivable

 

 

 

38

 

38

 

 

 

 

129

 

38

 

167

 

Liabilities

 

 

 

 

 

 

 

 

 

Commodity swaps

 

 

14

 

 

14

 

Commodity collars

 

 

91

 

 

91

 

 

 

 

105

 

 

105

 

 

The following table sets forth a reconciliation of changes in the fair value of the assets classified as Level 3 in the fair value hierarchy:

 

 

 

Three months
ended June 30

 

Six months
ended June 30

 

 

 

2010

 

2009

 

2010

 

2009

 

Balance at beginning of period

 

44

 

33

 

43

 

31

 

Realized and unrealized gains (losses)

 

(6

)

1

 

(5

)

3

 

Balance at end of period

 

38

 

34

 

38

 

34

 

 

Unobservable inputs utilized to determine the fair value of the note receivable include the volatility of the counterparty’s common shares.

 

Risk Management Position

 

Derivative instrument

 

Balance sheet caption

 

June 30, 2010

 

December 31, 2009

 

Assets

 

 

 

 

 

 

 

Interest rate swaps

 

Accounts receivable

 

13

 

13

 

Interest rate swaps

 

Other assets

 

29

 

14

 

Cross currency swaps

 

Other assets

 

25

 

28

 

Commodity contracts

 

Accounts receivable

 

53

 

17

 

Commodity contracts

 

Other assets

 

9

 

 

Risk management assets

 

 

 

129

 

72

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Cross currency swaps

 

Accounts payable and accrued liabilities

 

 

1

 

Commodity contracts

 

Accounts payable and accrued liabilities

 

105

 

275

 

Commodity contracts

 

Other long-term obligations

 

 

7

 

Risk management liabilities

 

 

 

105

 

283

 

 

For the three months ended June 30, 2010, the Company recorded a gain on held-for-trading financial instruments of $76 million (2009 — loss of $438 million).

 

15



 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(tabular amounts in millions of Canadian dollars (“$”) except as noted)

 

For the six months ended June 30, 2010, the Company recorded a gain on held-for-trading financial instruments of $173 million (2009 — loss of $365 million).

 

Currency Risk

 

Talisman operates internationally and is therefore exposed to foreign exchange risk. Talisman’s primary exposures are from fluctuations in the US$ relative to the C$, UK£ and NOK. Although Talisman’s reporting currency is C$, its functional currency is US$, since most of its revenues are closely tied to the US$.

 

Talisman manages its foreign exchange exposure in a number of ways.  By denominating most of its borrowings in US$, the Company is able to reduce some of its economic exposure to currency fluctuations.  Talisman also manages its translation exposure by generally matching internal borrowings with its subsidiaries’ functional currency.  The Company purchases foreign currencies, mostly at spot value, to meet its current foreign currency obligations as they come due.  Talisman had no material outstanding foreign exchange forward contracts at June 30, 2010.

 

In respect of financial instruments existing at June 30, 2010, a 1% strengthening of the US$ against the other currencies to which the Company is exposed (C$, UK£ and NOK), with all other variables assumed constant, would have resulted in a decrease of $3 million in net income and an increase of $17 million in other comprehensive income for the three month period ended June 30, 2010.  A similar weakening of the US$ would have had the opposite impact.

 

Interest Rate Risk

 

Talisman is exposed to interest rate risk principally by virtue of its borrowings.  Borrowing in floating rates exposes Talisman to short-term movements in interest rates.  Borrowing in fixed rates exposes Talisman to mark-to-market interest rate risk as well as reset risk (i.e. at debt maturity).  The Company’s interest rate risk policy reflects guidelines approved by the Board of Directors.  Risk management activities aim to manage the mix of fixed-to-floating debt to best manage the tradeoff between longer term interest rate reset risk and shorter term volatility in interest rates.

 

In order to mitigate its exposure to interest rate changes, Talisman enters into interest rate swaps from time to time to manage the ratio of fixed rate debt to floating rate debt.  At June 30, 2010, the Company had fixed-to-floating interest rate swap contracts with a total notional amount of US$300 million that expire on May 15, 2015.  During the six month period ended June 30, 2010, the fair value of the fixed-to-floating interest rate swaps increased by $15 million.  Starting in the fourth quarter of 2008, the Company no longer designated the swap as a hedge.

 

In respect of financial instruments existing at June 30, 2010, a 1% increase in interest rates would have resulted in a $7 million decrease in net income, principally related to the fair value of the interest rate swap, for the three month period ended June 30, 2010.  A similar decrease in interest rates would have had the opposite effect.

 

Credit Risk

 

A significant proportion of Talisman’s accounts receivable balance is with customers in the oil and gas industry and is subject to normal industry credit risks.  At June 30, 2010, approximately 87% of the Company’s trade accounts receivable were current.  Talisman had no customers with individually significant outstanding balances at June 30, 2010.  Concentration of credit risk is mitigated by having a broad domestic and international customer base.  The maximum credit exposure associated with accounts receivable is the carrying value.

 

16



 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(tabular amounts in millions of Canadian dollars (“$”) except as noted)

 

Liquidity Risk

 

Talisman is exposed to liquidity risk, which is the risk that the Company may be unable to generate or obtain sufficient cash to meet its commitments as they come due. Talisman mitigates this risk through its management of cash, debt, committed credit capacity and its capital program.

 

Talisman maintains appropriate undrawn capacity in its revolving credit facilities to meet short-term fluctuations from forecasted results. Talisman manages its liquidity requirements by use of both short-term and long-term cash forecasts, and by maintaining appropriate undrawn capacity under committed bank lines.

 

The majority of the Company’s debt matures subsequent to 2011, with $355 million maturing in 2011.

 

At June 30, 2010, the Company had not drawn against its available $2.8 billion of bank lines of credit, which are all fully committed through 2012.  These maturity dates may be extended from time to time by agreement between the Company and the respective lenders.

 

Commodity Price Risk

 

The Company had the following commodity price derivative contracts outstanding at September 30, 2009:

 

Fixed price swaps

 

Term

 

mcf/d

 

C$/mcf

 

Fair value

 

ICE index

 

Jul-Sep 2010

 

20,638

 

5.60

 

(2

)

ICE index

 

Oct-Dec 2010

 

17,824

 

6.59

 

(3

)

ICE index

 

Jan-Mar 2011

 

17,824

 

6.59

 

(5

)

ICE index

 

Apr-Jun 2011

 

16,886

 

6.01

 

(4

)

 

 

 

 

 

 

 

 

(14

)

 

Fixed price swaps

 

Term

 

mcf/d

 

US$/mcf

 

Fair value

 

NYMEX index

 

Jan-Dec 2011

 

23,734

 

6.12

 

4

 

 

 

 

 

 

 

 

Floor/ceiling

 

 

 

Two-way collars

 

Term

 

bbls/d

 

US$/bbl

 

Fair value

 

Dated Brent oil index

 

Jul-Dec 2010

 

5,000

 

49.00/57.79

 

(16

)

Dated Brent oil index

 

Jul-Dec 2010

 

23,000

 

55.35/85.00

 

(5

)

Dated Brent oil index

 

Jul-Dec 2010

 

25,000

 

71.72/90.00

 

9

 

WTI

 

Jul-Dec 2010

 

22,000

 

50.20/60.87

 

(70

)

 

 

 

 

 

 

 

 

(82

)

 

 

 

 

 

 

 

Floor/ceiling

 

 

 

Two-way collars

 

Term

 

mcf/d

 

C$/mcf

 

Fair value

 

AECO index

 

Jul-Dec 2010

 

47,410

 

5.78/7.39

 

13

 

 

17



 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(tabular amounts in millions of Canadian dollars (“$”) except as noted)

 

 

 

 

 

 

 

Floor/ceiling

 

 

 

Two-way collars

 

Term

 

mcf/d

 

US$/mcf

 

Fair value

 

NYMEX index

 

Jul-Dec 2010

 

95,000

 

5.90/7.03

 

16

 

NYMEX index

 

Jan-Jun 2011

 

95,000

 

5.27/6.66

 

4

 

NYMEX index

 

Jan-Dec 2011

 

71,200

 

6.14/6.59

 

16

 

 

 

 

 

 

 

 

 

36

 

 

In respect of outstanding financial instruments and assuming forward commodity prices in existence at June 30, 2010, an increase of US$1/bbl in the price of oil and $0.10/mcf in the price of natural gas would have reduced the net fair value of commodity derivatives thereby resulting in a decrease in net income of approximately $13 million for the three month period ended June 30, 2010.  A similar decrease in commodity prices would result in an increase in net income of approximately $15 million for the three month period ended June 30, 2010.

 

The Company may hedge a portion of its future production to protect cash flows to allow the Company to meet its strategic objectives.

 

Physical Commodity Contracts

 

The Company enters into fixed price sales contracts for the physical delivery of commodities. These contracts are entered into in the regular course of business and are intended to be settled by delivering the product. As such, the fair value of these contracts is not recognized in the Consolidated Financial Statements and future revenues are recognized in net income as earned over the term of the contract.  The Company anticipates having sufficient future production to meet these fixed price sales contract commitments.

 

The Company had the following physical commodity contracts outstanding at June 30, 2010:

 

Contract

 

Term

 

Average volume

 

Average price or
floor/ceiling

 

AECO natural gas swaps

 

Jul-Dec 2010

 

14,223 mcf/d

 

C$6.33/mcf

 

AECO natural gas collars

 

Jul-Dec 2010

 

175,417 mcf/d

 

C$6.33/7.55/mcf

 

AECO natural gas swaps

 

Jul 2010-Dec 2011

 

3,671 mcf/d

 

C$3.15/mcf

 

 

12.       OTHER EXPENSES, NET

 

 

 

Three months
ended June 30

 

Six months
ended June 30

 

 

 

2010

 

2009

 

2010

 

2009

 

Foreign exchange (gains) losses

 

(89

)

104

 

(38

)

101

 

Net (gain) loss on asset disposals

 

10

 

(4

)

(41

)

4

 

Property impairments

 

27

 

 

118

 

 

Other

 

(17

)

(12

)

5

 

(1

)

 

 

(69

)

88

 

44

 

104

 

 

During the six month period ended June 30, 2010, the Company wrote-off exploration acquisition costs in North America, Scandinavia and Rest of the World of $27 million, $66 million and $25 million respectively.

 

18



 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(tabular amounts in millions of Canadian dollars (“$”) except as noted)

 

13.       EMPLOYEE BENEFITS

 

 

 

Three months
ended June 30

 

Six months
ended June 30

 

 

 

2010

 

2009

 

2010

 

2009

 

Current service cost - defined benefit

 

8

 

4

 

14

 

8

 

Current service cost - defined contribution

 

5

 

5

 

8

 

8

 

Interest cost

 

4

 

4

 

9

 

9

 

Expected return on plan assets

 

(3

)

(2

)

(6

)

(4

)

Actuarial gain (loss)

 

(1

)

1

 

(1

)

1

 

 

 

13

 

12

 

24

 

22

 

 

14.       SELECTED CASH FLOW INFORMATION

 

 

 

Three months
ended June 30

 

Six months
ended June 30

 

 

 

2010

 

2009

 

2010

 

2009

 

Items not involving cash:

 

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization

 

508

 

609

 

1,090

 

1,277

 

Dry hole

 

31

 

52

 

37

 

268

 

Net (gain) loss on asset disposals

 

10

 

(4

)

(41

)

4

 

Property impairments

 

27

 

 

118

 

 

Stock-based compensation (recovery)

 

(17

)

104

 

(105

)

132

 

Future taxes and deferred petroleum revenue tax (recovery)

 

(102

)

(258

)

(119

)

(466

)

Mark-to-market change of held-for-trading financial instruments

 

(106

)

632

 

(257

)

1,137

 

Other

 

(62

)

32

 

(12

)

34

 

 

 

289

 

1,167

 

711

 

2,386

 

Interest paid

 

43

 

32

 

80

 

83

 

Income taxes paid

 

183

 

14

 

346

 

383

 

 

15.       CONTINGENCIES AND COMMITMENTS

 

Contingencies

 

From time to time, Talisman is the subject of litigation arising out of the Company’s operations. Damages claimed under such litigation, including the litigation discussed below may be material or may be indeterminate and the outcome of such litigation may materially impact the Company’s financial condition or results of operations. While Talisman assesses the merits of each lawsuit and defends itself accordingly, the Company may be required to incur significant expenses or devote significant resources to defending itself against such litigation. These claims are not currently expected to have a material impact on the Company’s financial position.

 

In September 2006, the United States District Court for the Southern District of New York (the “Court”) granted Talisman’s Motion for Summary Judgment, dismissing the lawsuit brought against Talisman by the Presbyterian Church of Sudan and others under the Alien Tort Claims Act. The lawsuit alleged that the Company conspired with, or aided and abetted, the Government of Sudan to commit violations of international law in connection with the Company’s now disposed of interest in oil operations in Sudan. The plaintiffs have twice attempted to certify the lawsuit as a class action. In March 2005 and in September 2005, the Court rejected the plaintiffs’ effort to certify two different classes (or groups) of plaintiffs. In October 2009, the Second Circuit Court of Appeals

 

19



 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(tabular amounts in millions of Canadian dollars (“$”) except as noted)

 

dismissed the plaintiff’s appeal of the Court’s decision granting Talisman’s Motion for Summary Judgment, denying class certification and refusing to consider the plaintiff’s proposed third amended complaint.  On April 15, 2010 the plaintiffs requested the United States Supreme Court to permit an appeal by the plaintiffs of the Second Circuit Court of Appeals decision that dismissed their appeal.  Talisman believes the lawsuit is entirely without merit.

 

Commitments

 

There were no material changes in the Company’s commitments between January 1 and June 30, 2010.

 

16.       CASH AND CASH EQUIVALENTS

 

Of the cash and cash equivalents balance of $2.6 billion, arising largely from the disposition of assets during 2009 and 2010, $158 million has been invested in bank deposits and the remainder in highly rated marketable securities with maturities of less than three months.

 

20



 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(tabular amounts in millions of Canadian dollars (“$”) except as noted)

 

17.  SEGMENTED INFORMATION

 

 

 

North America (1)

 

UK

 

Scandinavia

 

 

 

Three months
ended June 30

 

Six months ended
June 30

 

Three months
ended June 30

 

Six months ended
June 30

 

Three months
ended June 30

 

Six months ended
June 30

 

(millions of C$)

 

2010

 

2009

 

2010

 

2009

 

2010

 

2009

 

2010

 

2009

 

2010

 

2009

 

2010

 

2009

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross sales

 

425

 

378

 

899

 

807

 

458

 

593

 

1,064

 

1,122

 

279

 

212

 

651

 

454

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Royalties

 

24

 

38

 

91

 

99

 

2

 

2

 

4

 

3

 

 

 

 

 

Net sales

 

401

 

340

 

808

 

708

 

456

 

591

 

1,060

 

1,119

 

279

 

212

 

651

 

454

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

23

 

21

 

46

 

47

 

3

 

4

 

8

 

11

 

 

1

 

1

 

2

 

Total revenue

 

424

 

361

 

854

 

755

 

459

 

595

 

1,068

 

1,130

 

279

 

213

 

652

 

456

 

Segmented expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

122

 

126

 

233

 

247

 

202

 

217

 

435

 

428

 

64

 

62

 

150

 

136

 

Transportation

 

15

 

14

 

34

 

26

 

8

 

11

 

18

 

24

 

16

 

13

 

32

 

25

 

DD&A

 

208

 

213

 

403

 

419

 

117

 

218

 

278

 

454

 

97

 

87

 

242

 

190

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dry hole

 

(15

)

1

 

(14

)

101

 

39

 

(1

)

39

 

30

 

6

 

35

 

5

 

63

 

Exploration

 

2

 

12

 

34

 

34

 

4

 

5

 

9

 

7

 

4

 

6

 

15

 

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

18

 

(11

)

(1

)

(7

)

2

 

(11

)

 

(7

)

(2

)

4

 

64

 

5

 

Total segmented expenses

 

350

 

355

 

689

 

820

 

372

 

439

 

779

 

936

 

185

 

207

 

508

 

431

 

Segmented income (loss) before taxes

 

74

 

6

 

165

 

(65

)

87

 

156

 

289

 

194

 

94

 

6

 

144

 

25

 

Non-segmented expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation (recovery)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Gain) loss on held-for-trading financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-segmented expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations before taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration

 

52

 

105

 

151

 

186

 

34

 

44

 

40

 

90

 

40

 

69

 

53

 

128

 

Development

 

333

 

76

 

512

 

72

 

133

 

160

 

243

 

291

 

117

 

133

 

280

 

248

 

Midstream

 

2

 

(5

)

1

 

30

 

 

 

 

 

 

 

 

 

Exploration and development

 

387

 

176

 

664

 

288

 

167

 

204

 

283

 

381

 

157

 

202

 

333

 

376

 

Property acquisitions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds on dispositions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other non-segmented

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net capital expenditures (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 

 

 

 

7,457

 

6,835

 

 

 

 

 

4,265

 

4,549

 

 

 

 

 

2,077

 

2,040

 

Goodwill

 

 

 

 

 

168

 

167

 

 

 

 

 

271

 

289

 

 

 

 

 

637

 

628

 

Other

 

 

 

 

 

2,968

 

1,253

 

 

 

 

 

195

 

386

 

 

 

 

 

305

 

226

 

Discontinued operations

 

 

 

 

 

205

 

1,875

 

 

 

 

 

 

 

 

 

 

 

 

 

Segmented assets

 

 

 

 

 

10,798

 

10,130

 

 

 

 

 

4,731

 

5,224

 

 

 

 

 

3,019

 

2,894

 

Non-segmented assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) North America

 

2010

 

2009

 

2010

 

2009

 

 

 

 

 

 

 

 

 

 

 

Canada

 

352

 

336

 

726

 

696

 

 

 

 

 

 

 

 

 

 

 

US

 

72

 

25

 

128

 

59

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

424

 

361

 

854

 

755

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

 

 

 

5,599

 

5,673

 

 

 

 

 

 

 

 

 

 

 

US

 

 

 

 

 

1,858

 

1,162

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment (5)

 

 

 

 

 

7,457

 

6,835

 

 


(4) Excluding corporate acquisitions.

(5) Current year represents balances as at June 30, prior year represents balances as at December 31.

 

21



 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(tabular amounts in millions of Canadian dollars (“$”) except as noted)

 

 

 

Southeast Asia (2)

 

Other (3)

 

Total

 

 

 

Three months
ended June 30

 

Six months ended
June 30

 

Three months
ended June 30

 

Six months ended
June 30

 

Three months
ended June 30

 

Six months ended
June 30

 

(millions of C$)

 

2010

 

2009

 

2010

 

2009

 

2010

 

2009

 

2010

 

2009

 

2010

 

2009

 

2010

 

2009

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross sales

 

605

 

430

 

1,173

 

820

 

119

 

79

 

184

 

217

 

1,886

 

1,692

 

3,971

 

3,420

 

Royalties

 

235

 

132

 

429

 

277

 

62

 

32

 

100

 

101

 

323

 

204

 

624

 

480

 

Net sales

 

370

 

298

 

744

 

543

 

57

 

47

 

84

 

116

 

1,563

 

1,488

 

3,347

 

2,940

 

Other

 

1

 

 

1

 

 

 

 

 

 

27

 

26

 

56

 

60

 

Total revenue

 

371

 

298

 

745

 

543

 

57

 

47

 

84

 

116

 

1,590

 

1,514

 

3,403

 

3,000

 

Segmented expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

64

 

63

 

127

 

131

 

8

 

7

 

13

 

25

 

460

 

475

 

958

 

967

 

Transportation

 

16

 

10

 

30

 

27

 

2

 

2

 

4

 

4

 

57

 

50

 

118

 

106

 

DD&A

 

77

 

82

 

153

 

191

 

9

 

9

 

14

 

23

 

508

 

609

 

1,090

 

1,277

 

Dry hole

 

1

 

 

(7

)

51

 

 

17

 

14

 

23

 

31

 

52

 

37

 

268

 

Exploration

 

21

 

15

 

45

 

30

 

40

 

20

 

64

 

43

 

71

 

58

 

167

 

126

 

Other

 

9

 

2

 

19

 

 

(7

)

 

 

12

 

20

 

(16

)

82

 

3

 

Total segmented expenses

 

188

 

172

 

367

 

430

 

52

 

55

 

109

 

130

 

1,147

 

1,228

 

2,452

 

2,747

 

Segmented income (loss) before taxes

 

183

 

126

 

378

 

113

 

5

 

(8

)

(25

)

(14

)

443

 

286

 

951

 

253

 

Non-segmented expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

86

 

86

 

168

 

167

 

Interest on long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

41

 

45

 

82

 

90

 

Stock-based compensation (recovery)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(14

)

117

 

(86

)

150

 

Currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(89

)

104

 

(38

)

101

 

(Gain) loss on held-for-trading financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(76

)

438

 

(173

)

365

 

Total non-segmented expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(52

)

790

 

(47

)

873

 

Income (loss) from continuing operations before taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

495

 

(504

)

998

 

(620

)

Capital expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration

 

32

 

45

 

77

 

126

 

50

 

54

 

109

 

117

 

208

 

317

 

430

 

647

 

Development

 

111

 

90

 

153

 

286

 

30

 

11

 

50

 

12

 

724

 

470

 

1,238

 

909

 

Midstream

 

 

 

 

 

 

 

 

 

2

 

(5

)

1

 

30

 

Exploration and development

 

143

 

135

 

230

 

412

 

80

 

65

 

159

 

129

 

934

 

782

 

1,669

 

1,586

 

Property acquisitions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

364

 

28

 

591

 

94

 

Proceeds on dispositions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8

)

(27

)

(151

)

(98

)

Other non-segmented

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19

 

13

 

29

 

23

 

Net capital expenditures (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,309

 

796

 

2,138

 

1,605

 

Property, plant and equipment

 

 

 

 

 

3,158

 

2,864

 

 

 

 

 

917

 

823

 

 

 

 

 

17,874

 

17,111

 

Goodwill

 

 

 

 

 

150

 

110

 

 

 

 

 

 

 

 

 

 

 

1,226

 

1,194

 

Other

 

 

 

 

 

487

 

427

 

 

 

 

 

198

 

155

 

 

 

 

 

4,153

 

2,447

 

Discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

40

 

 

 

 

 

205

 

1,915

 

Segmented assets

 

 

 

 

 

3,795

 

3,401

 

 

 

 

 

1,115

 

1,018

 

 

 

 

 

23,458

 

22,667

 

Non-segmented assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

154

 

951

 

Total assets (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23,612

 

23,618

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2) Southeast Asia

 

2010

 

2009

 

2010

 

2009

 

 

 

 

 

 

 

 

 

 

 

Indonesia

 

225

 

166

 

442

 

303

 

 

 

 

 

 

 

 

 

 

 

Malaysia

 

122

 

84

 

240

 

151

 

 

 

 

 

 

 

 

 

 

 

Vietnam

 

16

 

24

 

31

 

53

 

 

 

 

 

 

 

 

 

 

 

Australia

 

8

 

24

 

32

 

36

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

371

 

298

 

745

 

543

 

 

 

 

 

 

 

 

 

 

 

Indonesia

 

 

 

 

 

1,491

 

1,243

 

 

 

 

 

 

 

 

 

 

 

Malaysia

 

 

 

 

 

1,171

 

1,171

 

 

 

 

 

 

 

 

 

 

 

Vietnam

 

 

 

 

 

274

 

241

 

 

 

 

 

 

 

 

 

 

 

Australia

 

 

 

 

 

222

 

209

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment (5)

 

 

 

 

 

3,158

 

2,864

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3) Other

 

2010

 

2009

 

2010

 

2009

 

 

 

 

 

 

 

 

 

 

 

Algeria

 

57

 

47

 

84

 

116

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

57

 

47

 

84

 

116

 

 

 

 

 

 

 

 

 

 

 

Algeria

 

 

 

 

 

234

 

193

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

683

 

630

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment (5)

 

 

 

 

 

917

 

823

 

 

22



 

SECOND QUARTER U.S. GAAP RECONCILIATION

 

Accounting Principles Generally Accepted in the United States

 

The Second Quarter Financial Statements have been prepared in accordance with accounting principles generally accepted in Canada (Canadian GAAP) which, in most respects, conform to accounting principles generally accepted in the United States (US GAAP). Differences between Canadian and US GAAP are identified below. Comparative US GAAP amounts have been restated as a result of the restatement of comparative Canadian GAAP amounts for operations classified as discontinued (see footnotes).

 

Balance Sheet Items in Accordance with US GAAP

 

 

 

 

 

June 30, 2010

 

December 31, 2009

 

(millions of C$)

 

Notes

 

Canadian
GAAP

 

US
GAAP

 

Canadian
GAAP

 

US
GAAP

 

 

 

 

 

 

 

 

 

(restated)*

 

(restated)*

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

4,101

 

4,101

 

3,154

 

3,154

 

Property, plant and equipment

 

1, 2, 3

 

17,874

 

18,000

 

17,111

 

17,257

 

Other non-current assets

 

4, 8, 9

 

1,637

 

1,618

 

3,353

 

3,305

 

 

 

 

 

23,612

 

23,719

 

23,618

 

23,716

 

Current liabilities

 

8, 9

 

2,693

 

2,984

 

2,604

 

2,884

 

Long-term debt

 

 

 

3,429

 

3,429

 

3,770

 

3,770

 

Deferred income taxes

 

2

 

3,604

 

3,494

 

3,646

 

3,523

 

Other non-current liabilities

 

8, 9

 

2,304

 

2,380

 

2,487

 

2,595

 

 

 

 

 

12,030

 

12,287

 

12,507

 

12,772

 

Shareholders’ equity

 

 

 

 

 

 

 

 

 

 

 

Common shares

 

 

 

2,426

 

2,426

 

2,374

 

2,374

 

Contributed surplus

 

5

 

106

 

123

 

153

 

170

 

Retained earnings

 

 

 

9,878

 

9,439

 

9,174

 

9,044

 

Accumulated other comprehensive loss

 

8, 10

 

(828

)

(556

)

(590

)

(644

)

Total liabilities and shareholders’ equity

 

 

 

23,612

 

23,719

 

23,618

 

23,716

 

 


* Restated for operations classified as discontinued operations in the first 6 months of 2010.

 

Net Income in Accordance with US GAAP

 

 

 

 

 

Three months ended
June 30

 

Six months ended
June 30

 

(millions of C$)

 

Notes

 

2010

 

2009

 

2010

 

2009

 

 

 

 

 

 

 

(restated)+

 

 

 

(restated)+

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income — Canadian GAAP

 

 

 

603

 

63

 

831

 

518

 

Depreciation, depletion and amortization

 

1, 2, 3

 

(3

)

(4

)

(7

)

(8

)

(Loss) gain on derivative instruments

 

4

 

 

(2

)

23

 

(2

)

Deferred income taxes

 

2

 

(6

)

35

 

(10

)

32

 

Interest on long-term debt

 

 

 

 

 

 

(1

)

Stock-based compensation

 

9

 

39

 

(128

)

11

 

(119

)

Net gain (loss) on disposition of discontinued operations

 

2, 10

 

(160

)

(7

)

(325

)

(19

)

 

 

 

 

(130

)

(106

)

(308

)

(117

)

Net income (loss) — US GAAP

 

 

 

473

 

(43

)

523

 

401

 

 

 

 

 

 

 

 

 

 

 

 

 

Per common share amounts US GAAP (C$)

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

 

 

0.43

 

(0.52

)

0.66

 

(0.58

)

Income (loss) from discontinued operations

 

 

 

0.03

 

0.48

 

(0.15

)

0.98

 

Net income (loss)

 

 

 

0.46

 

(0.04

)

0.51

 

0.40

 

Diluted

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

 

 

0.43

 

(0.52

)

0.65

 

(0.58

)

Income (loss) from discontinued operations

 

 

 

0.03

 

0.48

 

(0.15

)

0.98

 

Net income (loss)

 

 

 

0.46

 

(0.04

)

0.50

 

0.40

 

 


+ Restated for operations classified as discontinued operations since June 30, 2009.

 

23



 

Comprehensive Income in Accordance with US GAAP

 

 

 

 

 

Three months ended
June 30

 

Six months ended
June 30

 

(millions of C$)

 

Notes

 

2010

 

2009

 

2010

 

2009

 

Net income/(loss) — US GAAP

 

 

 

473

 

(43

)

523

 

401

 

Foreign currency — translation of self-sustaining operations

 

 

 

(131

)

801

 

(276

)

622

 

Foreign currency — translation into reporting currency

 

 

 

552

 

(842

)

352

 

(489

)

Employee benefits, net of tax

 

 

 

8

 

 

11

 

(4

)

Change in fair value of cash flow hedges, net of tax

 

 

 

(1

)

 

1

 

(1

)

Other comprehensive (loss) — US GAAP

 

 

 

428

 

(41

)

88

 

128

 

Comprehensive income (loss) — US GAAP

 

 

 

901

 

(84

)

611

 

529

 

 

Statement of Cash Flow Items in Accordance with US GAAP

 

 

 

 

 

Three months ended
June 30

 

Six months ended
June 30

 

(millions of C$)

 

Notes

 

2010

 

2009

 

2010

 

2009

 

Operating

 

 

 

 

 

 

 

 

 

 

 

Cash provided by operating activities

 

6

 

832

 

1,092

 

1,865

 

2,110

 

Investing

 

 

 

 

 

 

 

 

 

 

 

Cash provided by (used in) investing activities

 

6

 

(37

)

403

 

(837

)

(138

)

Financing

 

 

 

 

 

 

 

 

 

 

 

Cash provided by (used in) financing activities

 

7

 

(143

)

641

 

(168

)

268

 

Effect of translation on foreign currency cash

 

 

 

38

 

(6

)

 

(22

)

Net increase in cash and cash equivalents

 

 

 

690

 

2,130

 

860

 

2,218

 

Cash and cash equivalents, beginning of period

 

7

 

1,874

 

181

 

1,704

 

93

 

Cash and cash equivalents, end of period

 

7

 

2,564

 

2,311

 

2,564

 

2,311

 

 

GAAP Differences

 

1) Gains on Property Exchanges:  In 2005, the Company early adopted a new Canadian standard that eliminated a US GAAP reconciling item on a go forward basis. Under both US and Canadian GAAP, non-monetary property exchanges are recorded at fair value unless the transaction lacks commercial substance. Prior to 2005 under both US and Canadian GAAP, property exchanges were recorded at the carrying value of the assets given up unless the exchange transaction included significant cash consideration, in which case it was recorded at fair value. Previous differences in the definition of significant cash consideration under Canadian GAAP have created differences in the carrying value of these properties and results in differences in DD&A in subsequent years.

 

2) Income Taxes and DD&A Expense:  In 2000, the Company adopted the liability method to account for income taxes. The change to the liability method eliminated a difference between Canadian and US GAAP.  However, in accordance with the recommendations of the CICA, the effect of the adoption under Canadian GAAP resulted in a charge to retained earnings, whereas, under US GAAP, the future tax costs that gave rise to the Canadian GAAP adjustment have already been reflected in PP&E. As a result of the implementation method, further differences in DD&A expense and the net gain on dispositions of discontinued operations result in subsequent years. Other adjustments to the Canadian GAAP net income required under US GAAP, as disclosed in this note, have been tax effected as necessary.

 

3) Impairments:  In 2004, the Company adopted a new Canadian standard that eliminated a US GAAP reconciling item in respect to impairments on a go forward basis. Under both US and Canadian GAAP, property, plant and equipment must be assessed for potential impairments. Under US GAAP, and effective under Canadian GAAP in 2004, if the sum of the expected future cash flows (undiscounted and without interest charges) is less than the carrying amount of the asset, then an impairment loss (the amount by which the carrying amount of the asset exceeds the fair value of the asset) should be recognized. Fair value is calculated as the present value of estimated expected future cash flows. Prior to 2004, under Canadian GAAP, the impairment loss was the difference between the carrying value of the asset and its net recoverable amount (undiscounted). Previous

 

24



 

impairment charges not required under Canadian GAAP have resulted in differences in DD&A expense in subsequent years.

 

4) Forward Foreign Exchange Contracts and Other Financial Instruments:  The Company has designated, for Canadian GAAP purposes, some of its derivative financial instruments as hedges. In accordance with Canadian GAAP, payments or receipts on these contracts are recognized in income concurrently with the hedged transaction.

 

Effective January 1, 2001, the Company adopted a new US standard, as amended, Accounting for Derivative Instruments and Hedging Activities. Effective with the adoption of this standard, every derivative instrument, including certain derivative instruments embedded in other contracts, is recognized on the balance sheets at fair value. The standard requires that changes in the derivative instrument’s fair value be recognized currently in net income unless specific hedge accounting criteria are met.

 

Prior to January 1, 2004, management did not designate any derivative instruments as hedges for US GAAP purposes and, accordingly, these derivative instruments were recognized on the balance sheets at their fair value with the change in their fair value recognized in net income. Subsequent to January 1, 2004 and prior to January 1, 2007, management designated commodity derivative financial instruments as hedges for US GAAP purposes and, accordingly, the changes in their fair value are recognized in other comprehensive income with any ineffective portion recognized in net income. For fair value hedges, both the financial instrument designated as the hedging item and the portion of the underlying hedged asset or liability attributable to the hedged risk are measured at fair value.  Changes in the fair value of the financial instrument designated as the hedging item and changes in the fair value of the hedged item attributable to the hedged risk are reflected in net income immediately.

 

Effective January 1, 2007, the Company adopted the new Canadian standards that effectively harmonize with US GAAP and, consequently, no GAAP differences arose after that date.

 

5) Appropriation of Contributed Surplus:  In 1992, concurrent with a change in control of the Company, $17 million of contributed surplus was appropriated to retained earnings to eliminate the deficit at June 30, 1992. This restatement of retained earnings is not permitted under US GAAP as the events that precipitated it did not constitute a quasi-reorganization.

 

6) Cash Provided by Operating Activities Presentation:  Under US GAAP, exploration expense is treated as an operating item.  It is an investing item under Canadian GAAP.

 

7) Cash and Cash Equivalents:  Under US GAAP, the movement in bank indebtedness is treated as a financing activity.  Under Canadian GAAP, bank indebtedness is treated as a component of cash and cash equivalents.

 

8) Employee Future Benefits:  In 2006, the Company adopted recognition and disclosure provisions of a new US standard, Employers Accounting for Defined Benefit Pension and Other Post Retirement Plans. This standard requires the recognition of the net funded status of pension and other post-retirement plans on the balance sheet and recognition of changes in the funded status through comprehensive income.  Deferred actuarial losses, past service costs and transitional assets are now presented on the balance sheet in accumulated other comprehensive income and charged to net income. Also under this Statement, a company is required to measure defined benefit plan assets and obligations as of the balance sheet date; this is consistent with Talisman’s current practice and has not resulted in a GAAP difference.

 

Amounts in accumulated other comprehensive income are as follows:

 

25



 

 

 

Surplus

 

Deficit

 

Total

 

Amounts not yet reflected in the net periodic benefit cost

 

 

 

 

 

 

 

Transitional asset (obligation)

 

 

(1

)

(1

)

Past service costs

 

 

(5

)

(5

)

Net actuarial loss

 

(21

)

(51

)

(72

)

Future tax assets

 

5

 

15

 

20

 

Included in accumulated other comprehensive income

 

(16

)

(42

)

(58

)

 

The accumulated benefit obligation, which includes no allowance for future salary levels, was $244 million at June 30, 2010 (December 31, 2009 - $233 million).

 

The amounts in accumulated other comprehensive income that are expected to be recognized as components of net periodic benefit expense over the next fiscal year are as follows: net transitional asset $nil, net actuarial losses of $12 million and past service costs of $1 million.

 

Had the pension liability been recorded in accordance with US GAAP, current liabilities would increase by $4 million and other long-term liabilities would decrease by $4 million.

 

9) Stock-Based Compensation:  Effective January 1, 2006, the Company adopted a new US standard, as amended, Share Based Payments, subsequent to which its stock-based compensation plans are classified as liability instruments under US GAAP. Prior to 2006, there was no GAAP difference and stock-based compensation was accounted for using the intrinsic value method, whereby obligations were accrued over the vesting period and represented the difference between the market value of the Company’s common shares and the exercise price of the options. Under the new standard, as amended, obligations for liability-based stock compensation plans are measured at their fair value, and re-measured at fair value in each reporting date with the change in the obligation charged as stock-based compensation.  A description of the Company’s stock-based compensation plans and additional information is available in note 10 to the June 30, 2010 interim Consolidated Financial Statements.

 

Under US GAAP, the Company uses the Black-Scholes option pricing model to estimate the fair value of stock-based compensation plans, with the following assumptions:

 

 

 

June 30, 2010

 

June 30, 2009

 

Expected volatility

 

47

%

47

%

Risk free interest rate

 

2.3

%

2.5

%

Expected term (years)

 

5.0

 

5.0

 

Expected forfeiture rate

 

8.2

%

7.6

%

Expected annual dividend yield

 

1.0

%

1.0

%

 

The expected volatility is based on the historical volatility of the Company’s common shares over an historical period that matches the expected term of the stock-based compensation plans. The risk free rate is based on Government of Canada bond yields for terms that match the expected term of the stock-based compensation plans. The expected term is based on the experienced historical holding period for stock-based compensation instruments. Under liability accounting, the expected life used to determine fair value is reduced as options approach their expected life, such that options that are still outstanding beyond their expected life have no remaining time value and, accordingly, are recorded at their intrinsic value. The expected dividend rate takes into account historical dividend payments and the Company’s expectation for future payments.

 

For the three month period ended June 30, 2010, the total stock-based compensation recovery was $53 million (2009 - $245 million expense), of which $23 million (2009 - $57 million expense) is allocated to operating expenses, $22 million (2009 - $101 million expense) is allocated to general and administrative expenses and $8

 

26



 

million (2009 - $87 million expense) is allocated to exploration expenses. The stock-based compensation net of tax was $37 million recovery (2009 — $179 million).

 

For the six month period ended June 30, 2010, the total stock-based compensation recovery was $97 million (2009 — $269 million expense), of which $41 million (2009 - $63 million expense) is allocated to operating expenses, $41 million (2009 - $111 million expense) is allocated to general and administrative expenses and $15 million (2009 - $95 million expense) is allocated to exploration expenses. The stock-based compensation net of tax was $70 million recovery (2009 — $196 million).

 

The total number of options and cash units expected to vest as at June 30, 2010 was 78.6 million, with a weighted average remaining contractual life of 7.4 years, a weighted average exercise price of $15.56 and an aggregate intrinsic value of $169 million.

 

The following is a summary of unvested stock-based compensation activity:

 

 

 

Stock
Options

 

Weighted
Average
Grant Date
Fair Value

 

Cash
Units

 

Weighted
Average
Grant Date
Fair Value

 

Unvested at December 31, 2008

 

34,742,032

 

18.90

 

6,227,221

 

19.39

 

Granted

 

12,023,390

 

13.37

 

1,403,650

 

13.23

 

Vested

 

(9,364,247

)

19.31

 

(2,161,929

)

19.50

 

Forfeited

 

(1,737,426

)

16.20

 

(197,707

)

18.44

 

Unvested at December 31, 2009

 

35,663,749

 

17.06

 

5,271,235

 

17.63

 

Granted

 

7,293,805

 

17.34

 

937,680

 

17.36

 

Vested

 

(12,591,058

)

19.10

 

(2,150,394

)

20.03

 

Forfeited

 

(832,859

)

16.21

 

(59,487

)

16.63

 

Unvested at June 30, 2010

 

29,533,637

 

16.29

 

3,99,034

 

16.30

 

 

At June 30, 2010, there was unrecognized compensation expense of $62 million (2009 — $146 million) which the Company expects to recognize over a weighted average period of 2.9 years (2009 — 2.2 years).

 

10) Accumulated Other Comprehensive Income (Loss):  Accumulated other comprehensive income (loss) refers to revenues, expenses, gains and losses that are recorded as an element of shareholders’ equity but are excluded from net income.  The Company’s accumulated other comprehensive income (loss) is comprised of: (a) adjustments that result from translation of the Company’s foreign entity financial statements from their functional currencies to US dollars and the translation of US dollars to the Company’s presentation currency of C$; (b) eligible gains and losses on derivative financial instruments that are part of qualifying cash flow hedges; and (c) minimum pension liability adjustments and adjustments related to the funded status of the Company’s benefit plans.

 

In 2010, Talisman completed the sale of oil and gas producing properties in North America.  Under Canadian GAAP, the net investment in the Company’s Canadian self-sustaining operations has been reduced permanently as a result of the disposal transactions and the parent company’s reduction in the net investment in the corresponding subsidiaries that have occurred in 2010 and, accordingly, $313 million of exchange gains previously accumulated in other comprehensive income were included in the carrying value of the assets used to determine the gain on disposal.  US GAAP permits this accounting treatment only in the event of a complete or substantially complete liquidation of the investment in the foreign entity.  Since the disposal of assets did not constitute a substantially complete liquidation of the net investment in the Company’s Canadian self-sustaining operations, no exchange gains were included in the carrying value of the assets to determine the gain on disposal.

 

The components of accumulated other comprehensive income (loss) for the periods ended June 30, 2010 and December 31, 2009 are as follows:

 

27



 

 

 

Foreign
Currency
Translation
Adjustment

 

Fair Value
of
Derivatives

 

Pension
and Post-
Retirement
Benefit
Plans

 

Total

 

Balance at January 1, 2009

 

(273

)

16

 

(48

)

(305

)

Change in foreign currency translation adjustment

 

(317

)

 

 

(317

)

Change in fair value of derivatives (net of tax of $1 million)

 

 

(1

)

 

(1

)

Employee benefits (net of tax of $7 million)

 

 

 

(21

)

(21

)

Balance at December 31, 2009

 

(590

)

15

 

(69

)

(644

)

Change in foreign currency translation adjustment, net

 

76

 

 

 

76

 

Change in fair value of derivatives (net of tax of nil)

 

 

1

 

 

1

 

Employee benefits (net of tax of $4 million)

 

 

 

11

 

11

 

Balance at June 30, 2010

 

(514

)

16

 

(58

)

(556

)

 

Newly Issued or Adopted US Accounting Standards

 

a) Extractive Activities — Oil and Gas

In 2010, the FASB issued Extractive Activities — Oil and Gas, to align the reserve calculation and disclosure requirements with the requirements in the SEC Rule, Modernization of Oil and Gas Reporting Requirements.  In the fourth quarter of 2009, Talisman adopted this standard prospectively whereby yearly average commodity prices are used for purposes of calculating reserves.   Previously, reserves had been calculated by reference to year-end commodity prices.   Since 2009 yearly average commodity prices were higher than 2008 year-end prices, Talisman recorded an upward price revision of 77.1 mmboe to its reserves in the fourth quarter of 2009 and revised its DD&A rates accordingly.

 

The new standard permits companies to disclose information on probable and possible reserves. The new rules require companies to report their oil and gas reserves based on annual average prices determined by the prices in effect on the first day of each month, rather than year-end prices.  In addition, the new standard adds, subject to certain exemptions, a 15% test to use as a minimum guideline for reporting “significant” reserves by geographic area, subject to various exemptions.

 

b) Subsequent Events

In 2009, the FASB issued Subsequent Events. The new standard reflects the existing principles of current subsequent event accounting guidance.  The adoption of this standard did not have a material impact on the Company’s results or financial position.

 

c) Fair Value Measurement

In January 2010, the FASB issued an amendment to Fair Value Measurement and Disclosure. The new standard requires entities to disclose separately significant transfers in and out of level 1 and level 2 fair value measurements.  Additionally, entities are required to present separately information about purchases, sales, issuances and settlements of level 3 fair value measurements. This amendment will be effective for Talisman’s 2010 reporting and is not expected to have a material impact on the Company’s results or financial position.

 

In 2008, Talisman adopted Fair Value Measurements, which defines fair value and establishes a framework for measuring fair value and increases disclosure concerning fair value measurements.  The adoption of Fair Value Measurements did not have a material impact on Talisman’s results or financial position.  The disclosure required by this standard is provided in note 11 to the Company’s 2009 annual Consolidated Financial Statements.

 

In 2009, FASB issued recommendations, which amend Fair Value Measurements by providing additional guidance clarifying the measurement of liabilities at fair value. When a quoted price in an active market for the identical liability is not available, the amendments require that the fair value of the liability be measured using one

 

28



 

or more of the listed valuation techniques that should maximize use of relevant observable inputs, and minimize the use of unobservable inputs. The adoption of this amendment did not have a material impact on Talisman’s results or financial position.

 

d) Derivative Instruments and Hedging Activities

In 2008, the FASB issued Disclosures about Derivative Instruments and Hedging Activities, which requires enhanced disclosure about how and why an entity uses derivative instruments, how derivative instruments and related hedged items are accounted for, and how derivative instruments and related hedged items The disclosure required by this standard is provided in note 11 to the Company’s 2009 annual Consolidated Financial Statements.

 

e) Employee Benefits

Effective December 31, 2006, Talisman adopted the recognition and disclosure provisions of Employers’ Accounting for Defined Benefit Pension and Other Post-Retirement Plans.  The adoption of the measurement provisions of this standard during 2008 did not have an impact on the Company’s results or financial position.

 

In 2008, the FASB issued Employers’ Disclosures about Post-Retirement Benefit Plans Assets, which requires additional disclosures explaining how investment allocation decisions are made, the major categories of plan assets, inputs and valuation techniques used to measure fair value of plan assets and significant concentrations of risk within the plan assets.  The disclosure required by this standard is provided in note 23 to the Company’s 2009 annual Consolidated Financial Statements.

 

f) Business Combinations

In 2007, the FASB issued Business Combinations, which requires recognition of the assets acquired, liabilities assumed and non-controlling interest arising in a business combination at their fair values as of the acquisition date.  In addition, the costs of acquisition must be recognized separately from the business combination.

 

On January 1, 2009, Talisman adopted this standard prospectively, which did not materially impact the Company’s results of operations or financial position.

 

g) Accounting Standards Codification

In 2009, the FASB issued The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles, which establishes the FASB Accounting Standards Codification as the sole source of authoritative US GAAP.  Since the codification was not intended to change existing US GAAP, its adoption did not have an impact on Talisman’s Consolidated Financial Statements prepared in accordance with US GAAP.

 

29



 

DISCONTINUED OPERATIONS

 

During 2010, Talisman has entered into transactions to dispose of certain non-core oil and gas producing assets and, accordingly, those assets have been classified as discontinued operations. The Annual Financial Statements have not been restated for asset dispositions which have occurred in the nine month period ended September 30, 2010 and the Second Quarter Financial Statements have not been restated for asset dispositions which have occurred in the three month period ended September 30, 2010. Had those financial statements been restated for asset dispositions occurring in those periods, the principal impacts would have been as follows:

 

Annual Financial Statements

 

·                  Property, plant and equipment would have decreased by $2,484 million, assets of discontinued operations would have increased by $2,587 million, asset retirement obligations would have decreased by $72 million, future income taxes would have decreased by $73 million and liabilities of discontinued operations would have increased by $154 million.

 

·                  Loss from continuing operations and income from discontinued operations would have decreased by $49 million.

 

·                  Cash provided by continuing operations would have decreased and cash provided by discontinued operations would have increased by $302 million.

 

Second Quarter Financial Statements

 

·                  Property, plant and equipment would have decreased by $650 million, assets of discontinued operations would have increased by $681 million, asset retirement obligations would have decreased by $9 million and liabilities of discontinued operations would have increased by $13 million.

 

·                  Income from continuing operations would have increased by $1 million and decreased by $7 million for the three and six month periods ended June 30, 2010, respectively, and income from discontinued operations would have decreased by $1 million and increased by $7 million for the three and six month periods ended June 30, 2010, respectively.

 

·                  Cash provided by continuing operations would have decreased by $23 million and $52 million for the three and six month periods ended June 30, 2010, respectively, and cash provided by discontinued operations would have increased by $23 million and $52 million for the three and six month periods ended June 30, 2010, respectively.

 

A US GAAP reconciliation for those periods would not result in any additional adjustments as a result of discontinued operations.

 

With respect to the asset dispositions occurring between July 1 and September 30, 2010, under Canadian GAAP, the net investment in the Company’s Canadian self-sustaining operations reduced as a result of the disposal transactions and the parent company’s reduction in the net investment in the corresponding subsidiaries that have occurred in 2010 and, accordingly, $152 million of exchange gains previously accumulated in other comprehensive income were included in the carrying value of the assets used to

 

30



 

determine the gain on disposition in the three month period ended September 30, 2010.  US GAAP permits this accounting treatment only in the event of a complete or substantially complete liquidation of the investment in the foreign entity.  Since the disposition of assets did not constitute a substantially complete liquidation of the net investment in the Company’s Canadian self-sustaining operations, no exchange gains would be included in the carrying value of the assets to determine the gain on disposition under US GAAP. As a result, the gain on disposition recorded in the three month period ended September 30, 2010 under US GAAP would be $152 million lower than the gain recorded under Canadian GAAP.

 

31