XML 39 R7.htm IDEA: XBRL DOCUMENT v3.24.4
STATEMENT OF CASH FLOWS - USD ($)
1 Months Ended 4 Months Ended 9 Months Ended
Sep. 30, 2023
Dec. 31, 2023
Sep. 30, 2024
Operating activities:      
Net income $ 7,767 $ 234,622 $ 5,014,451
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Increase (decrease) in provision for current expected credit losses 0   24,327
Accretion of deferred loan original issue discount and other discounts 0   (114,395)
Stock-based compensation 0   148,639
Interest drawn on loans 0   (2,428,444)
Changes in operating assets and liabilities:      
Interest receivable 0   (1,007,320)
Prepaid expenses and other assets 0   (250,339)
Accrued interest 0   43,197
Accrued management and incentive fees 0   422,238
Accrued direct administrative expenses 0   487,870
Accounts payable and other liabilities 0 10,000 345,083
Net cash provided by (used in) operating activities 7,767 244,622 2,685,307
Cash flows from investing activities:      
Issuance of and fundings on loans 0   (118,775,580)
Principal repayment of loans 0   24,912,673
Net cash (used in) provided by investing activities 0   (93,862,907)
Cash flows from financing activities:      
Net transfers and distributions from (to) Former Parent 21,000,000 31,000,000 80,104,097
Borrowings on revolving credit facility 0   50,000,000
Net cash provided by (used in) financing activities 21,000,000 31,000,000 130,104,097
Net increase (decrease) in cash and cash equivalents 21,007,767 31,244,622 38,926,497
Cash and cash equivalents, beginning of period 0 0 31,244,622
Cash and cash equivalents, end of period 21,007,767 $ 31,244,622 70,171,119
Supplemental disclosure of non-cash activity:      
OID withheld from funding of loans 0   1,255,761
Dividends declared and not yet paid 0   4,362,999
Supplemental information:      
Interest paid during the period 0   0
Income taxes paid during the period $ 0   $ 0