XML 61 R43.htm IDEA: XBRL DOCUMENT v3.25.0.1
LOANS HELD FOR INVESTMENT AT CARRYING VALUE - Schedule of Loans Held at Carrying Value Portfolio (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Loans held at investment, Carrying Amount [Abstract]    
Outstanding Principal $ 132,556,289 $ 0
Original Issue Discount (1,822,659) 0
Carrying Value 130,733,630 $ 0
Senior term loans    
Loans held at investment, Carrying Amount [Abstract]    
Outstanding Principal 109,300,553  
Original Issue Discount (1,495,512)  
Carrying Value 107,805,041  
Subordinate debt    
Loans held at investment, Carrying Amount [Abstract]    
Outstanding Principal 23,255,736  
Original Issue Discount (327,147)  
Carrying Value $ 22,928,589  
Mixed-use senior mortgage loan (Houston, TX) | Base Rate | Senior term loans    
Loans held at investment, Carrying Amount [Abstract]    
Interest Rate 12.50%  
Mixed-use senior mortgage loan (Houston, TX) | TEXAS | Mixed-use | Senior term loans    
Loans held at investment, Carrying Amount [Abstract]    
Outstanding Principal $ 5,120,604  
Original Issue Discount (46,667)  
Carrying Value $ 5,073,937  
Interest Rate 12.50%  
Residential-use senior mortgage loan (Austin, TX) | Base Rate | Senior term loans    
Loans held at investment, Carrying Amount [Abstract]    
Interest Rate 4.25%  
Residential-use senior mortgage loan (Austin, TX) | Secured Overnight Financing Rate (SOFR) | Senior term loans    
Loans held at investment, Carrying Amount [Abstract]    
Interest Rate 4.75%  
Residential-use senior mortgage loan (Austin, TX) | TEXAS | Residential | Senior term loans    
Loans held at investment, Carrying Amount [Abstract]    
Outstanding Principal $ 13,186,390  
Original Issue Discount (117,394)  
Carrying Value $ 13,068,996  
Interest Rate 9.00%  
Mixed-use senior mortgage loan (San Antonio, TX) | Base Rate | Senior term loans    
Loans held at investment, Carrying Amount [Abstract]    
Interest Rate 6.35%  
Mixed-use senior mortgage loan (San Antonio, TX) | Secured Overnight Financing Rate (SOFR) | Senior term loans    
Loans held at investment, Carrying Amount [Abstract]    
Interest Rate 4.50%  
Mixed-use senior mortgage loan (San Antonio, TX) | TEXAS | Hospitality | Senior term loans    
Loans held at investment, Carrying Amount [Abstract]    
Outstanding Principal $ 26,073,292  
Original Issue Discount (235,083)  
Carrying Value $ 25,838,209  
Interest Rate 10.90%  
Residential-use senior mortgage loan (PBG, FL) | Base Rate | Senior term loans    
Loans held at investment, Carrying Amount [Abstract]    
Interest Rate 8.25%  
Residential-use senior mortgage loan (PBG, FL) | Secured Overnight Financing Rate (SOFR) | Senior term loans    
Loans held at investment, Carrying Amount [Abstract]    
Interest Rate 4.00%  
Residential-use senior mortgage loan (PBG, FL) | FLORIDA | Residential | Senior term loans    
Loans held at investment, Carrying Amount [Abstract]    
Outstanding Principal $ 18,855,922  
Original Issue Discount (228,733)  
Carrying Value $ 18,627,189  
Interest Rate 12.60%  
Residential-use senior mortgage loan (PBG, FL) II | Base Rate | Senior term loans    
Loans held at investment, Carrying Amount [Abstract]    
Interest Rate 6.25%  
Residential-use senior mortgage loan (PBG, FL) II | Secured Overnight Financing Rate (SOFR) | Senior term loans    
Loans held at investment, Carrying Amount [Abstract]    
Interest Rate 4.00%  
Residential-use senior mortgage loan (PBG, FL) II | FLORIDA | Residential | Senior term loans    
Loans held at investment, Carrying Amount [Abstract]    
Outstanding Principal $ 12,300,793  
Original Issue Discount (201,823)  
Carrying Value $ 12,098,970  
Interest Rate 10.60%  
Residential-use senior mortage loan (Fort Lauderdale, FL) | Base Rate | Senior term loans | A-Notes    
Loans held at investment, Carrying Amount [Abstract]    
Interest Rate 4.75%  
Residential-use senior mortage loan (Fort Lauderdale, FL) | Base Rate | Senior term loans | B-Notes    
Loans held at investment, Carrying Amount [Abstract]    
Interest Rate 11.00%  
Residential-use senior mortage loan (Fort Lauderdale, FL) | Secured Overnight Financing Rate (SOFR) | Senior term loans | A-Notes    
Loans held at investment, Carrying Amount [Abstract]    
Interest Rate 4.75%  
Residential-use senior mortage loan (Fort Lauderdale, FL) | Secured Overnight Financing Rate (SOFR) | Senior term loans | B-Notes    
Loans held at investment, Carrying Amount [Abstract]    
Interest Rate 4.75%  
Residential-use senior mortage loan (Fort Lauderdale, FL) | FLORIDA | Residential | Senior term loans    
Loans held at investment, Carrying Amount [Abstract]    
Outstanding Principal $ 3,868,815  
Original Issue Discount (276,923)  
Carrying Value $ 3,591,892  
Interest Rate 11.40%  
Mixed-use senior mortgage loan (Austin, TX) | Base Rate | Senior term loans    
Loans held at investment, Carrying Amount [Abstract]    
Interest Rate 5.50%  
Mixed-use senior mortgage loan (Austin, TX) | Secured Overnight Financing Rate (SOFR) | Senior term loans    
Loans held at investment, Carrying Amount [Abstract]    
Interest Rate 4.00%  
Mixed-use senior mortgage loan (Austin, TX) | TEXAS | Hospitality | Senior term loans    
Loans held at investment, Carrying Amount [Abstract]    
Outstanding Principal $ 29,894,737  
Original Issue Discount (388,889)  
Carrying Value $ 29,505,848  
Interest Rate 9.80%  
Residential-use Subordinate debt (Sarasota, FL) | Base Rate | Subordinate debt    
Loans held at investment, Carrying Amount [Abstract]    
Interest Rate 13.00%  
Residential-use Subordinate debt (Sarasota, FL) | FLORIDA | Residential | Subordinate debt    
Loans held at investment, Carrying Amount [Abstract]    
Outstanding Principal $ 23,121,470  
Original Issue Discount (204,369)  
Carrying Value $ 22,917,101  
Interest Rate 13.00%  
Residential-use Subordinate debt (Miami, FL) | Base Rate | Subordinate debt    
Loans held at investment, Carrying Amount [Abstract]    
Interest Rate 13.25%  
Residential-use Subordinate debt (Miami, FL) | FLORIDA | Residential | Subordinate debt    
Loans held at investment, Carrying Amount [Abstract]    
Outstanding Principal $ 134,266  
Original Issue Discount (122,778)  
Carrying Value $ 11,488  
Interest Rate 13.30%