XML 21 R6.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY - USD ($)
Total
Member's Equity
Common Stock
Additional Paid-In Capital
Accumulated Earnings (Deficit)
Beginning balance at Dec. 31, 2023 $ 31,234,622 $ 31,234,622 $ 0 $ 0 $ 0
Beginning balance (in shares) at Dec. 31, 2023     0    
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Effect of corporate conversion on member's equity 0 (31,234,622) $ 1 30,999,999 234,622
Effect of corporate conversion on member's equity (in shares)     100    
Stock-based compensation, net of forfeitures (in shares)     115,644    
Stock-based compensation, net of forfeitures 326,904   $ 1,157 325,747  
Dividends declared on common shares (4,396,297)       (4,396,297)
Effect of corporate conversion on member's equity (in shares)     6,888,932    
Issuance of common stock in connection with the Spin-Off 69,365,177   $ 68,889 69,296,288  
Net transfers and distributions from (to) Former Parent 10,738,920     14,400,000 (3,661,080)
Net income 6,868,421       6,868,421
Ending balance at Dec. 31, 2024 $ 114,137,747 0 $ 70,047 115,022,034 (954,334)
Ending balance (in shares) at Dec. 31, 2024 7,004,676   7,004,676    
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common stock, net of offering costs (in shares)     6,400,000    
Issuance of common stock, net of offering costs $ 70,768,450   $ 64,000 70,704,450  
Stock-based compensation, net of forfeitures (in shares)     16,310    
Stock-based compensation, net of forfeitures 1,019,168   $ 163 1,019,005  
Dividends declared on common shares (16,105,393)       (16,105,393)
Net income 12,142,409       12,142,409
Ending balance at Dec. 31, 2025 $ 181,962,381 $ 0 $ 134,210 $ 186,745,489 $ (4,917,318)
Ending balance (in shares) at Dec. 31, 2025 13,420,986   13,420,986