XML 19 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Interest and Dividend Income    
Loans, Including Fees $ 15,253 $ 14,124
Investment Securities 2,574 1,685
Other Interest-Earning Assets 1,450 605
Total Interest and Dividend Income 19,277 16,414
Interest Expense    
Deposits 9,217 6,274
Short-Term Federal Home Loan Bank Advances 4 91
Total Interest Expense 9,221 6,365
Net Interest Income 10,056 10,049
Recovery of Credit Losses on Loans (1,100) (450)
Provision for (Recovery of) Credit Losses on Unfunded Commitments (110) 125
Total Recovery of Credit Losses (1,210) (325)
Net Interest Income After Recovery of Credit Losses 11,266 10,374
Non-Interest Income    
Non-Interest Income (In-Scope of Topic 606) 619 614
Bank Owned Life Insurance 353 312
Loss on Investments Securities (1,144)  
Gain on Sale of Asset 141  
Other 42 47
Total Non-Interest Income 11 973
Non-Interest Expense    
Salaries and Employee Benefits 6,709 5,948
Occupancy and Equipment 1,820 1,661
Federal Deposit Insurance 205 204
Directors 277 376
Professional and Legal 194 148
Audit and Examination 304 146
Data Processing 1,179 1,068
Advertising 131 258
Charitable Contributions 1,281 43
Other 613 549
Total Non-Interest Expense 12,713 10,401
Income (Loss) Before Income Taxes (1,436) 946
Income Tax Expense (Benefit) (358) 149
Net Income (Loss) $ (1,078) 797
Loss per Common Share - Basic $ (0.21)  
Loss per Common Share - Diluted $ (0.21)  
Deposit Service Charges and Fees    
Non-Interest Income    
Non-Interest Income (In-Scope of Topic 606) $ 217 204
ATM and Check Card Fees    
Non-Interest Income    
Non-Interest Income (In-Scope of Topic 606) $ 402 $ 410