XML 21 R7.htm IDEA: XBRL DOCUMENT v3.24.3
STATEMENT OF CASH FLOWS - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2024
Sep. 30, 2023
Operating activities:        
Net income $ 7,767 $ 1,738,363 $ 5,014,451  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:        
Increase (decrease) in provision for current expected credit losses 0 (47,527) 24,327  
Accretion of deferred loan original issue discount and other discounts 0   (114,395)  
Stock-based compensation 0   148,639  
Interest drawn on loans     (2,428,444) $ 0
Changes in operating assets and liabilities:        
Interest receivable 0   (1,007,320)  
Prepaid expenses and other assets 0   (250,339)  
Accrued interest 0   43,197  
Accrued management and incentive fees 0   422,238  
Accrued direct administrative expenses 0   487,870  
Accounts payable and other liabilities 0   345,083  
Net cash provided by (used in) operating activities 7,767   2,685,307  
Cash flows from investing activities:        
Issuance of and fundings on loans 0   (118,775,580)  
Principal repayment of loans 0   24,912,673  
Net cash (used in) provided by investing activities 0   (93,862,907)  
Cash flows from financing activities:        
Net transfers and distributions from (to) Former Parent 21,000,000   80,104,097  
Borrowings on revolving credit facility 0   50,000,000  
Net cash provided by (used in) financing activities 21,000,000   130,104,097  
Net increase (decrease) in cash and cash equivalents 21,007,767   38,926,497  
Cash and cash equivalents, beginning of period 0   31,244,622  
Cash and cash equivalents, end of period 21,007,767 $ 70,171,119 70,171,119 $ 21,007,767
Supplemental disclosure of non-cash activity:        
OID withheld from funding of loans 0   1,255,761  
Dividends declared and not yet paid 0   4,362,999  
Supplemental information:        
Interest paid during the period 0   0  
Income taxes paid during the period $ 0   $ 0