XML 24 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY - USD ($)
Total
Member's Equity
Common Stock
Additional Paid-In Capital
Accumulated Earnings (Deficit)
Beginning balance at Aug. 27, 2023 $ 0 $ 0 $ 0 $ 0 $ 0
Beginning balance (in shares) at Aug. 27, 2023     0    
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net transfers and distributions from (to) Former Parent 31,000,000 31,000,000      
Net income 234,622 234,622      
Ending balance at Dec. 31, 2023 $ 31,234,622 31,234,622 $ 0 0 0
Ending balance (in shares) at Dec. 31, 2023 0   0    
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net transfers and distributions from (to) Former Parent $ 10,738,920     14,400,000 (3,661,080)
Effect of corporate conversion on member's equity 0 (31,234,622) $ 1 30,999,999 234,622
Effect of corporate conversion on member's equity (in shares)     100    
Stock-based compensation (in shares)     115,644    
Stock-based compensation 326,904   $ 1,157 325,747  
Dividends declared on common shares (4,396,297)       (4,396,297)
Issuance of common stock in connection with the Spin-Off (in shares)     6,888,932    
Issuance of common stock in connection with the Spin-Off 69,365,177   $ 68,889 69,296,288  
Net income 6,868,421       6,868,421
Ending balance at Dec. 31, 2024 $ 114,137,747 $ 0 $ 70,047 $ 115,022,034 $ (954,334)
Ending balance (in shares) at Dec. 31, 2024 7,004,676   7,004,676