EX-2 4 may61qnotes.htm NOTES TO FINANCIAL STATEMENTS NOTES TO THE  CONSOLIDATED FINANCIAL STATEMENTS

Exhibit 2

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

(tabular amounts in millions of Canadian dollars (“$”) except as noted)



The Interim Consolidated Financial Statements of Talisman Energy Inc. (“Talisman” or the “Company”) have been prepared by management in accordance with accounting principles generally accepted in Canada.  Certain information and disclosures normally required to be included in notes to annual consolidated financial statements have been condensed or omitted.  The Interim Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and the notes thereto in Talisman’s Annual Report for the year ended December 31, 2002.


1.  Significant Accounting Policies


The Interim Consolidated Financial Statements have been prepared following the same accounting policies and methods of computation as the Consolidated Financial Statements for the year ended December 31, 2002.

 

2.  Share Capital

Talisman’s authorized share capital consists of an unlimited number of common shares without nominal or par value and first and second preferred shares.  No preferred shares have been issued.


Continuity of common shares (year to date)

            2003

 

Shares

Amount

Balance at January 1,

131,039,435

$2,785

Issued upon exercise of stock options

83,175

3

Purchased

(2,066,200)

(45)

Balance at March 31,

129,056,410

2,743


Pursuant to a normal course issuer bid renewed in March 2003, Talisman may repurchase up to 6,456,669 common shares representing 5% of the outstanding common shares of the Company at the time the normal course issuer bid was renewed.  During the quarter ended March 31, 2003, the Company repurchased 2,066,200 common shares for $117 million.  Subsequent to the quarter end, the Company repurchased an additional 68,500 of common shares for $4 million.  The total remaining shares that may be repurchased under the existing normal course issuer bid is 6,388,169.


3.  Stock Options


Talisman has stock option plans that allow employees and directors to receive options to purchase common shares of the Company.  Options granted under the plans are generally exercisable after three years and expire ten years after the grant date.  Option exercise prices approximate the market price for the common shares on the date the options are issued.  


Continuity of stock options (year to date)

              2003

 

Number

Average

 

Of

Exercise

 

Options

Price

Outstanding at January 1, 2003

7,384,054

46.53

   Granted during the quarter

2,250,999

59.40

   Exercised

83,175

32.96

   Expired/forfeited

32,900

57.87

Outstanding at March 31, 2003

9,518,978

49.66

Exercisable at March 31, 2003

3,958,354

35.26



No amount of compensation expense has been recognized in the financial statements for stock options granted to employees and directors.  The following table provides pro forma measures of net income and net income per common share had stock options been recognized as compensation expense based on the estimated fair value of the options on the grant date.


  

Three months ended

March 31,

   

2003

2002

     

As Reported

Pro Forma1

As Reported

Pro Forma1

Net income ($millions)

    

573

565

101

94

Per common  share ($/share)

        

   Basic

    

4.37

4.31

0.71

0.66

   Diluted

    

4.32

4.26

0.70

0.65

1 Pro forma net income and net income per common share had stock options been recognized as compensation expense based on the estimated fair value of the options on the grant date.


Stock options granted during the three months ended March 31, 2003 had an estimated weighted-average fair value of $22.91 per option (2002 - $26.19 per share).  All options issued by the Company permit the holder to purchase one common share of the Company at the stated exercise price.


The estimated fair value of stock options issued was determined using the Black-Scholes model using substantially the same assumptions disclosed in note 8 of the December 31, 2002 Consolidated Financial Statements.


4. Long-Term Debt


 

March 31,

2003

December 31,

2002

Bank Credit Facilities (Canadian $ denominated)

$

-

$   

265

Debenture and Notes (unsecured)


 


 

    US$ denominated (US$850 million)


1,249


1,342

    Canadian $ denominated


814


814

    £ denominated (£250 million)


535


576

  


2,598


2,997

Less current portion


-


-

 

$

2,598

$

2,997


At March 31, 2003 the above indebtedness, including any amounts due within one year, has been classified as long-term debt since the Company has both the ability to replace the current portion with long-term borrowings under the revolving bank credit facilities and the intention to extend the terms of the credit facilities in 2003.


In conjunction with the Eurobond (£250 million) offering, the Company entered into US dollar cross currency swap contracts and interest rate swap contracts for an equivalent amount of the bond which have in effect converted this indebtedness to US$364 million with a floating interest rate based on US LIBOR.  The swap contracts expire December 5, 2009.










5. Financial Instruments and Commodity Sales Contracts

The following tables are an update of the commodity price derivative contracts and fixed price sales contracts outstanding:


a)

Commodity price derivative contracts

Natural gas

Fixed price

Swaps

Remainder

2003


2004

 

Three-way

collars

Remainder

2003

(AECO gas index)



 

(AECO gas index)


Volumes   (mcf/d)

32,000

-

 

Volumes         (mcf/d)

10,700

Price         ($/mcf)

6.35

-

 

Ceiling price   ($/mcf)

3.39

(NYMEX gas index)



 

Floor price      ($/mcf)

3.11

Volumes   (mcf/d)

58,000

48,500

 

Sold put price  ($/mcf)

2.56

Price         (US$/mcf)

5.13

4.58

  



Two-way

collars

Remainder

2003

(AECO gas index)


Volumes        (mcf/d)

21,500

Ceiling price  ($/mcf)

7.26

Floor price     ($/mcf)

6.23



Crude oil contracts

Fixed price

swaps

Remainder

2003

 

Two-way

collars

Remainder

2003

 

(Brent oil index)


 

(Brent oil index)



Volumes  (bbls/d)

11,300

 

Volumes        (bbls/d)

12,000


Price        (US$/bbl)

22.49

 

Ceiling price  (US$/bbl)

25.71


 


 

Floor price     (US$/bbl)

22.23


(WTI oil index)


 

(WTI oil index)



Volumes  (bbls/d)

30,000


Volumes        (bbls/d)

23,000


Price        (US$/bbl)

25.34


Ceiling price  (US$/bbl)

28.48


 



Floor price     (US$/bbl)

23.05



b)

Physical contracts (North America)


 Fixed price sales

Remainder 2003


2004


2005-2007

 Volumes                         (mcf/d)

62,800

33,200

11,100

 Weighted average price  ($/mcf)

3.73

3.40

3.43


In addition to the fixed price contracts, the Company has entered into contracts with a pricing structure similar to the three-way commodity collars disclosed in note 9 of the Company’s December 31, 2002 Financial Statements.  


NIT index

Remainder

2003


2004

Volumes           (mcf/d)

14,800

15,300

Ceiling              ($/mcf)

3.49

3.49

Floor                 ($/mcf)

3.30

3.32

Sold put strike  ($/mcf)

2.70

2.67









6. Selected Cash Flow Information

   

Three months ended March 31

2003

2002

Net income

573

101

Items not involving current cash flow

  

   Depreciation, depletion and amortization

361

359

   Property impairments

-  

45

   Dry hole

72

27

   Net loss (gain) on asset disposals

(4)

(1)

   Gain on sale of Sudan operations

(296)

-  

   Future taxes and deferred PRT

86

9

   Other

4

-  

 

223

439

Exploration

49

37

Cash flow

845

577



7.  Sale of Sudan Operations


On March 12, 2003, the Company completed the sale of its 25% indirectly held interest in the Greater Nile Oil Project in Sudan.  Total gross proceeds were $1.13 billion (US$771 million), including interest and cash received by Talisman between September 1, 2002 and closing.  The gain on sale is as follows:


 

Gross proceeds on sale of Sudan operations (US$771 million)

$ 1,135  

 Less interim adjustments

(123)

 

1,012

   Property, plant and equipment

687

   Working capital and other assets

72

   Future income tax liability

(59)

Net carrying value at March 12, 2003

700

Estimated closing costs

16


Gain on disposal


$296  


The interim adjustments are subject to audit and may change.