EX-99.1 2 interimfinancials.htm EXHIBIT 99.1 - INTERIM FINANCIAL STATEMENTS FOR THE 2Q ENDED JUNE 30, 2008 interimfinancials.htm
Exhibit 99.1





























INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE PERIOD ENDING JUNE 30, 2008






















Talisman Energy Inc.
Consolidated Balance Sheets
(unaudited)
       
   
June 30
December 31
(millions of C$)
 
2008
2007
     
(restated -
Assets
   
note 2)
Current
     
   Cash and cash equivalents
 
88
536
   Accounts receivable
 
1,713
1,143
   Inventories
 
174
107
   Prepaid expenses
 
27
12
   Assets of discontinued operations (note 2)
 
55
335
   
2,057
2,133
       
       
Other assets (note 4)
 
156
171
Goodwill (note 3)
 
1,489
1,406
Property, plant and equipment
 
19,339
17,710
   
20,984
19,287
Total assets
 
23,041
21,420
       
       
Liabilities
     
Current
     
   Bank indebtedness
 
15
15
   Accounts payable and accrued liabilities
 
2,875
1,889
   Income and other taxes payable
 
742
388
   Liabilities of discontinued operations (note 2)
18
128
   
3,650
2,420
       
Deferred credits
 
35
21
Asset retirement obligations (note 5)
 
2,041
1,915
Other long-term obligations (note 6)
 
283
140
Long-term debt (note 7)
 
3,639
4,862
Future income taxes
 
4,430
4,099
   
10,428
11,037
       
Contingencies (note 13)
     
       
Shareholders' equity
     
Common shares (note 8)
 
2,439
2,437
Contributed surplus
 
64
64
Retained earnings
 
6,441
5,651
Accumulated other comprehensive income (loss)
19
(189)
   
8,963
7,963
Total liabilities and shareholders' equity
 
23,041
21,420
       
See accompanying notes.
     




Talisman Energy Inc.
     
Consolidated Statements of Income
     
(unaudited)
     
           
 
Three months ended
 
Six months ended
 
June 30
 
June 30
(millions of C$)
2008
2007
 
2008
2007
   
(restated -
   
(restated -
Revenue
 
see note 2)
   
see note 2)
   Gross sales
3,861
2,234
 
6,329
4,380
   Hedging (loss)/gain (note 10)
(14)
21
 
(24)
67
   Gross sales, net of hedging
3,847
2,255
 
6,305
4,447
   Less royalties
732
380
 
1,109
720
   Net sales
3,115
1,875
 
5,196
3,727
   Other
41
44
 
76
74
Total revenue
3,156
1,919
 
5,272
3,801
           
Expenses
         
   Operating
549
424
 
991
904
   Transportation
60
52
 
103
108
   General and administrative
75
53
 
139
113
   Depreciation, depletion and amortization
653
547
 
1,185
1,116
   Dry hole
70
113
 
140
213
   Exploration
115
59
 
172
129
   Interest on long-term debt
35
52
 
79
97
   Stock-based compensation (note 9)
270
43
 
260
85
   Loss/(gain) on held-for-trading financial instruments (note 10)
530
(63)
 
598
(26)
   Other
(11)
(8)
 
(24)
(22)
Total expenses
2,346
1,272
 
3,643
2,717
Income from continuing operations before taxes
810
647
 
1,629
1,084
Taxes
         
   Current income tax
538
109
 
804
279
   Future income tax (recovery)
(110)
166
 
(63)
160
   Petroleum revenue tax
77
74
 
124
142
 
505
349
 
865
581
Net income from continuing operations
305
298
 
764
503
Net income from discontinued operations (note 2)
121
252
 
128
567
Net income
426
550
 
892
1,070
           
Per common share (C$)
         
   Net income from continuing operations
0.30
0.29
 
0.75
0.48
   Diluted net income from continuing operations
0.29
0.28
 
0.73
0.47
   Net income from discontinued operations
0.12
0.24
 
0.13
0.54
   Diluted net income from discontinued operations
0.12
0.24
 
0.12
0.53
   Net income
0.42
0.53
 
0.88
1.02
   Diluted net income
0.41
0.52
 
0.86
1.00
Average number of common shares outstanding (millions)
1,019
1,040
 
1,019
1,046
Diluted number of common shares outstanding (millions)
1,043
1,066
 
1,040
1,072
           
See accompanying notes.
 
 
         


Talisman Energy Inc.
Consolidated Statements of Cash Flows
(unaudited)
           
 
Three months ended
 
Six months ended
 
June 30
 
June 30
(millions of C$)
2008
2007
 
2008
2007
   
(restated -
   
(restated -
Operating
 
see note 2)
   
see note 2)
Net income from continuing operations
305
298
 
764
503
Items not involving cash (note 12)
1,236
722
 
1,929
1,420
Exploration
115
59
 
172
129
 
1,656
1,079
 
2,865
2,052
Changes in non-cash working capital
(153)
(178)
 
(73)
(93)
Cash provided by continuing operations
1,503
901
 
2,792
1,959
Cash provided by discontinued operations
35
98
 
58
129
Cash provided by operating activities
1,538
999
 
2,850
2,088
Investing
         
Capital expenditures
         
    Exploration, development and other
(1,056)
(920)
 
(2,052)
(2,182)
    Property acquisitions
(278)
-
 
(375)
(4)
Proceeds of resource property dispositions
-
16
 
-
16
Changes in non-cash working capital
136
(356)
 
234
(317)
Discontinued operations, net of capital expenditures
326
490
 
300
673
Cash used in investing activities
(872)
(770)
 
(1,893)
(1,814)
Financing
         
Long-term debt repaid
(1,197)
(459)
 
(2,364)
(1,035)
Long-term debt issued
492
820
 
1,030
1,776
Common shares purchased
-
(624)
 
-
(921)
Common share dividends
(102)
(91)
 
(102)
(91)
Deferred credits and other
5
12
 
14
(6)
Changes in non-cash working capital
(3)
-
 
(3)
-
Cash used in financing activities
(805)
(342)
 
(1,425)
(277)
Effect of translation on foreign currency cash and cash equivalents
10
(2)
 
20
(3)
Net increase in cash and cash equivalents
(129)
(115)
 
(448)
(6)
Cash and cash equivalents, net, beginning of period
202
173
 
521
64
Cash and cash equivalents, net, end of period
73
58
 
73
58
           
Cash and cash equivalents
88
104
 
88
104
Bank Indebtedness
15
46
 
15
46
 
73
58
 
73
58
           
See accompanying notes.
         


 
 

 

Talisman Energy Inc.
                     
Consolidated Statements of Comprehensive Income
                     
(unaudited)
                     
                       
   
Three months ended
Six months ended
     
   
June 30
   
June 30
       
(millions of C$)
 
2008
 
2007
 
2008
 
2007
     
                       
Net income
 
426
 
550
 
892
 
1,070
     
                       
Foreign currency - translation of self-sustaining foreign operations (1)
 
48
 
426
 
(103)
 
507
     
Foreign currency - translation into reporting currency
 
(65)
 
(614)
 
303
 
(690)
     
Gains and losses on derivatives designated as cash flow hedges
                     
    Unrealized (loss)/gain arising during the period (2)
 
(3)
 
14
 
(3)
 
(14)
     
    Realized loss/(gain) recognized in net income (3)
 
7
 
(14)
 
11
 
(45)
     
   
4
 
-
 
8
 
(59)
     
Other comprehensive income (loss)
 
(13)
 
(188)
 
208
 
(242)
     
Comprehensive income
 
413
 
362
 
1,100
 
828
     
1 Includes net investment hedging loss of $9 million and $18 million gain for the three and six months ended June 30, 2008 respectively (2007 - loss of $92 million and $104 million respectively)
2 Three and six months ended June 30, 2008 net of tax of ($6) million and ($6) million respectively (2007 - $4 million and $(11) million, respectively)
 
3 Three and six months ended June 30, 2008 net of tax of $(8) million and $(12) million respectively (2007 - $5 million and $20 million, respectively)
 
                       
See accompanying notes.
                     
                       

 
 

 

 

 
 

 

Talisman Energy Inc.
                   
Consolidated Statements of Changes in Shareholders' Equity
                   
(unaudited)
                   
                     
     
Three Months Ended
Six months ended
   
June 30
   
June 30
     
(millions of C$)
 
2008
 
2007
 
2008
 
2007
   
                     
Common shares
                   
Balance at beginning of period
 
2,437
 
2,499
 
2,437
 
2,533
   
Issued on exercise of stock options
 
2
 
4
 
2
 
7
   
Purchased during the year
 
-
 
(69)
 
-
 
(106)
   
Balance at end of period
 
2,439
 
2,434
 
2,439
 
2,434
   
                     
Contributed surplus
                   
Balance at beginning of period
 
64
 
66
 
64
 
67
   
Purchase of common shares
 
-
 
(2)
 
-
 
(3)
   
Balance at end of period
 
64
 
64
 
64
 
64
   
                     
Retained earnings
                   
Balance at beginning of period
 
6,117
 
4,850
 
5,651
 
4,584
   
Transitional adjustment on adoption of new accounting policies
 
-
 
-
 
-
 
7
   
Net income
 
426
 
550
 
892
 
1,070
   
Common share dividends
 
(102)
 
(91)
 
(102)
 
(91)
   
Purchase of common shares
 
-
 
(553)
 
-
 
(814)
   
Balance at end of period
 
6,441
 
4,756
 
6,441
 
4,756
   
                     
Accumulated other comprehensive income (loss)
                   
Balance at beginning of period
 
32
 
151
 
(189)
 
123
   
Transitional adjustment on adoption of new accounting policies
 
-
 
-
 
-
 
82
   
Other comprehensive income (loss)
 
(13)
 
(188)
 
208
 
(242)
   
Balance at end of period
 
19
 
(37)
 
19
 
(37)
   
                     
See accompanying notes.
                   

 
 

 



 





 

 
 

 
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(tabular amounts in millions of Canadian dollars (“$”) except as noted)




The Interim Consolidated Financial Statements of Talisman Energy Inc. (“Talisman” or the “Company”) have been prepared by management in accordance with Canadian generally accepted accounting principles.  Certain information and disclosures normally required to be included in notes to Annual Consolidated Financial Statements have been condensed or omitted.  The Interim Consolidated Financial Statements should be read in conjunction with the audited Annual Consolidated Financial Statements and the notes thereto in Talisman’s Annual Financial Report as at and for the year ended December 31, 2007.

 
1.  Significant Accounting Policies

The Interim Consolidated Financial Statements have been prepared following the same accounting policies and methods of computation as the Annual Consolidated Financial Statements for the year ended December 31, 2007, except for the following:

a) Changes in Accounting Policies

Financial instruments presentation and disclosure

Effective January 1, 2008, Talisman adopted the new Canadian Institute of Chartered Accountants (CICA) recommendations relating to Financial Instruments – Disclosure (section 3862) and Financial Instruments – Presentation (section 3863).  The new disclosure required by section 3862 concerning the nature and extent of the risks associated with financial instruments, and how those risks are managed, is presented in note 10.  As permitted, comparative information for the disclosure required by section 3862 has not been provided.  The adoption of section 3863 had no impact upon Talisman’s presentation, since the new standard carries forward the existing presentation requirements.

Inventories

Effective January 1, 2008, Talisman adopted retrospectively the new CICA recommendations relating to Inventories (section 3031).  The new standard provides additional guidance concerning measurement, classification and disclosure and allows the reversal of write-downs to net realizable value when there is a change in the circumstances giving rise to the impairment.  On adopting these recommendations, the Company reclassified inventory that is expected to be capitalized when consumed from other assets to property, plant and equipment, with comparative balances reclassified accordingly.  The impact on the Consolidated Balance Sheet at December 31, 2007 was an increase of $216 million to property, plant and equipment and a decrease of $216 million to other assets.

Goodwill and intangible assets

In February 2008, the CICA issued recommendations relating to the recognition, measurement and disclosure of goodwill and intangible assets (section 3064) which will be effective for Talisman’s 2009 reporting.  Talisman is currently assessing the impact of implementing these recommendations.

International Financial Reporting Standards (IFRS)

The Accounting Standards Board confirmed recently that public companies will be required to report under IFRS effective January 1, 2011.  Talisman is currently assessing the impact of adopting IFRS, including an examination of recognition, measurement and disclosure differences.


 
 

 
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(tabular amounts in millions of Canadian dollars (“$”) except as noted)



b) Reclassification

Certain comparative information has been reclassified to conform to the presentation adopted in the current year.

2.  Discontinued Operations

The assets and liabilities related to discontinued operations have been reclassified as assets or liabilities of discontinued operations on the Consolidated Balance Sheets. Operating results related to these assets and liabilities have been included in net income from discontinued operations on the Consolidated Statements of Income. Comparative period balances have been restated.

   
For the three months ended June 30
   
North America
UK
Scandinavia
Total
   
2008
2007
2008
2007
2008
2007
2008
2007
Revenue
               
 
Gross sales
 21
89
 -
80
33
18
54
187
 
Royalties
4
 20
 -
 8
 2
 1
6
29
Revenues, net of royalties
17
 69
 -
 72
 31
 17
48
158
Expenses
               
 
Operating, marketing and general
 3
 11
 2
 37
5
 4
10
52
 
Depreciation, depletion and amortization
 -
 7
 -
 4
-
 15
-
26
Income (loss) from discontinued operations before income taxes
 14
 51
 (2)
 31
 26
 (2)
38
80
 
Taxes
 3
 15
 (2)
 17
 7
(1)
8
31
 
Gain (loss) on disposition, net of tax
 119
 203
 (10)
 -
 (18)
 -
91
203
Net income (loss) from discontinued operations
 130
 239
 (10)
 14
1
 (1)
121
252
                   
                   
   
For the six months ended June 30
   
North America
UK
Scandinavia
Total
   
2008
2007
2008
2007
2008
2007
2008
2007
Revenue
               
 
Gross sales
40
181
 -
165
46
37
86
383
 
Royalties
8
41
 -
16
3
2
11
59
Revenues, net of royalties
32
140
 -
149
43
35
75
324
Expenses
               
 
Operating, marketing and general
4
25
2
75
 -
6
6
106
 
Depreciation, depletion and amortization
3
30
 -
6
16
36
19
72
Income (loss) from discontinued operations before income taxes
25
85
 (2)
68
27
(7)
50
146
 
Taxes
5
25
 (2)
36
7
(2)
10
59
 
Gain (loss) on disposition, net of tax
119
480
 15
 -
(46)
 -
88
480
Net income (loss) from discontinued operations
139
540
 15
32
(26)
(5)
128
567


 
 

 
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(tabular amounts in millions of Canadian dollars (“$”) except as noted)




   
As at June 30, 2008
As at December 31, 2007
   
North
America
UK
Scandinavia
Total
North
America
UK
Scandinavia
Total
   
Assets
               
 
Current assets
 -
51
 -
51
5
16
13
34
 
Property, plant and equipment, net
 -
4
 -
4
91
20
178
289
 
Goodwill
 -
 -
 -
 -
5
 -
7
12
Total assets
 -
55
 -
55
101
36
198
335
Liabilities
               
 
Current liabilities
 -
16
 -
16
1
19
18
38
 
Asset retirement obligation
 -
-
 -
-
19
 -
47
66
 
Future income taxes
 -
2
 -
2
 -
 -
24
24
Total liabilities
 -
18
 -
18
20
19
89
128
Net assets of discontinued operations
 -
37
 -
37
81
17
109
207

North America

In 2008, Talisman sold gas producing assets in Western Canada for proceeds of $247 million, resulting in a gain of $119 million, net of tax of $40 million.

In 2007, Talisman sold its 1.25% indirect interest in Syncrude Canada for proceeds of $472 million, consisting of cash of $229 million, net of adjustments and 8.2 million units of Canadian Oil Sands Trust, for a gain of $277 million, net of tax of $33 million.  In addition, the sale of oil and gas producing assets in Western Canada closed for proceeds of $516 million, resulting in a gain of $203 million, net of tax of $82 million.

UK

In 2007, Talisman entered into an agreement to sell assets in the UK, resulting in an after-tax writedown of these assets of $32 million to their net realizable value.  A further after-tax write-down of $10 million has been recorded in the second quarter of 2008.  The sale is expected to close later in 2008.

In 2006, Talisman entered into an agreement to sell non-core oil and gas properties for consideration of US$550 million with an effective date of January 1, 2007.  This sale closed on December 31, 2007 for total proceeds of $510 million (including a $55 million deposit received in 2006) resulting in a gain of $335 million, net of tax of $64 million.  During the first quarter of 2008, an after-tax post-closing adjustment gain of $25 million was recorded.

Scandinavia

In 2008, Talisman sold assets in Denmark for proceeds of $95 million, resulting in an after-tax writedown of these assets of $46 million.


 
 

 
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(tabular amounts in millions of Canadian dollars (“$”) except as noted)



 
3.  Goodwill

Changes in the carrying amount of the Company’s goodwill are as follows:

 
Six months ended
Year ended
 
June 30, 2008
December 31, 2007
Opening balance
 1,406
1,510
Foreign currency translation effect
 83
(104)
Closing balance 1
1,489
1,406
1
At June 30, 2008 $nil (December 31, 2007 - $12 million; January 1, 2007 - $76 million) has been reclassified to assets of discontinued operations.

Goodwill has no tax basis.

4.  Other Assets
 

 
June 30, 2008
December 31, 2007
Accrued pension asset
 37
42
Fair value of derivative contracts (note 10)
 34
40
Investments
 34
33
Future income tax assets
 4
33
Other
 47
23
 
 156
171

 
5.  Asset Retirement Obligations (ARO)
 

Changes in carrying amounts of the Company’s ARO associated with its property, plant and equipment are as follows:

 
Six months ended
Year ended
 
June 30, 2008
December 31, 2007
ARO liability, beginning of period
 1,959
1,842
Liabilities incurred during period
 2
89
Liabilities settled during period
 (14)
(54)
Accretion expense
 59
98
Revisions in estimated future cash flows
 -
185
Foreign currency translation
 79
(201)
ARO liability, end of period1, 2
 2,085
1,959
1
Included in June 30, 2008 and December 31, 2007 liabilities are $44 million and $44 million respectively of short-term reclamation costs recorded in accounts payable on the balance sheet for a net long-term ARO liability of $2,041 million and $1,915 million respectively.
2
At June 30, 2008, $nil (December 31, 2007 - $66 million; January 1, 2007 - $133 million) has been reclassified to liabilities of discontinued operations.


 
 

 
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(tabular amounts in millions of Canadian dollars (“$”) except as noted)



 
6.  Other Long-Term Obligations
 

 
June 30, 2008
December 31, 2007
Accrued pension and other post-employment benefits liability
 61
51
Fair value of derivative contracts (note 10)
 170
52
Discounted obligations on capital leases1
 28
28
Other
 24
9
 
 283
140
1
Of the total discounted liability of $33 million (December 31, 2007 - $33 million), $5 million (December 31, 2007 - $5 million) is included in accounts payable and accrued liabilities.

7.  Long-Term Debt
 

 
June 30, 2008
December 31, 2007
Bank credit facilities
 606
1,806
Tangguh project financing
 76
67
Debentures and notes (unsecured):
   
US$ denominated (US$1,920 million, 2007 - US$2,030 million)
 1,960
2,010
C$ denominated
 524
524
UK£ denominated (UK£250 million)
 507
490
 
 3,673
4,897
Unamortized transaction costs
 (34)
(35)
 
 3,639
4,862

 
 
8.  Share Capital
 

Talisman’s authorized share capital consists of an unlimited number of common shares without nominal or par value and first and second preferred shares.  No preferred shares have been issued.

 
Six months ended
Year ended
Continuity of common shares
June 30, 2008
December 31, 2007
 
Shares
Amount
Shares
Amount
Balance, beginning of period
 1,018,590,255
 2,437
1,063,928,405
2,533
Issued on exercise of options
 117,075
 2
655,950
14
Purchased during the period
 -
 -
 (45,994,100)
(110)
Balance, end of period
 1,018,707,330
 2,439
1,018,590,255
2,437

Subsequent to June 30, no stock options were exercised for shares, resulting in 1,018,707,330 shares outstanding at July 25.


 
 

 
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(tabular amounts in millions of Canadian dollars (“$”) except as noted)



9.  Stock-Based Compensation

Stock Option Plans

Talisman has stock option plans in place that allow for the granting of options to employees and directors. All options issued by the Company permit the holder to purchase one common share of the Company at the stated exercise price or to receive a cash payment equal to the appreciated value of the stock option.

   
Six months ended
Year ended
Continuity of stock options
June 30, 2008
December 31, 2007
   
Number of
Weighted-average
Number of
Weighted-average
   
Options
exercise price ($)
Options
exercise price ($)
Outstanding, beginning of period
63,578,912
13.21
63,921,148
10.79
 
Granted during the period
15,301,490
18.01
12,812,895
20.21
 
Exercised for common shares
(117,075)
9.17
(655,950)
6.94
 
Exercised for cash payment
(12,576,176)
9.21
(11,402,848)
7.45
 
Forfeited
(850,519)
19.30
(1,096,333)
17.56
Outstanding, end of period
65,336,632
15.04
63,578,912
13.21
Exercisable, end of period
31,048,229
10.56
29,722,984
8.32


Cash Unit Plans

In addition to the Company’s stock option plans, various subsidiaries of the Company issue stock appreciation rights under the cash unit plans. Cash units are similar to stock options except that the holder does not have a right to purchase the underlying share of the Company.

   
Six months ended
Year ended
Continuity of cash units
June 30, 2008
December 31, 2007
   
Number of
Weighted-average
Number of
Weighted-average
   
units
exercise price ($)
units
exercise price ($)
Outstanding, beginning of period
 9,970,493
 15.14
8,352,328
12.68
 
Granted during the period
 2,100,490
18.00
2,762,980
20.16
 
Exercised
 (1,901,866)
11.00
(943,220)
7.56
 
Forfeited
 (242,775)
19.42
(201,595)
17.53
Outstanding, end of period
 9,926,342
17.17
9,970,493
15.14
Exercisable, end of period
 3,497,264
11.13
2,605,153
7.67

For the three months ended June 30, 2008 the Company recorded stock-based compensation expense of $270 million (2007 - $43 million) relating to its stock option and cash unit plans. The Company paid cash of $190 million (2007 - $82 million) to employees in settlement of fully accrued stock-based compensation liabilities for options and cash units exercised in the period. In addition, the Company increased capitalized stock-based compensation by $16 million (2007 - $2 million reduction) during the period.


 
 

 
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(tabular amounts in millions of Canadian dollars (“$”) except as noted)



For the six months ended June 30, 2008 the Company recorded stock-based compensation expense of $260 million (2007 - $85 million) relating to its stock option and cash unit plans. The Company paid cash of $199 million (2007 - $131 million) to employees in settlement of fully accrued stock-based compensation liabilities for options and cash units exercised in the period. In addition, the Company increased capitalized stock-based compensation by $13 million (2007 - $3 million reduction) during the period.

Of the combined mark-to-market liability for stock option and cash unit plans of $481 million at June 30, 2008 (December 31, 2007 - $405 million), $467 million is included in accounts payable and accrued liabilities and $14 million is included in other long-term obligations.

 
10.  Financial Instruments and Risk Management

Talisman’s financial assets and liabilities at June 30, 2008 comprised cash and cash equivalents, accounts receivable, bank indebtedness, accounts payable and accrued liabilities, long-term debt, discounted obligations under capital leases and risk management assets and liabilities arising from the use of derivative financial instruments.

The Company is exposed to financial risks arising from its financial assets and liabilities.  The financial risks include market risk related to foreign exchange rates, interest rates and commodity prices, credit risk and liquidity risk.

Fair Value of Financial Assets and Liabilities

The fair values of cash and cash equivalents, accounts receivable, bank indebtedness, and accounts payable and accrued liabilities approximate their carrying values due to the short-term maturity of those instruments.  Discounted obligations under capital leases are valued using the discounted minimum payments method, and their fair value approximates carrying value.

Borrowings under bank credit facilities are for short terms and are market rate based, thus, carrying value approximates fair value.  The fair value of debentures and notes is based on market quotations, which reflect the discounted present value of the principal and interest payments using the effective yield for instruments having the same term and risk characteristics.  The fair value of Talisman’s long-term debt at June 30 was $3,500 million, while the carrying value was $3,639 million.  The Company has a financing structure whereby subsidiaries have US$750 million drawn on bank facilities that have been offset against equal amounts of cash deposited by another subsidiary with the same bank under a right of offset agreement.  The Company intends to set-off these amounts at maturity.

Risk management assets and liabilities are recorded at their estimated fair values.  Fair values for cross currency and interest rate derivative instruments are determined based on the estimated cash payment or receipt necessary to settle the contract.  Cash payments or receipts are based on discounted cash flow analysis using current market rates and prices.  Fair values for commodity price derivatives are based on discounted cash flow analysis using current market rates and prices and option pricing models using forward pricing curves and implied volatility, as appropriate, which are compared to quotes received from financial institutions for reasonability.


 
 

 
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(tabular amounts in millions of Canadian dollars (“$”) except as noted)



Risk Management Assets, Liabilities and Losses

Net risk management position

Derivative instrument
Balance sheet caption
June 30, 2008
December 31, 2007
Assets
     
Interest rate swaps
Accounts receivable
 4
1
Interest rate swaps
Other assets
 -
4
Cross currency swaps
Other assets
 34
36
Risk management assets
 
38
41
Liabilities
     
Commodity contracts
Accounts payable and accrued liabilities
(398)
(33)
Commodity contracts
Other long-term obligations
(170)
(52)
Risk management liabilities
(568)
(85)

Net income impact of realized and unrealized losses from risk management activities

For the three months ended June 30, 2008, realized losses related to commodity derivative instruments designated as hedges resulted in a decrease of recorded sales of $14 million (2007 – $21 million gain).  During the period, the Company recorded a loss of $530 million (2007 – $63 million gain) in respect of commodity contracts not designated as hedges.

For the six months ended June 30, 2008, realized losses related to commodity derivative instruments designated as hedges resulted in a decrease of recorded sales of $24 million (2007 – $67 million gain).  During the period, the Company recorded a loss of $598 million (2007 – $26 million gain) in respect of commodity contracts not designated as hedges.

Market Risk

i)  Currency Risk

Currency risk management is carried out by Talisman pursuant to policies and guidelines approved by the Board of Directors.

Talisman operates internationally and is therefore exposed to foreign exchange risk.  Talisman’s primary exposures are from fluctuations in the US dollar (US$) relative to the Canadian dollar (C$), British Pound Sterling (UK£) and Norwegian Kroner (NOK).  Although Talisman’s reporting currency is C$, its functional currency is US$, since most of its revenues are closely tied to the US$.

Talisman manages its foreign exchange exposure in a number of ways.  By denominating most of its borrowings in US$, the Company is able to reduce some of its economic exposure to currency fluctuations.  Talisman also manages its translation exposure by generally matching internal borrowings with its subsidiaries’ functional currency.  The Company purchases foreign currencies, mostly at spot value, to meet its current foreign currency obligations as they come due.  Talisman had no outstanding foreign exchange forward contracts at June 30, 2008.


 
 

 
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(tabular amounts in millions of Canadian dollars (“$”) except as noted)



Talisman enters into derivative instruments from time to time to mitigate its currency risk.  At June 30, 2008 the Company had cross currency interest rate swap contracts, that effectively swap the 4.44% C$350 million medium term notes due 2011 into $US 304 million at an interest rate of 5.05%. These contracts have been designated as a cash flow hedge.  The effective portion of the changes in the fair value of the cross currency interest rate swaps is recognized initially in other comprehensive income and is reclassified to foreign exchange gains or losses as foreign exchange translation gains or losses on the hedged debt are recorded.  The balance in accumulated other comprehensive income at June 30, 2008 was a loss of $6 million. The change in the hedged item and hedging item attributable to foreign exchange are included in net income when incurred.  The net effect of these entries had no impact on net income.

In respect of existing financial instruments, a 1% strengthening of the US$ against the other currencies noted above, with all other variables assumed constant, would have resulted in a increase of $1 million in net income and a decrease of $1 million in other comprehensive income in the three month period ended June 30, 2008.  A similar weakening of the US$ would have had the opposite impact.

ii) Interest Rate Risk

Talisman is exposed to interest rate risk principally by virtue of its borrowings.  Borrowing in floating rates exposes Talisman to short-term movements in interest rates.  Borrowing in fixed rates exposes Talisman to mark-to-market interest rate risk as well as reset risk (i.e. at debt maturity).  The Company’s interest rate risk policy reflects guidelines approved by the Board of Directors.  Risk management activities aim to manage the mix of fixed to floating debt to best manage the tradeoff between longer term interest rate reset risk and shorter term volatility in interest rates.

In order to mitigate its exposure to interest rate changes, Talisman enters into interest rate swaps from time to time to manage the ratio of fixed rate debt to floating rate debt.  At June 30, 2008 the Company had fixed-to-floating interest rate swap contracts with a total notional amount of US$300 million that expire on May 15, 2015. These contracts have been designated as a hedge of the fair value of a portion (US$300 million) of the total US$375 million notes due May 2015.  During the six months ended June 30, the fair value of the fixed-to-floating interest rate swaps decreased by $1 million.

In respect of existing financial instruments, a 1% increase in interest rates would have resulted in a $1 million decrease in net income, principally related to floating rate debt, in the three month period ended June 30, 2008.  A similar decrease in interest rates would have had the opposite effect.

iii) Commodity Price Risk

Talisman is exposed to commodity price risk since its revenues are dependent on the price of crude oil, natural gas, and natural gas liquids.  Talisman enters into derivative instruments from time to time to mitigate commodity price risk volatility under guidelines approved by the Board of Directors.  The Company does not use derivative contracts for speculative purposes.











 
The Company had the following commodity price derivative contracts outstanding at June 30, 2008:
 

 
Commodity Contracts Designated as Hedges
 
Fixed price swaps
Hedge type
Term
bbls/d
US$/bbl
Fair value
Dated Brent oil index
Cash flow
2008 Jul - Dec
824
60.00
(12)

 
Commodity Contracts not Designated as Hedges
 
Fixed price swaps
Instrument type
Term
mcf/d
C$/mcf
Fair value
ICE index
Held-for-trading
2008 Jul - Sep
24,390
6.52
 (19)
ICE index
Held-for-trading
2008 Oct- Dec
23,452
9.05
 (25)
ICE index
Held-for-trading
2009 Jan - Mar
23,452
9.05
 (29)
ICE index
Held-for-trading
2009 Apr - Sep
23,452
6.88
 (51)
ICE index
Held-for-trading
2009 Oct -Dec
20,638
8.74
 (23)
ICE index
Held-for-trading
2010 Jan - Mar
20,638
8.74
 (26)
ICE index
Held-for-trading
2010 Apr - Sep
20,638
7.18
 (42)
ICE index
Held-for-trading
2010 Oct - Dec
17,824
8.44
 (18)
ICE index
Held-for-trading
2011 Jan - Mar
17,824
8.44
 (20)
ICE index
Held-for-trading
2011 Apr - Jun
16,886
7.70
 (15)
         
 (268)
           
       
Floor/ceiling
 
Two-way collars
Instrument type
Term
mcf/d
C$/mcf
Fair value
AECO index
Held-for-trading
2008 Jul - Oct
94,820
7.51/8.42
(33)
           
       
Floor/ceiling
 
Two-way collars
Instrument type
Term
mcf/d
US$/mcf
Fair value
NYMEX index
Held-for-trading
2008 Jul – Dec
510,000
9.25/18.52
 (16)
NYMEX index
Held-for-trading
2008 Jul - Dec
20,000
9.25/19.75
 -
         
(16)
           
Fixed price swaps
Instrument type
Term
bbls/d
US$/bbl
Fair value
Dated Brent oil index
Held-for-trading
2008 Jul - Dec
22,500
99.99
(177)
WTI
Held-for-trading
2008 Jul - Dec
10,000
100.56
(78)
         
(255)
           
Put options
Instrument type
Term
bbls/d
US$/bbl
Fair value
Dated Brent oil index
Held-for-trading
2008 Jul - Dec
42,500
91.00
2
WTI
Held-for-trading
2008 Jul - Dec
42,500
90.00
2
Dated Brent oil index
Held-for-trading
2009 Jan - Mar
57,500
90.00
6
WTI
Held-for-trading
2009 Jan - Mar
57,500
90.00
6
         
16

 
At June 30, 2008, in respect of existing financial instruments, an increase of US$1/bbl in the price of oil and $0.10/mcf in the price of natural gas would have reduced the fair value of commodity derivatives thereby resulting in a decrease in net income of approximately $3 million in the three month period ended June 30, 2008.  A similar decrease in commodity prices would have had the opposite impact.




Credit Risk

Talisman is exposed to credit risk, which is the risk that a customer or counterparty will fail to perform an obligation or settle a liability, resulting in financial loss to the Company.  Talisman manages exposure to credit risk by adopting credit risk guidelines approved by the Board of Directors that limit transactions according to counterparty credit worthiness.

A significant proportion of Talisman’s accounts receivable balance is with customers in the oil and gas industry and is subject to normal industry credit risks.  Talisman’s recent history of provision for bad debts has been less than 0.1% of total revenue and substantially all of the accounts receivable balance at June 30, 2008 was current.  Concentration of credit risk is mitigated by having a broad domestic and international customer base.  The maximum credit exposure associated with accounts receivable is the carrying value.

The Company routinely assesses the financial strength of its joint participants and customers, in accordance with the credit risk guidelines.  At June 30, 2008, the largest single credit exposure was approximately $380 million with a very highly rated counterparty.

The Company also has credit risk arising from cash and cash equivalents held with banks and financial institutions and derivative financial instruments with positive values.  The Company’s policy allows it to deposit cash balances at financial institutions subject to a sliding scale limit, depending on credit worthiness.  All derivative agreements are with financial institutions having strong investment grade ratings. The maximum credit exposure associated with these financial assets is the carrying values.

Liquidity Risk

Talisman is exposed to liquidity risk, which is the risk that the Company may be unable to generate or obtain sufficient cash to meet its commitments as they come due.  Talisman mitigates this risk through its management of cash and debt.

Talisman maintains appropriate unused capacity in its revolving credit facilities to meet short-term fluctuations from forecasted results.  Talisman manages its liquidity requirements by use of both short-term and long-term cash forecasts, and by targeting its long-term debt-to-long-term debt plus shareholders’ equity ratio between 35-45%, and its long-term debt-to-annualized cash provided by operating activities ratio under 2:1.

Talisman maintains a debt maturity profile to avoid excessive concentrations of refinancing requirements.  The Company may hedge a portion of its future production to protect cash flows to allow the Company to meet its strategic objectives.

Except for derivatives that mature as noted above, and long-term debt and obligations under capital leases that mature as outlined in notes 9 and 10 respectively to Talisman’s audited Consolidated Financial Statements for the year ended December 31, 2007, all of the Company’s financial liabilities are due within one year.

 
 

 
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(tabular amounts in millions of Canadian dollars (“$”) except as noted)



11. Employee Benefits

The Company’s net pension benefit plan expense is as follows:

 
Three months
ended June 30
Six months
ended June 30
 
2008
2007
2008
2007
Current service cost - defined benefit
6
3
10
6
Current service cost - defined contribution
3
3
6
6
Interest cost
4
2
7
5
Expected return on plan assets
(5)
(6)
(9)
(12)
Actuarial loss
4
8
5
16
Other
(1)
-
-
-
 
11
10
19
21

For the six months ended June 30, 2007 and 2008, there were no contributions to the defined benefit pension plans.

12.  Selected Cash Flow Information

   
Three months ended June 30
Six months
ended June 30
   
2008
2007
2008
2007
Items not involving cash:
       
 
Depreciation, depletion and amortization
 653
 547
 1,185
 1,116
 
Dry hole
 70
 113
 140
 213
 
Net loss on asset disposals
 3
 -
 3
 -
 
Stock-based compensation (recovery)
 80
 (39)
 61
 (46)
 
Future taxes and deferred petroleum revenue tax
 (37)
 164
 6
 154
 
Unrealized loss (gain) on held-for-trading financial instruments
 461
 (63)
 529
 (26)
 
Other
 6
 -
 5
 9
   
 1,236
 722
 1,929
 1,420

Interest paid
22
38
76
82
Income taxes paid
257
264
413
429


 
 

 
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(tabular amounts in millions of Canadian dollars (“$”) except as noted)




13.  Contingencies

From time to time, Talisman is the subject of litigation arising out of the Company’s operations. Damages claimed under such litigation, including the litigation discussed below may be material or may be indeterminate and the outcome of such litigation may materially impact the Company’s financial condition or results of operations. While Talisman assesses the merits of each lawsuit and defends itself accordingly, the Company may be required to incur significant expenses or devote significant resources to defending itself against such litigation. These claims are not currently expected to have a material impact on the Company’s financial position.

On September 12, 2006, the United States District Court for the Southern District of New York (the Court) granted Talisman's Motion for Summary Judgment, dismissing the lawsuit brought against Talisman by the Presbyterian Church of Sudan and others under the Alien Tort Claims Act. The lawsuit alleged that the Company conspired with, or aided and abetted, the Government of Sudan to commit violations of international law in connection with the Company's now disposed of interest in oil operations in Sudan. The plaintiffs have twice attempted to certify the lawsuit as a class action. In March 2005 and in September 2005, the Court rejected the plaintiffs' effort to certify two different classes (or groups) of plaintiffs. On July 19, 2006, the Second Circuit Court of Appeals denied the plaintiffs' request to appeal the Court's refusal to certify the lawsuit as a class action. The plaintiffs have appealed to the Second Circuit Court of Appeals, the Court's decision granting Talisman's Motion for Summary Judgment, its denial of class certification, and its refusal to consider the plaintiffs' proposed third amended complaint. Talisman believes the lawsuit is entirely without merit and will continue to vigorously defend itself. Talisman does not expect the lawsuit to have a material adverse effect.







 
 

 

 14. Segmented Information
                           
                             
 
 North America (1)
 
 UK (2)
 
 Scandinavia (3)
 
 Three months
 Six months
 
 Three months
 Six months
 
 Three months
 Six months
 
 ended
 ended
 
 ended
 ended
 
 ended
 ended
 
 June 30
 June 30
 
 June 30
 June 30
 
 June 30
 June 30
 (millions of C$)
2008
2007
2008
2007
 
2008
2007
2008
2007
 
2008
2007
2008
2007
 Revenue
                           
 Gross sales
    1,255
         742
    2,158
      1,514
 
     1,006
         645
     1,826
      1,287
 
        443
         180
        646
         379
 Hedging gain (loss)
             -
           19
             -
           53
 
         (14)
             2
         (24)
           14
 
             -
             -
             -
             -
 Royalties
        227
         132
        394
         277
 
             1
            (1)
             5
            (1)
 
             -
             -
             -
             -
 Net sales
    1,028
        629
    1,764
    1,290
 
        991
        648
     1,797
     1,302
 
        443
        180
        646
        379
 Other
          34
           25
          62
           52
 
             5
           12
           10
           15
 
             -
             5
            2
             6
 Total revenue
    1,062
         654
    1,826
      1,342
 
        996
         660
     1,807
      1,317
 
        443
         185
        648
         385
 Segmented expenses
                           
 Operating
        165
         120
        298
         244
 
        229
         193
        447
         434
 
          80
           61
        136
         135
 Transportation
          18
           13
          34
           31
 
           13
           16
           21
           32
 
            9
             9
          18
           18
 DD&A
        282
         261
        547
         522
 
        169
         149
        315
         304
 
        117
           61
        183
         136
 Dry hole
          46
           57
          70
           97
 
             5
             5
           26
           46
 
          18
           49
          42
           49
 Exploration
          45
           34
          69
           66
 
             7
             4
           12
           10
 
          17
             7
          24
           13
 Other
           (3)
         (23)
           (5)
         (51)
 
           (5)
             1
             2
             9
 
           (1)
           (1)
           (1)
             -
 Total segmented expenses
        553
         462
    1,013
         909
 
        418
         368
        823
         835
 
        240
         186
        402
         351
 Segmented income before taxes
        509
         192
        813
         433
 
        578
         292
        984
         482
 
        203
           (1)
        246
           34
 Non-segmented expenses
                           
 General and administrative
                           
 Interest
                           
 Stock-based compensation
                           
 Currency translation
                           
 Loss on held-for-trading financial instruments
                       
 Total non-segmented expenses
                           
 Income from continuing
                           
    operations before taxes
                           
 Capital expenditures
                           
 Exploration
        222
         124
        399
         393
 
           28
           43
           78
           86
 
          53
           28
          90
           76
 Development
        128
         103
        362
         384
 
        192
         321
        322
         624
 
        164
           88
        310
         160
 Midstream
          21
           26
          31
           87
 
              -
              -
              -
              -
 
             -
             -
             -
             -
 Exploration and development
        371
         253
        792
         864
 
        220
         364
        400
         710
 
        217
         116
        400
         236
 Property acquisitions
                           
 Proceeds on dispositions
                           
 Other non-segmented
                           
 Net capital expenditures (6)
                           
 Property, plant and equipment
   
    8,166
      7,876
     
     6,012
      5,740
     
    1,936
      1,609
 Goodwill
   
        243
         244
     
        400
         386
     
        735
         669
 Other
   
        759
      1,012
     
        539
         318
     
        278
         172
 Discontinued operations
   
             -
         101
     
           55
           36
     
             -
         198
 Segmented assets
   
    9,168
      9,233
     
     7,006
      6,480
     
    2,949
      2,648
 Non-segmented assets
                           
 Total assets (7)
                           

 
 

 






 
 

 

 (1) North America
         
 (3) Scandinavia
             
 Canada
         993
         590
      1,710
      1,216
 
 Norway
       
         443
         185
         648
         385
 US
           69
           64
         116
         126
 
 Denmark
       
             -
             -
             -
             -
 Total revenue
      1,062
         654
      1,826
      1,342
 
 Total revenue
     
         443
         185
         648
         385
 Canada
   
      7,747
      7,486
 
 Norway
           
      1,936
      1,609
 US
   
         419
         390
 
 Denmark
           
             -
             -
 Property, plant and equipment (7)
   
      8,166
      7,876
 
 Property, plant and equipment (7)
       
      1,936
      1,609
                             
 (2) UK
                           
 UK
         975
         643
      1,764
      1,279
                   
 Netherlands
           21
           17
           43
           38
                   
 Total revenue
         996
         660
      1,807
      1,317
                   
 UK
   
      5,945
      5,682
                   
 Netherlands
   
           67
           58
                   
 Property, plant and equipment (7)
   
      6,012
      5,740
                   
                             
 (6) Excluding corporate acquisitions.
                           
 (7) Current year represents balances as at June 30, prior year represents balances as at December 31.
               

 
 

 










 
 

 

 Southeast Asia (4)
 
 Other (5)
 
 Total
 Three months
 Six months
 
 Three months
 Six months
 
 Three months
 Six months
 ended
 ended
 
 ended
 ended
 
 ended
 ended
 June 30
 June 30
 
 June 30
 June 30
 
 June 30
 June 30
2008
2007
2008
2007
 
2008
2007
2008
2007
 
2008
2007
2008
2007
                           
        774
         508
 1,285
      974
 
      383
       159
      414
       226
 
    3,861
     2,234
    6,329
     4,380
              -
              -
          -
          -
 
           -
           -
           -
           -
 
        (14)
          21
        (24)
          67
        320
         196
     523
      370
 
      184
         53
      187
         74
 
       732
        380
    1,109
        720
        454
        312
     762
     604
 
      199
      106
      227
      152
 -
    3,115
    1,875
    5,196
    3,727
              -
             1
          -
          1
 
          2
           1
          2
           -
 
         41
          44
         76
          74
        454
         313
     762
      605
 
      201
       107
      229
       152
 
    3,156
     1,919
    5,272
     3,801
                           
          56
           42
       89
        78
 
        19
           8
        21
         13
 
       549
        424
       991
        904
          18
           12
       26
        23
 
          2
           2
          4
           4
 
         60
          52
       103
        108
          63
           60
     111
      128
 
        22
         16
        29
         26
 
       653
        547
    1,185
     1,116
             1
              -
          -
        10
 
           -
           2
          2
         11
 
         70
        113
       140
        213
          19
             6
       26
          9
 
        27
           8
        41
         31
 
       115
          59
       172
        129
             1
             2
         3
          -
 
         (1)
           3
         (4)
         14
 
          (9)
        (18)
          (5)
        (28)
        158
         122
     255
      248
 
        69
         39
        93
         99
 
    1,438
     1,177
    2,586
     2,442
        296
         191
     507
      357
 
      132
         68
      136
         53
 
    1,718
        742
    2,686
     1,359
                           
                   
         75
          53
       139
        113
                   
         35
          52
         79
          97
                   
       270
          43
       260
          85
                   
          (2)
          10
        (19)
            6
                   
       530
        (63)
       598
        (26)
                   
       908
         95
    1,057
       275
                           
                   
       810
        647
    1,629
     1,084
                           
          92
           38
     177
        96
 
        34
         29
        52
         71
 
       429
        262
       796
        722
        106
           99
     192
      152
 
         (3)
         19
        11
         39
 
       587
        630
    1,197
     1,359
              -
              -
          -
          -
 
           -
           -
           -
           -
 
         21
          26
         31
          87
        198
         137
     369
      248
 
        31
         48
        63
       110
 
    1,037
        918
    2,024
     2,168
                   
       278
             -
       389
            4
                   
             -
        (16)
             -
        (16)
                   
         19
            2
         28
          14
                   
    1,334
        904
    2,441
     2,170
   
 2,334
   2,030
     
      891
       455
     
 19,339
   17,710
   
     108
      104
     
          3
           3
     
    1,489
     1,406
   
     380
      293
     
      126
         91
     
    2,082
     1,886
   
          -
          -
     
           -
           -
     
         55
        335
   
 2,822
   2,427
     
  1,020
       549
     
 22,965
   21,337
                       
         76
          83
                       
 23,041
   21,420

 
 

 








 
 

 

 (4) Southeast Asia
             
 Indonesia
       
       258
       144
       460
       261
 Malaysia
       
       130
       127
       226
       237
 Vietnam
       
           -
           3
         11
         10
 Australia
       
         66
         39
         65
         97
 Total revenue
     
       454
       313
       762
       605
 Indonesia
           
       818
       820
 Malaysia
           
    1,023
       884
 Vietnam
           
       310
       162
 Australia
           
       183
       164
 Property, plant and equipment (7)
     
    2,334
    2,030
                 
 (5) Other
               
 Trinidad & Tobago
     
         49
         40
         88
         60
 Algeria
       
       150
         60
       150
         84
 Tunisia
       
           2
           7
         (9)
           8
 Total revenue
     
       201
       107
       229
       152
 Trinidad & Tobago
         
       204
       227
 Algeria
           
       194
       180
 Tunisia
           
         17
         14
 Other
           
       476
         34
 Property, plant and equipment (7)
     
       891
       455
                 

 
 

 


 
 

 

Talisman Energy Inc.
Consolidated Financial Ratios
June 30, 2008
(unaudited)
       
The following financial ratio is provided in connection with the Company's shelf prospectus, filed with
 
Canadian and US securities regulatory authorities, and is based on the Company's Consolidated
 
Financial Statements that are prepared in accordance with accounting principles generally accepted in Canada.
       
       
The interest coverage ratio is for the 12 month period ended June 30, 2008.
   
       
Interest coverage (times)
   
    Income (1)
 
13.06
    Income from continuing operations (2)
 
9.97
       
1  Net income plus income taxes and interest expense; divided by the sum of interest expense and capitalized interest.
2  Net income from continuing operations plus income taxes and interest expense from continuing operations; divided
    by the sum of interest expense and capitalized interest from continuing operations.